Link Net Tbk PT
IDX:LINK

Watchlist Manager
Link Net Tbk PT Logo
Link Net Tbk PT
IDX:LINK
Watchlist
Price: 3 800 IDR -2.06% Market Closed
Market Cap: 10.9T IDR

Relative Value

The Relative Value of one LINK stock under the Base Case scenario is hidden IDR. Compared to the current market price of 3 800 IDR, Link Net Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
33
Median 3Y
1.3
Median 5Y
1.9
Industry
1.5
vs History
vs Industry
34
Median 3Y
-5.2
Median 5Y
-2.7
Industry
16.8
vs History
1
vs Industry
59
Median 3Y
2.7
Median 5Y
3.4
Industry
6.6
vs History
vs Industry
32
Median 3Y
3.4
Median 5Y
5.6
Industry
15.6
vs History
1
vs Industry
63
Median 3Y
1
Median 5Y
1.3
Industry
2.1
vs History
3
vs Industry
21
Median 3Y
3.2
Median 5Y
3.1
Industry
2.1
vs History
vs Industry
58
Median 3Y
0
Median 5Y
3.1
Industry
4
vs History
vs Industry
4
Median 3Y
-9.4
Median 5Y
8
Industry
8.1
vs History
vs Industry
6
Median 3Y
-9.4
Median 5Y
8
Industry
13
vs History
1
vs Industry
52
Median 3Y
5.6
Median 5Y
5.9
Industry
8.7
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-13.6
Industry
15.7
vs History
34
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

LINK Competitors Multiples
Link Net Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Link Net Tbk PT
IDX:LINK
10.5T IDR 3.2 -7.4 -17.2 -17.2
US
EchoStar Corp
NASDAQ:SATS
33.7B USD 2.2 -2.6 39.4 -98.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
32.7B USD 1 766 -107.7 -133.5 -113
US
Lumen Technologies Inc
NYSE:LUMN
8.4B USD 0.7 -5.1 7.8 138.6
US
Globalstar Inc
AMEX:GSAT
7.6B USD 29 -154.4 77.2 763.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.7T IDR 80.9 110.4 456.7 456.7
UK
Liberty Global PLC
NASDAQ:LBTYA
3.6B USD 1 -1.8 63.9 -103
BM
Liberty Global Ltd
F:3O41
3B EUR 1 -1.8 63.1 -101.8
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.4B MYR 5.9 23.7 18 18
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.4 5.7 6.9
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 015.3 33.2 33.2
P/E Multiple
Earnings Growth PEG
ID
Link Net Tbk PT
IDX:LINK
Average P/E: 292.7
Negative Multiple: -7.4
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.6 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -107.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.1 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -154.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.7
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.4
10%
2.1
NZ
Chorus Ltd
NZX:CNU
1 015.3
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Link Net Tbk PT
IDX:LINK
Average EV/EBITDA: 85
Negative Multiple: -17.2
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
39.4
7%
5.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -133.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.8
1%
7.8
US
G
Globalstar Inc
AMEX:GSAT
77.2
29%
2.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
63.9
9%
7.1
BM
Liberty Global Ltd
F:3O41
63.1
10%
6.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.7
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Link Net Tbk PT
IDX:LINK
Average EV/EBIT: 236.2
Negative Multiple: -17.2
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -98.2 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -113 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
138.6
11%
12.6
US
G
Globalstar Inc
AMEX:GSAT
763.9
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -101.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7