Lippo Cikarang Tbk PT
IDX:LPCK
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
430
740
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Lippo Cikarang Tbk PT
| Current Assets | 9.9T |
| Cash & Short-Term Investments | 480.7B |
| Receivables | 25.5B |
| Other Current Assets | 9.4T |
| Non-Current Assets | 2T |
| Long-Term Investments | 623B |
| PP&E | 571.1B |
| Other Non-Current Assets | 795.7B |
| Current Liabilities | 3.8T |
| Accounts Payable | 312.6B |
| Accrued Liabilities | 651.8B |
| Short-Term Debt | 430.3B |
| Other Current Liabilities | 2.4T |
| Non-Current Liabilities | 1.3T |
| Other Non-Current Liabilities | 1.3T |
Balance Sheet
Lippo Cikarang Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22 915
|
164 901
|
84 331
|
80 435
|
8 346
|
8 122
|
10 976
|
14 704
|
29 627
|
35 489
|
37 358
|
310 473
|
308 288
|
246 052
|
122 075
|
181 659
|
323 738
|
95 157
|
200 830
|
635 427
|
376 198
|
206 730
|
206 107
|
675 008
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122 075
|
181 659
|
323 738
|
95 157
|
200 830
|
503 559
|
342 330
|
173 730
|
173 107
|
393 508
|
|
| Cash Equivalents |
22 915
|
164 901
|
84 331
|
80 435
|
8 346
|
8 122
|
10 976
|
14 704
|
29 627
|
35 489
|
37 358
|
310 473
|
308 288
|
246 052
|
0
|
0
|
0
|
0
|
0
|
131 868
|
33 868
|
33 000
|
33 000
|
281 500
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
812 084
|
987 931
|
545 544
|
791 434
|
598 821
|
171 837
|
132 055
|
116 744
|
106 810
|
153 265
|
|
| Total Receivables |
16 507
|
24 918
|
15 316
|
86 984
|
80 599
|
52 985
|
51 993
|
54 660
|
68 471
|
62 222
|
73 998
|
56 309
|
63 576
|
117 758
|
209 661
|
185 285
|
248 008
|
295 251
|
266 930
|
21 189
|
26 092
|
25 461
|
21 282
|
15 453
|
|
| Accounts Receivables |
11 156
|
23 447
|
13 932
|
86 934
|
78 534
|
52 133
|
49 829
|
53 680
|
67 433
|
60 858
|
72 657
|
53 682
|
60 458
|
65 539
|
209 661
|
185 285
|
248 008
|
295 251
|
266 930
|
21 189
|
26 092
|
25 461
|
21 282
|
15 453
|
|
| Other Receivables |
5 351
|
1 471
|
1 384
|
50
|
2 065
|
852
|
2 164
|
980
|
1 038
|
1 364
|
1 341
|
2 627
|
3 118
|
52 219
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
757 783
|
271 878
|
320 495
|
482 848
|
614 835
|
654 629
|
742 319
|
837 322
|
930 788
|
1 044 700
|
1 359 250
|
1 939 769
|
2 509 523
|
2 882 168
|
2 764 561
|
2 843 764
|
8 044 555
|
3 967 168
|
5 078 166
|
5 724 998
|
5 531 275
|
5 807 186
|
6 318 080
|
10 408 056
|
|
| Other Current Assets |
603
|
372
|
221
|
322
|
162
|
2 208
|
1 859
|
2 249
|
1 200
|
1 548
|
9 160
|
65 006
|
277 079
|
415 726
|
375 297
|
386 151
|
967 489
|
703 952
|
153 324
|
202 439
|
161 018
|
185 419
|
188 760
|
356 281
|
|
| Total Current Assets |
797 807
|
462 070
|
420 364
|
650 589
|
703 942
|
717 945
|
807 146
|
908 934
|
1 030 086
|
1 143 959
|
1 479 766
|
2 371 558
|
3 158 466
|
3 661 704
|
4 283 677
|
4 584 790
|
10 129 334
|
5 852 962
|
6 298 071
|
6 755 890
|
6 226 638
|
6 341 540
|
6 841 039
|
11 608 063
|
|
| PP&E Net |
13 018
|
21 195
|
18 950
|
16 790
|
16 299
|
19 064
|
17 733
|
21 763
|
22 069
|
55 080
|
50 853
|
48 305
|
52 565
|
54 301
|
80 994
|
87 631
|
99 723
|
357 183
|
184 258
|
95 347
|
82 706
|
107 941
|
79 525
|
570 356
|
|
| PP&E Gross |
13 018
|
21 195
|
18 950
|
16 790
|
16 299
|
19 064
|
17 733
|
21 763
|
22 069
|
55 080
|
50 853
|
48 305
|
52 565
|
54 301
|
80 994
|
87 631
|
99 723
|
357 183
|
184 258
|
95 347
|
82 706
|
107 941
|
79 525
|
570 356
|
|
| Accumulated Depreciation |
20 034
|
21 416
|
23 721
|
24 457
|
25 890
|
26 288
|
23 838
|
26 609
|
30 430
|
34 531
|
41 485
|
45 946
|
53 418
|
64 134
|
76 018
|
89 386
|
105 936
|
124 833
|
143 436
|
174 205
|
190 325
|
204 431
|
202 870
|
377 134
|
|
| Goodwill |
4 536
|
4 136
|
3 736
|
3 335
|
2 894
|
2 536
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
4 615
|
4 933
|
4 759
|
3 527
|
3 092
|
3 019
|
2 312
|
2 045
|
1 833
|
1 685
|
1 872
|
1 598
|
9 078
|
7 053
|
23 949
|
8 785
|
411 355
|
8 908
|
15 685
|
16 481
|
15 934
|
15 721
|
9 947
|
|
| Long-Term Investments |
21 830
|
572 821
|
583 096
|
438 373
|
367 499
|
397 322
|
430 091
|
446 076
|
471 002
|
438 075
|
460 318
|
348 455
|
565 118
|
505 665
|
922 603
|
822 766
|
845 742
|
2 580 573
|
5 687 592
|
2 571 914
|
2 545 542
|
2 521 414
|
2 385 729
|
633 423
|
|
| Other Long-Term Assets |
7 452
|
12 346
|
12 913
|
16 006
|
16 406
|
22 021
|
26 403
|
22 323
|
25 819
|
31 086
|
49 337
|
61 811
|
76 419
|
79 076
|
182 430
|
134 018
|
1 371 919
|
23 549
|
40 399
|
280 734
|
263 170
|
362 784
|
359 711
|
786 485
|
|
| Other Assets |
4 536
|
4 136
|
3 736
|
3 335
|
2 894
|
2 536
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
844 644
N/A
|
1 077 182
+28%
|
1 043 991
-3%
|
1 129 852
+8%
|
1 110 566
-2%
|
1 161 980
+5%
|
1 284 391
+11%
|
1 401 409
+9%
|
1 551 020
+11%
|
1 670 033
+8%
|
2 041 959
+22%
|
2 832 001
+39%
|
3 854 166
+36%
|
4 309 824
+12%
|
5 476 757
+27%
|
5 653 153
+3%
|
12 455 503
+120%
|
9 225 622
-26%
|
12 219 228
+32%
|
9 719 570
-20%
|
9 134 537
-6%
|
9 349 613
+2%
|
9 681 725
+4%
|
13 608 274
+41%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 756
|
4 367
|
3 289
|
2 134
|
2 694
|
2 810
|
5 223
|
9 262
|
16 830
|
15 727
|
203 543
|
20
|
0
|
40 444
|
70 309
|
29 662
|
161 501
|
272 330
|
114 230
|
84 467
|
123 442
|
62 146
|
41 548
|
454 481
|
|
| Accrued Liabilities |
32 438
|
33 182
|
35 755
|
15 972
|
25 300
|
52 215
|
126 272
|
213 890
|
301 425
|
288 961
|
44 490
|
42 903
|
65 491
|
74 272
|
90 117
|
140 993
|
254 367
|
121 139
|
172 795
|
146 652
|
313 239
|
227 994
|
183 276
|
694 341
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 000
|
0
|
200 000
|
0
|
200 000
|
500 000
|
500 000
|
450 000
|
450 000
|
400 000
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 612
|
184 498
|
167 078
|
25 245
|
233 765
|
175 873
|
71 358
|
89 208
|
120 000
|
140 000
|
155 000
|
|
| Other Current Liabilities |
131 477
|
451 182
|
481 208
|
543 161
|
541 767
|
564 222
|
599 865
|
650 744
|
707 250
|
776 329
|
805 654
|
1 464 679
|
1 888 272
|
1 394 707
|
766 072
|
584 420
|
1 102 228
|
355 256
|
287 887
|
1 355 621
|
940 792
|
1 018 698
|
1 037 950
|
4 025 911
|
|
| Total Current Liabilities |
170 672
|
488 731
|
520 252
|
561 267
|
569 761
|
619 248
|
731 361
|
873 896
|
1 025 505
|
1 081 017
|
1 053 687
|
1 507 602
|
1 953 763
|
1 530 035
|
1 140 996
|
922 152
|
1 743 341
|
982 490
|
950 785
|
2 158 098
|
1 966 681
|
1 878 838
|
1 852 774
|
5 729 733
|
|
| Long-Term Debt |
269 428
|
182 169
|
106 424
|
107 272
|
72 011
|
68 450
|
65 793
|
26 458
|
0
|
0
|
140 000
|
0
|
1 141
|
1 083
|
1 400
|
0
|
23 662
|
0
|
0
|
406 040
|
316 832
|
250 000
|
210 000
|
55 000
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 269
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 250
|
38 052
|
70 682
|
74 872
|
232 961
|
312 170
|
237 587
|
31 260
|
15 179
|
42 727
|
28 162
|
|
| Other Liabilities |
0
|
0
|
0
|
20 727
|
24 470
|
26 718
|
28 629
|
28 268
|
27 061
|
25 250
|
26 824
|
95 929
|
80 176
|
107 247
|
701 066
|
488 309
|
2 967 084
|
713 104
|
385 921
|
576 270
|
444 078
|
525 604
|
827 625
|
1 846 443
|
|
| Total Liabilities |
440 099
N/A
|
670 900
+52%
|
626 676
-7%
|
689 267
+10%
|
666 243
-3%
|
714 416
+7%
|
825 783
+16%
|
928 622
+12%
|
1 052 565
+13%
|
1 106 267
+5%
|
1 220 511
+10%
|
1 603 531
+31%
|
2 035 080
+27%
|
1 646 615
-19%
|
1 881 514
+14%
|
1 481 144
-21%
|
4 808 959
+225%
|
1 928 555
-60%
|
1 648 876
-15%
|
3 377 995
+105%
|
2 758 851
-18%
|
2 669 621
-3%
|
2 847 672
+7%
|
7 609 283
+167%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
348 000
|
1 339 800
|
1 339 800
|
1 339 800
|
1 339 800
|
1 339 800
|
1 339 800
|
|
| Retained Earnings |
17 105
|
18 844
|
29 877
|
53 083
|
56 815
|
60 085
|
71 147
|
85 320
|
111 001
|
176 309
|
433 990
|
841 011
|
1 431 628
|
2 275 752
|
3 189 948
|
3 729 337
|
4 092 749
|
4 867 154
|
5 171 888
|
974 906
|
1 028 583
|
1 341 041
|
1 499 992
|
106 259
|
|
| Additional Paid In Capital |
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
39 458
|
41 458
|
41 458
|
12 158
|
1 981 185
|
1 981 185
|
1 981 185
|
1 981 185
|
1 981 185
|
1 981 185
|
|
| Unrealized Security Profit/Loss |
18
|
20
|
19
|
45
|
51
|
21
|
4
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 838
|
53 215
|
3 164 337
|
2 069 755
|
2 077 479
|
2 045 684
|
2 026 118
|
2 017 966
|
2 013 076
|
2 784 265
|
|
| Total Equity |
404 545
N/A
|
406 282
+0%
|
417 316
+3%
|
440 586
+6%
|
444 324
+1%
|
447 564
+1%
|
458 608
+2%
|
472 787
+3%
|
498 455
+5%
|
563 766
+13%
|
821 447
+46%
|
1 228 469
+50%
|
1 819 086
+48%
|
2 663 209
+46%
|
3 595 243
+35%
|
4 172 009
+16%
|
7 646 544
+83%
|
7 297 067
-5%
|
10 570 352
+45%
|
6 341 575
-40%
|
6 375 686
+1%
|
6 679 992
+5%
|
6 834 053
+2%
|
5 998 991
-12%
|
|
| Total Liabilities & Equity |
844 644
N/A
|
1 077 182
+28%
|
1 043 991
-3%
|
1 129 852
+8%
|
1 110 566
-2%
|
1 161 980
+5%
|
1 284 391
+11%
|
1 401 409
+9%
|
1 551 020
+11%
|
1 670 033
+8%
|
2 041 959
+22%
|
2 832 001
+39%
|
3 854 166
+36%
|
4 309 824
+12%
|
5 476 757
+27%
|
5 653 153
+3%
|
12 455 503
+120%
|
9 225 622
-26%
|
12 219 228
+32%
|
9 719 570
-20%
|
9 134 537
-6%
|
9 349 613
+2%
|
9 681 725
+4%
|
13 608 274
+41%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
2 680
|
2 680
|
2 708
|
2 708
|
2 708
|
2 708
|
|