Asuransi Jiwa Sinarmas MSIG Tbk PT
IDX:LIFE
Asuransi Jiwa Sinarmas MSIG Tbk PT
IDX:LIFE
Price:
7 500
IDR
-0.33%
Market Closed
Market Cap:
Rp15.8T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Asuransi Jiwa Sinarmas MSIG Tbk PT
IDX:LIFE
|
ID |
|
ZongTai Real Estate Development Co Ltd
TWSE:3056
|
TW |
|
C
|
Cutia Therapeutics
HKEX:2487
|
CN |
|
I
|
iLearningEngines Inc
OTC:AILEQ
|
US |
|
Orix JREIT Inc
TSE:8954
|
JP |
|
G
|
Gigastorage Corp
TWSE:2406
|
TW |
|
M
|
Mediatechnics Corp
OTC:MEDT
|
US |
|
H
|
Hitachi Zosen Corp
TSE:7004
|
JP |
Income Statement
Income Statement
Asuransi Jiwa Sinarmas MSIG Tbk PT
Asuransi Jiwa Sinarmas MSIG Tbk PT
Currency: IDR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Gross Premiums Earned |
5 342 138
|
3 873 039
|
3 577 352
|
3 546 538
|
3 268 549
|
3 224 154
|
0
|
3 640 604
|
1 919 659
|
1 913 510
|
2 503 828
|
3 620 190
|
2 830 218
|
2 841 966
|
2 991 537
|
2 691 939
|
2 615 033
|
2 520 239
|
2 477 143
|
2 602 769
|
2 859 260
|
2 883 287
|
2 596 133
|
1 528 962
|
2 801 077
|
3 110 674
|
3 199 371
|
1 950 844
|
|
| Revenue |
6 485 783
N/A
|
4 549 173
-30%
|
4 531 758
0%
|
4 469 579
-1%
|
4 108 927
-8%
|
3 958 510
-4%
|
3 899 672
-1%
|
4 412 933
+13%
|
5 061 285
+15%
|
4 891 486
-3%
|
4 394 829
-10%
|
4 054 195
-8%
|
3 311 113
-18%
|
3 572 879
+8%
|
3 882 469
+9%
|
3 486 388
-10%
|
3 507 908
+1%
|
3 384 018
-4%
|
3 388 757
+0%
|
3 301 629
-3%
|
3 618 894
+10%
|
3 431 340
-5%
|
3 076 459
-10%
|
2 058 337
-33%
|
3 267 377
+59%
|
3 848 790
+18%
|
3 964 410
+3%
|
2 620 303
-34%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(5 933 672)
|
(4 537 031)
|
(4 091 030)
|
(4 124 780)
|
(3 019 360)
|
(3 056 678)
|
(3 154 577)
|
(4 027 974)
|
(5 029 178)
|
(4 824 584)
|
(4 612 214)
|
(3 964 862)
|
(3 613 958)
|
(3 550 853)
|
(3 680 786)
|
(3 102 771)
|
(3 001 001)
|
(3 144 425)
|
(3 066 264)
|
(3 252 875)
|
(3 581 938)
|
(3 344 506)
|
(2 908 097)
|
(1 693 352)
|
(2 597 787)
|
(3 303 898)
|
(3 465 459)
|
(2 421 233)
|
|
| Selling, General & Administrative |
(361 455)
|
(278 883)
|
(293 850)
|
(361 860)
|
(339 176)
|
(353 510)
|
(363 955)
|
(377 538)
|
(392 493)
|
(397 693)
|
(392 476)
|
(413 103)
|
(414 883)
|
(417 736)
|
(442 612)
|
(443 115)
|
(468 820)
|
(483 683)
|
(586 567)
|
(527 262)
|
(551 825)
|
(562 255)
|
(399 143)
|
(276 473)
|
(551 337)
|
(542 303)
|
(553 983)
|
(389 122)
|
|
| Depreciation & Amortization |
(32 139)
|
(28 896)
|
(31 227)
|
(33 430)
|
(31 110)
|
(28 964)
|
(27 343)
|
(43 195)
|
(47 149)
|
(50 988)
|
(52 621)
|
(38 778)
|
(37 936)
|
(36 987)
|
(38 124)
|
(35 110)
|
(35 132)
|
(35 483)
|
(35 829)
|
(37 184)
|
(33 760)
|
(30 088)
|
(21 465)
|
(4 089)
|
(18 882)
|
(15 154)
|
(15 370)
|
(4 574)
|
|
| Benefits Claims Loss Adjustment |
(5 480 651)
|
(4 171 566)
|
(3 697 460)
|
(3 729 490)
|
(2 631 709)
|
(2 662 976)
|
0
|
(3 607 241)
|
(1 785 302)
|
(1 566 875)
|
(2 315 554)
|
(3 508 457)
|
(3 161 139)
|
(3 096 130)
|
(3 200 050)
|
(2 617 327)
|
(2 497 049)
|
(2 625 259)
|
(2 442 890)
|
(2 686 240)
|
(2 996 126)
|
(2 752 163)
|
(2 479 529)
|
(1 504 265)
|
(2 151 605)
|
(2 744 133)
|
(2 904 880)
|
(2 033 406)
|
|
| Other Operating Expenses |
(59 427)
|
(57 686)
|
(68 493)
|
0
|
(17 365)
|
(11 228)
|
(2 763 279)
|
0
|
(2 804 234)
|
(2 809 028)
|
(1 851 563)
|
(4 524)
|
0
|
0
|
0
|
(7 219)
|
0
|
0
|
(978)
|
(2 189)
|
(227)
|
0
|
(7 960)
|
91 475
|
124 037
|
(2 308)
|
8 774
|
5 869
|
|
| Operating Income |
552 111
N/A
|
12 142
-98%
|
440 728
+3 530%
|
344 799
-22%
|
1 089 567
+216%
|
901 832
-17%
|
745 095
-17%
|
384 959
-48%
|
32 107
-92%
|
66 902
+108%
|
(217 385)
N/A
|
89 333
N/A
|
(302 845)
N/A
|
22 026
N/A
|
201 683
+816%
|
383 617
+90%
|
506 907
+32%
|
239 593
-53%
|
322 493
+35%
|
48 754
-85%
|
36 956
-24%
|
86 834
+135%
|
168 362
+94%
|
364 985
+117%
|
669 590
+83%
|
544 892
-19%
|
498 951
-8%
|
199 070
-60%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(8 619)
|
506 480
|
(20 142)
|
14 227
|
(693 955)
|
(540 611)
|
(365 979)
|
(31 256)
|
310 012
|
233 410
|
439 168
|
28 041
|
481 429
|
174 415
|
38 296
|
24 829
|
(169 042)
|
115 547
|
(48 430)
|
190 566
|
225 860
|
153 928
|
214 207
|
(252 061)
|
(305 661)
|
7 993
|
6 359
|
5 468
|
|
| Non-Reccuring Items |
(33 888)
|
(33 888)
|
0
|
(1 227)
|
(1 227)
|
(1 227)
|
0
|
(532)
|
0
|
0
|
0
|
4 524
|
11 107
|
11 654
|
12 717
|
7 219
|
2 741
|
1 967
|
1 882
|
2 189
|
0
|
0
|
391
|
1 534
|
0
|
129 206
|
129 226
|
1 690
|
|
| Gain/Loss on Disposition of Assets |
5 910
|
4 848
|
4 470
|
1 052
|
(3 393)
|
(3 083)
|
0
|
1 082
|
1 296
|
2 594
|
3 910
|
4 889
|
3 815
|
2 790
|
2 454
|
3 078
|
3 667
|
3 483
|
2 948
|
1 669
|
1 080
|
1 245
|
1 067
|
1 534
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(14 451)
|
(10 843)
|
(10 843)
|
(69 349)
|
(79 880)
|
(88 227)
|
(99 136)
|
(13 046)
|
(5 021)
|
(17 312)
|
(29 019)
|
(54 643)
|
(68 902)
|
(68 444)
|
(58 139)
|
(59 030)
|
(45 870)
|
(29 838)
|
(24 136)
|
(115 675)
|
(118 102)
|
(124 801)
|
(121 417)
|
253 144
|
(55 607)
|
(329 725)
|
(329 725)
|
0
|
|
| Pre-Tax Income |
501 063
N/A
|
478 739
-4%
|
414 213
-13%
|
289 502
-30%
|
311 112
+7%
|
268 684
-14%
|
279 980
+4%
|
341 207
+22%
|
338 394
-1%
|
285 594
-16%
|
196 674
-31%
|
72 144
-63%
|
124 604
+73%
|
142 441
+14%
|
197 011
+38%
|
359 713
+83%
|
298 403
-17%
|
330 752
+11%
|
254 757
-23%
|
127 503
-50%
|
145 794
+14%
|
117 206
-20%
|
262 610
+124%
|
369 136
+41%
|
308 322
-16%
|
352 366
+14%
|
304 811
-13%
|
206 228
-32%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(71 036)
|
(74 385)
|
(64 790)
|
(2 818)
|
(30 951)
|
(2 650)
|
(3 677)
|
(10 268)
|
(7 266)
|
(6 818)
|
(6 882)
|
1 680
|
172
|
4 015
|
6 121
|
8 060
|
4 944
|
1 328
|
1 958
|
(1 015)
|
68
|
2 311
|
(936)
|
2 553
|
1 941
|
1 078
|
2 833
|
0
|
|
| Income from Continuing Operations |
430 027
|
404 354
|
349 423
|
286 684
|
280 161
|
266 034
|
276 303
|
330 939
|
331 128
|
278 776
|
189 792
|
73 824
|
124 776
|
146 456
|
203 132
|
367 773
|
303 347
|
332 080
|
256 715
|
126 488
|
145 862
|
119 517
|
261 674
|
371 689
|
310 263
|
353 444
|
307 644
|
206 228
|
|
| Net Income (Common) |
430 027
N/A
|
404 354
-6%
|
349 423
-14%
|
286 684
-18%
|
280 161
-2%
|
266 034
-5%
|
276 303
+4%
|
330 939
+20%
|
331 128
+0%
|
278 776
-16%
|
189 792
-32%
|
73 824
-61%
|
124 776
+69%
|
146 456
+17%
|
203 132
+39%
|
367 773
+81%
|
303 347
-18%
|
332 080
+9%
|
256 715
-23%
|
126 488
-51%
|
145 862
+15%
|
119 517
-18%
|
261 674
+119%
|
371 689
+42%
|
310 263
-17%
|
353 444
+14%
|
307 644
-13%
|
206 228
-33%
|
|
| EPS (Diluted) |
409.54
N/A
|
128.36
-69%
|
166.39
+30%
|
136.52
-18%
|
133.41
-2%
|
126.68
-5%
|
131.57
+4%
|
157.59
+20%
|
157.68
+0%
|
132.75
-16%
|
90.38
-32%
|
35.15
-61%
|
59.42
+69%
|
69.74
+17%
|
96.73
+39%
|
175.13
+81%
|
144.45
-18%
|
158.13
+9%
|
122.25
-23%
|
60.23
-51%
|
69.46
+15%
|
56.91
-18%
|
124.61
+119%
|
176.99
+42%
|
147.74
-17%
|
168.3
+14%
|
146.49
-13%
|
98.2
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
