Leyand International Tbk PT
IDX:LAPD
Intrinsic Value
The intrinsic value of one LAPD stock under the Base Case scenario is 33.5 IDR. Compared to the current market price of 28 IDR, Leyand International Tbk PT is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Leyand International Tbk PT
Fundamental Analysis

Revenue & Expenses Breakdown
Leyand International Tbk PT
Balance Sheet Decomposition
Leyand International Tbk PT
Current Assets | 114.4B |
Cash & Short-Term Investments | 16.5B |
Receivables | 63.4B |
Other Current Assets | 34.5B |
Non-Current Assets | 97.6B |
Long-Term Investments | 10.9m |
PP&E | 96.8B |
Other Non-Current Assets | 729.9m |
Free Cash Flow Analysis
Leyand International Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Leyand International Tbk PT
Revenue
|
239.8B
IDR
|
Cost of Revenue
|
-223.8B
IDR
|
Gross Profit
|
15.9B
IDR
|
Operating Expenses
|
-13.6B
IDR
|
Operating Income
|
2.4B
IDR
|
Other Expenses
|
-13.5B
IDR
|
Net Income
|
-11.1B
IDR
|
LAPD Profitability Score
Profitability Due Diligence
Leyand International Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Leyand International Tbk PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
LAPD Solvency Score
Solvency Due Diligence
Leyand International Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Leyand International Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LAPD Price Targets Summary
Leyand International Tbk PT
Dividends
Current shareholder yield for LAPD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LAPD stock under the Base Case scenario is 33.5 IDR.
Compared to the current market price of 28 IDR, Leyand International Tbk PT is Undervalued by 16%.