Link Net Tbk PT
IDX:LINK

Watchlist Manager
Link Net Tbk PT Logo
Link Net Tbk PT
IDX:LINK
Watchlist
Price: 4 190 IDR -6.89% Market Closed
Market Cap: 12T IDR

Relative Value

The Relative Value of one LINK stock under the Base Case scenario is hidden IDR. Compared to the current market price of 4 190 IDR, Link Net Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
33
Median 3Y
1.3
Median 5Y
1.8
Industry
1.5
vs History
vs Industry
34
Median 3Y
-5
Median 5Y
6.4
Industry
16.9
vs History
0
vs Industry
59
Median 3Y
2.7
Median 5Y
3.3
Industry
6.4
vs History
vs Industry
32
Median 3Y
3.5
Median 5Y
5.6
Industry
15.6
vs History
0
vs Industry
63
Median 3Y
1
Median 5Y
1.2
Industry
2.1
vs History
1
vs Industry
21
Median 3Y
3.1
Median 5Y
3.1
Industry
2.1
vs History
vs Industry
58
Median 3Y
0
Median 5Y
3.1
Industry
4
vs History
vs Industry
4
Median 3Y
-7.7
Median 5Y
8
Industry
8.1
vs History
vs Industry
6
Median 3Y
-7.7
Median 5Y
8
Industry
13.1
vs History
0
vs Industry
52
Median 3Y
5.5
Median 5Y
5.8
Industry
8.6
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-13.6
Industry
15.4
vs History
28
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

LINK Competitors Multiples
Link Net Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Link Net Tbk PT
IDX:LINK
11.5T IDR 3.5 -8.2 -18.3 -18.3
US
EchoStar Corp
NASDAQ:SATS
30.9B USD 2 -2.4 37.3 -93
US
AST SpaceMobile Inc
NASDAQ:ASTS
27.7B USD 1 495.7 -91.2 -112.8 -95.4
US
Globalstar Inc
AMEX:GSAT
9.2B USD 35.5 -188.7 93.9 929.8
US
Lumen Technologies Inc
NYSE:LUMN
8.7B USD 0.7 -5.3 8 140.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80 109.2 451.8 451.8
UK
Liberty Global PLC
NASDAQ:LBTYA
3.8B USD 1 -1.9 64.9 -104.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.3 9.2 12.7
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.2B MYR 5.8 23.2 17.6 17.6
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 013.1 33.2 33.2
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
ID
Link Net Tbk PT
IDX:LINK
Average P/E: 245.9
Negative Multiple: -8.2
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.4 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -91.2 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -188.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.2
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.3
9%
2.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.2
13%
1.8
NZ
Chorus Ltd
NZX:CNU
1 013.1
199%
5.1
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Link Net Tbk PT
IDX:LINK
Average EV/EBITDA: 83.7
Negative Multiple: -18.3
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
37.3
7%
5.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -112.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
93.9
30%
3.1
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.9
9%
7.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
9.2
7%
1.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.6
21%
0.8
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Link Net Tbk PT
IDX:LINK
Average EV/EBIT: 231.8
Negative Multiple: -18.3
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -93 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -95.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
929.8
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
140.6
11%
12.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -104.6 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.7
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.6
9%
2
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A