Link Net Tbk PT
IDX:LINK

Watchlist Manager
Link Net Tbk PT Logo
Link Net Tbk PT
IDX:LINK
Watchlist
Price: 3 600 IDR -1.37% Market Closed
Market Cap: 10.3T IDR

Relative Value

The Relative Value of one LINK stock under the Base Case scenario is hidden IDR. Compared to the current market price of 3 600 IDR, Link Net Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
33
Median 3Y
1.3
Median 5Y
1.9
Industry
1.5
vs History
vs Industry
34
Median 3Y
-5.2
Median 5Y
-2.7
Industry
16.9
vs History
1
vs Industry
59
Median 3Y
2.7
Median 5Y
3.4
Industry
6.6
vs History
vs Industry
32
Median 3Y
3.4
Median 5Y
5.6
Industry
15.3
vs History
1
vs Industry
63
Median 3Y
1
Median 5Y
1.3
Industry
2.1
vs History
3
vs Industry
21
Median 3Y
3.2
Median 5Y
3.1
Industry
2.1
vs History
vs Industry
58
Median 3Y
0
Median 5Y
3.1
Industry
4.1
vs History
vs Industry
4
Median 3Y
-9.4
Median 5Y
8
Industry
8.3
vs History
vs Industry
6
Median 3Y
-9.4
Median 5Y
8
Industry
13.1
vs History
1
vs Industry
52
Median 3Y
5.6
Median 5Y
5.9
Industry
8.7
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-13.6
Industry
16
vs History
34
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

LINK Competitors Multiples
Link Net Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Link Net Tbk PT
IDX:LINK
10T IDR 3 -7 -16.8 -16.8
US
EchoStar Corp
NASDAQ:SATS
35.5B USD 2.3 -2.7 40.9 -102
US
AST SpaceMobile Inc
NASDAQ:ASTS
32.7B USD 1 764.4 -107.6 -136.8 -115.7
US
Lumen Technologies Inc
NYSE:LUMN
8.4B USD 0.7 -5.1 7.8 138.4
US
Globalstar Inc
AMEX:GSAT
8B USD 30.7 -163.2 82.9 820.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80 109.2 450.6 450.6
UK
Liberty Global PLC
NASDAQ:LBTYA
3.6B USD 1 -1.8 63.3 -102.1
BM
Liberty Global Ltd
F:3O41
2.9B EUR 0.9 -1.7 62.9 -101.5
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.2B MYR 5.8 23.3 18 18
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.6 5.8 7
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4.1 1 031.6 33.5 33.5
P/E Multiple
Earnings Growth PEG
ID
Link Net Tbk PT
IDX:LINK
Average P/E: 296.4
Negative Multiple: -7
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.7 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -107.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.1 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -163.2 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.2
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.7 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.3
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.6
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 031.6
199%
5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Link Net Tbk PT
IDX:LINK
Average EV/EBITDA: 85.1
Negative Multiple: -16.8
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
40.9
7%
5.8
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -136.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.8
1%
7.8
US
G
Globalstar Inc
AMEX:GSAT
82.9
29%
2.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
450.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
63.3
10%
6.3
BM
Liberty Global Ltd
F:3O41
62.9
10%
6.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.8
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.5
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Link Net Tbk PT
IDX:LINK
Average EV/EBIT: 244.7
Negative Multiple: -16.8
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -102 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -115.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
138.4
11%
12.6
US
G
Globalstar Inc
AMEX:GSAT
820.8
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
450.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -102.1 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -101.5 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
7
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.5
19%
1.8