Lippo General Insurance Tbk PT
IDX:LPGI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lippo General Insurance Tbk PT
IDX:LPGI
|
ID |
|
Intuitive Surgical Inc
NASDAQ:ISRG
|
US |
|
C
|
China Star Food Group Ltd
SGX:42W
|
SG |
|
HPQ Silicon Resources Inc
XTSX:HPQ
|
CA |
|
Valiant Holding AG
SIX:VATN
|
CH |
|
K
|
Korea Line Corp
KRX:005880
|
KR |
|
P
|
P10 Inc
NYSE:PX
|
US |
|
C
|
CompX International Inc
AMEX:CIX
|
US |
|
22nd Century Group Inc
NASDAQ:XXII
|
US |
|
S
|
Sai Gon Mien Trung Beer JSC
VN:SMB
|
VN |
Income Statement
Income Statement
Lippo General Insurance Tbk PT
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
80
|
129
|
175
|
177
|
200
|
195
|
200
|
208
|
198
|
233
|
254
|
271
|
315
|
350
|
437
|
410
|
362
|
256
|
118
|
97
|
54
|
52
|
36
|
22
|
15
|
11
|
106
|
0
|
0
|
0
|
380
|
0
|
0
|
0
|
225
|
266
|
0
|
289
|
70
|
42
|
48
|
31
|
200
|
196
|
221
|
266
|
112
|
111
|
0
|
0
|
|
| Gross Premiums Earned |
71 052
|
79 308
|
79 230
|
81 554
|
105 740
|
93 705
|
102 547
|
109 200
|
138 504
|
118 703
|
123 312
|
129 646
|
143 205
|
135 396
|
140 631
|
140 701
|
176 365
|
145 626
|
144 952
|
148 372
|
174 671
|
161 556
|
165 977
|
169 451
|
202 012
|
178 034
|
190 923
|
208 295
|
321 440
|
244 249
|
262 220
|
282 084
|
355 829
|
325 148
|
349 009
|
372 967
|
399 517
|
453 196
|
499 421
|
537 563
|
588 536
|
588 792
|
611 250
|
649 420
|
693 330
|
724 364
|
759 353
|
791 595
|
0
|
875 451
|
892 450
|
905 294
|
892 656
|
915 656
|
946 921
|
968 303
|
1 007 325
|
1 056 188
|
1 084 234
|
1 110 357
|
1 073 346
|
1 078 742
|
1 057 824
|
1 054 934
|
1 091 429
|
1 099 067
|
1 115 274
|
0
|
1 181 160
|
654 567
|
752 056
|
1 257 651
|
1 681 812
|
1 731 164
|
1 822 143
|
1 954 637
|
2 029 639
|
2 571 420
|
2 843 607
|
2 840 412
|
2 960 003
|
2 676 590
|
2 595 427
|
2 600 784
|
2 746 008
|
2 747 899
|
3 608 720
|
3 920 357
|
|
| Revenue |
71 052
N/A
|
79 308
+12%
|
79 230
0%
|
81 554
+3%
|
105 740
+30%
|
93 705
-11%
|
102 547
+9%
|
109 200
+6%
|
138 504
+27%
|
118 703
-14%
|
123 312
+4%
|
129 646
+5%
|
143 205
+10%
|
135 396
-5%
|
140 631
+4%
|
140 701
+0%
|
176 365
+25%
|
145 626
-17%
|
144 952
0%
|
148 372
+2%
|
174 671
+18%
|
161 556
-8%
|
165 977
+3%
|
169 451
+2%
|
202 012
+19%
|
178 034
-12%
|
190 923
+7%
|
208 295
+9%
|
321 440
+54%
|
244 249
-24%
|
262 220
+7%
|
282 084
+8%
|
355 829
+26%
|
333 579
-6%
|
372 939
+12%
|
396 897
+6%
|
446 834
+13%
|
492 712
+10%
|
524 034
+6%
|
561 721
+7%
|
593 410
+6%
|
593 579
+0%
|
623 769
+5%
|
661 661
+6%
|
761 622
+15%
|
791 692
+4%
|
817 765
+3%
|
851 306
+4%
|
879 562
+3%
|
904 183
+3%
|
921 264
+2%
|
934 614
+1%
|
965 757
+3%
|
995 583
+3%
|
1 037 181
+4%
|
1 059 516
+2%
|
1 064 810
+0%
|
1 096 851
+3%
|
1 101 560
+0%
|
1 118 622
+2%
|
1 087 715
-3%
|
1 098 554
+1%
|
1 098 677
+0%
|
1 103 570
+0%
|
1 149 506
+4%
|
1 156 282
+1%
|
1 175 372
+2%
|
1 184 151
+1%
|
1 181 531
0%
|
1 254 233
+6%
|
1 351 256
+8%
|
1 600 670
+18%
|
1 690 030
+6%
|
1 743 224
+3%
|
1 826 625
+5%
|
1 936 087
+6%
|
2 025 667
+5%
|
2 582 943
+28%
|
2 862 538
+11%
|
2 854 115
0%
|
2 949 809
+3%
|
2 655 522
-10%
|
2 568 382
-3%
|
2 580 458
+0%
|
2 744 187
+6%
|
2 766 256
+1%
|
3 666 761
+33%
|
3 986 880
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(91 399)
|
(90 958)
|
(94 548)
|
(95 970)
|
(96 065)
|
(104 892)
|
(106 729)
|
(114 217)
|
(117 527)
|
(117 954)
|
(124 973)
|
(137 514)
|
(140 584)
|
(146 097)
|
(160 159)
|
(157 146)
|
(161 046)
|
(162 309)
|
(151 455)
|
(153 247)
|
(163 523)
|
(168 712)
|
(179 402)
|
(183 251)
|
(180 024)
|
(185 532)
|
(198 869)
|
(216 089)
|
(252 062)
|
(273 758)
|
(283 348)
|
(294 504)
|
(303 751)
|
(324 004)
|
(344 078)
|
(362 543)
|
(393 892)
|
(445 609)
|
(490 039)
|
(524 083)
|
(535 804)
|
(536 904)
|
(556 476)
|
(605 228)
|
(676 411)
|
(693 303)
|
(729 562)
|
(776 453)
|
(835 082)
|
(878 632)
|
(955 340)
|
(944 547)
|
(914 759)
|
(946 073)
|
(905 149)
|
(951 176)
|
(995 944)
|
(1 023 370)
|
(1 063 006)
|
(1 062 066)
|
(1 044 273)
|
(1 064 070)
|
(1 059 144)
|
(1 057 516)
|
(1 083 345)
|
(1 080 444)
|
(1 050 329)
|
(1 095 116)
|
(1 108 026)
|
(1 177 540)
|
(1 282 020)
|
(1 479 311)
|
(1 631 888)
|
(1 651 717)
|
(1 721 016)
|
(1 828 694)
|
(1 968 491)
|
(2 527 677)
|
(2 869 112)
|
(2 926 475)
|
(3 005 336)
|
(2 749 599)
|
(2 658 415)
|
(2 621 269)
|
(2 753 719)
|
(2 715 008)
|
(3 455 521)
|
(3 804 678)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 405)
|
(30 028)
|
0
|
(64 523)
|
(31 151)
|
(34 110)
|
(46 782)
|
(42 812)
|
(56 990)
|
(47 626)
|
(46 567)
|
(55 706)
|
(66 235)
|
(72 946)
|
(80 836)
|
(70 704)
|
(78 264)
|
(82 209)
|
(82 048)
|
(80 021)
|
(77 036)
|
(80 766)
|
(84 371)
|
(90 765)
|
(91 586)
|
(91 024)
|
(89 689)
|
(82 235)
|
(96 031)
|
(107 809)
|
(124 003)
|
(138 257)
|
(137 824)
|
(138 879)
|
(136 565)
|
(147 250)
|
(148 976)
|
(152 587)
|
(169 643)
|
(183 687)
|
(185 586)
|
(184 855)
|
(179 384)
|
(165 615)
|
(167 672)
|
(179 429)
|
(173 192)
|
(168 322)
|
(179 366)
|
(173 117)
|
(180 695)
|
(175 541)
|
(171 260)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 325)
|
(4 873)
|
(4 068)
|
(5 393)
|
(5 410)
|
(5 705)
|
(5 963)
|
(6 288)
|
(6 608)
|
(6 630)
|
(6 838)
|
(7 145)
|
(7 066)
|
(7 374)
|
(7 530)
|
(7 563)
|
(8 008)
|
(8 010)
|
(8 074)
|
(8 144)
|
(8 171)
|
(8 199)
|
(8 298)
|
(7 208)
|
(10 183)
|
(10 346)
|
(11 521)
|
(13 087)
|
(10 662)
|
(12 628)
|
(12 618)
|
(13 481)
|
(13 986)
|
(12 264)
|
(12 918)
|
(13 132)
|
(13 487)
|
(13 756)
|
(13 408)
|
(12 717)
|
(12 219)
|
(11 641)
|
(11 730)
|
(12 201)
|
(12 427)
|
(12 265)
|
(13 617)
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(72 578)
|
(73 184)
|
(75 090)
|
(75 995)
|
(74 724)
|
(81 914)
|
(82 825)
|
(89 015)
|
(91 817)
|
(91 210)
|
(96 678)
|
(106 642)
|
(108 885)
|
(113 868)
|
(127 344)
|
(124 019)
|
(125 978)
|
(126 714)
|
(114 245)
|
(115 105)
|
(125 424)
|
(129 502)
|
(139 560)
|
(142 588)
|
(136 952)
|
(142 684)
|
(154 428)
|
(173 468)
|
(205 839)
|
(224 188)
|
(234 135)
|
(240 990)
|
(252 260)
|
(269 335)
|
(285 328)
|
(301 797)
|
(325 028)
|
(374 916)
|
(417 388)
|
(467 386)
|
(492 390)
|
(477 785)
|
(506 577)
|
(537 500)
|
(589 847)
|
(606 671)
|
(625 892)
|
(671 897)
|
0
|
(744 978)
|
(810 336)
|
(780 662)
|
(764 593)
|
(803 052)
|
(762 415)
|
(814 682)
|
(864 380)
|
(891 100)
|
(936 524)
|
(938 422)
|
(913 944)
|
(917 063)
|
(892 684)
|
(871 495)
|
(889 610)
|
(896 874)
|
(854 524)
|
0
|
(902 027)
|
(481 927)
|
(596 952)
|
(1 026 496)
|
(1 366 560)
|
(1 404 251)
|
(1 474 164)
|
(1 586 592)
|
(1 754 545)
|
(2 308 558)
|
(2 639 379)
|
(2 709 153)
|
(2 801 673)
|
(2 544 312)
|
(2 458 951)
|
(2 406 047)
|
(2 533 080)
|
(2 489 967)
|
(3 319 559)
|
(3 707 180)
|
|
| Other Operating Expenses |
(18 821)
|
(17 774)
|
(19 457)
|
(19 975)
|
(21 342)
|
(22 978)
|
(23 904)
|
(25 202)
|
(25 711)
|
(26 745)
|
(28 296)
|
(30 873)
|
(31 699)
|
(32 230)
|
(32 816)
|
(33 128)
|
(35 068)
|
(35 596)
|
(37 210)
|
(38 142)
|
(38 099)
|
(39 210)
|
(39 843)
|
(40 665)
|
(43 072)
|
(42 848)
|
(44 440)
|
(42 619)
|
(46 223)
|
(49 568)
|
(49 212)
|
(53 514)
|
(51 490)
|
(40 265)
|
(28 723)
|
(60 746)
|
(4 341)
|
(39 542)
|
(38 541)
|
(8 590)
|
4 272
|
1 938
|
3 121
|
(15 749)
|
(25 153)
|
(14 432)
|
(24 435)
|
(17 110)
|
(757 748)
|
(48 552)
|
(55 650)
|
(74 770)
|
(62 772)
|
(58 455)
|
(54 405)
|
(44 113)
|
(32 789)
|
(32 609)
|
(27 313)
|
(25 784)
|
(39 896)
|
(42 679)
|
(51 444)
|
(51 836)
|
(45 132)
|
(34 225)
|
(43 838)
|
(947 889)
|
(46 121)
|
(534 019)
|
(518 999)
|
(269 186)
|
(69 378)
|
(48 963)
|
(48 865)
|
(49 230)
|
(34 575)
|
(38 039)
|
(37 587)
|
(31 911)
|
(23 700)
|
(14 191)
|
(14 146)
|
(22 101)
|
(32 834)
|
(40 164)
|
(135 962)
|
(97 498)
|
|
| Operating Income |
(20 347)
N/A
|
(11 652)
+43%
|
(15 319)
-31%
|
(14 417)
+6%
|
9 675
N/A
|
(11 187)
N/A
|
(4 182)
+63%
|
(5 017)
-20%
|
20 977
N/A
|
749
-96%
|
(1 661)
N/A
|
(7 868)
-374%
|
2 621
N/A
|
(10 702)
N/A
|
(19 529)
-82%
|
(16 446)
+16%
|
15 319
N/A
|
(16 683)
N/A
|
(6 503)
+61%
|
(4 875)
+25%
|
11 148
N/A
|
(7 157)
N/A
|
(13 426)
-88%
|
(13 801)
-3%
|
21 988
N/A
|
(7 496)
N/A
|
(7 943)
-6%
|
(7 791)
+2%
|
69 378
N/A
|
(29 508)
N/A
|
(21 128)
+28%
|
(12 420)
+41%
|
52 078
N/A
|
9 575
-82%
|
28 861
+201%
|
34 354
+19%
|
52 942
+54%
|
47 102
-11%
|
33 994
-28%
|
37 637
+11%
|
57 606
+53%
|
56 676
-2%
|
67 294
+19%
|
56 435
-16%
|
85 210
+51%
|
98 391
+15%
|
88 205
-10%
|
74 855
-15%
|
44 479
-41%
|
25 552
-43%
|
(34 075)
N/A
|
(9 933)
+71%
|
50 998
N/A
|
49 510
-3%
|
132 031
+167%
|
108 339
-18%
|
68 866
-36%
|
73 480
+7%
|
38 554
-48%
|
56 555
+47%
|
43 442
-23%
|
34 484
-21%
|
39 532
+15%
|
46 054
+16%
|
66 161
+44%
|
75 837
+15%
|
125 042
+65%
|
89 035
-29%
|
73 505
-17%
|
76 693
+4%
|
69 237
-10%
|
121 359
+75%
|
58 142
-52%
|
91 506
+57%
|
105 609
+15%
|
107 393
+2%
|
57 176
-47%
|
55 267
-3%
|
(6 573)
N/A
|
(72 360)
-1 001%
|
(55 527)
+23%
|
(94 077)
-69%
|
(90 032)
+4%
|
(40 812)
+55%
|
(9 532)
+77%
|
51 248
N/A
|
211 240
+312%
|
182 202
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
3 141
|
(9 113)
|
(3 474)
|
0
|
19 283
|
19 166
|
22 501
|
0
|
25 616
|
13 579
|
12 261
|
0
|
5 863
|
27 782
|
22 395
|
0
|
34 311
|
29 512
|
28 951
|
0
|
21 148
|
26 907
|
27 444
|
0
|
28 096
|
58 926
|
61 249
|
0
|
121 397
|
86 186
|
84 641
|
0
|
0
|
0
|
22 921
|
0
|
15 887
|
45 159
|
37 539
|
42 172
|
48 409
|
51 604
|
53 772
|
56 680
|
61 249
|
51 162
|
53 683
|
50 630
|
50 348
|
38 472
|
37 918
|
35 655
|
34 078
|
32 335
|
34 410
|
28 960
|
35 726
|
37 659
|
37 221
|
34 532
|
39 765
|
36 839
|
36 010
|
21 596
|
30 641
|
25 909
|
30 508
|
38 270
|
33 290
|
43 224
|
37 946
|
16 322
|
55 551
|
48 495
|
53 952
|
42 517
|
35 320
|
34 334
|
43 811
|
68 653
|
83 892
|
97 122
|
86 953
|
82 135
|
66 945
|
8 576
|
15 916
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
574
|
577
|
582
|
583
|
1 034
|
1 034
|
1 032
|
1 050
|
0
|
935
|
1 996
|
1 848
|
0
|
166
|
(779)
|
(425)
|
0
|
461
|
551
|
413
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
972
|
0
|
3 772
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
595
|
0
|
0
|
0
|
467
|
0
|
0
|
0
|
299
|
73
|
183
|
177
|
599
|
530
|
421
|
0
|
663
|
4
|
1 792
|
2 120
|
2 446
|
2 521
|
2 173
|
1 844
|
1 599
|
2 025
|
1 808
|
2 685
|
2 785
|
2 429
|
1 814
|
937
|
2 234
|
0
|
0
|
0
|
|
| Total Other Income |
576
|
1 132
|
4 909
|
4 114
|
46
|
96
|
(1 989)
|
(714)
|
418
|
(784)
|
(695)
|
(1 497)
|
1 747
|
2 265
|
2 011
|
1 931
|
1 272
|
1 451
|
1 608
|
2 013
|
3 647
|
3 742
|
3 176
|
3 668
|
2 600
|
2 790
|
3 884
|
3 223
|
383
|
(37)
|
(469)
|
267
|
1 138
|
22 829
|
16 175
|
(852)
|
0
|
(9 899)
|
(8 167)
|
(9 141)
|
0
|
(1 959)
|
(3 691)
|
(1 987)
|
0
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
(1 315)
|
0
|
0
|
0
|
(1 494)
|
0
|
0
|
0
|
(179)
|
(113)
|
(541)
|
(822)
|
(582)
|
(874)
|
(678)
|
378
|
(524)
|
259
|
137
|
(491)
|
(613)
|
(556)
|
(379)
|
(349)
|
(2 694)
|
(2 824)
|
(2 829)
|
(2 830)
|
(1 037)
|
(974)
|
149
|
237
|
(11)
|
2 364
|
816
|
978
|
|
| Pre-Tax Income |
(19 770)
N/A
|
(7 378)
+63%
|
(19 522)
-165%
|
(13 776)
+29%
|
9 721
N/A
|
8 191
-16%
|
12 994
+59%
|
16 769
+29%
|
21 394
+28%
|
25 580
+20%
|
11 222
-56%
|
2 895
-74%
|
4 368
+51%
|
(2 574)
N/A
|
10 264
N/A
|
7 880
-23%
|
16 592
+111%
|
19 079
+15%
|
24 617
+29%
|
26 089
+6%
|
14 795
-43%
|
17 732
+20%
|
16 657
-6%
|
17 310
+4%
|
24 588
+42%
|
23 389
-5%
|
54 865
+135%
|
56 680
+3%
|
69 761
+23%
|
91 851
+32%
|
64 588
-30%
|
72 486
+12%
|
53 216
-27%
|
32 404
-39%
|
45 036
+39%
|
56 422
+25%
|
52 942
-6%
|
53 090
+0%
|
70 986
+34%
|
66 035
-7%
|
100 353
+52%
|
103 703
+3%
|
115 789
+12%
|
108 803
-6%
|
142 925
+31%
|
160 674
+12%
|
140 399
-13%
|
129 589
-8%
|
94 804
-27%
|
76 835
-19%
|
6 393
-92%
|
29 833
+367%
|
85 932
+188%
|
83 754
-3%
|
163 587
+95%
|
142 325
-13%
|
96 799
-32%
|
109 668
+13%
|
76 765
-30%
|
94 189
+23%
|
78 094
-17%
|
74 209
-5%
|
76 014
+2%
|
81 419
+7%
|
87 774
+8%
|
106 135
+21%
|
150 694
+42%
|
119 922
-20%
|
111 914
-7%
|
110 247
-1%
|
114 389
+4%
|
160 935
+41%
|
76 296
-53%
|
149 023
+95%
|
155 897
+5%
|
162 841
+4%
|
98 598
-39%
|
89 787
-9%
|
26 739
-70%
|
(28 694)
N/A
|
14 874
N/A
|
(8 730)
N/A
|
9 053
N/A
|
47 316
+423%
|
74 825
+58%
|
121 529
+62%
|
220 632
+82%
|
202 868
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2 771
|
2 288
|
2 294
|
2 182
|
997
|
1 672
|
(133)
|
(674)
|
(443)
|
(1 969)
|
(1 003)
|
591
|
(2 389)
|
(1 390)
|
1 527
|
972
|
(1 193)
|
(2 670)
|
(5 851)
|
(6 390)
|
(2 701)
|
(1 932)
|
(1 070)
|
(343)
|
(1 461)
|
(1 449)
|
(11 233)
|
(12 386)
|
(15 702)
|
(21 970)
|
(14 091)
|
(16 005)
|
(11 202)
|
(5 761)
|
(8 545)
|
(11 356)
|
(10 320)
|
(9 725)
|
(14 474)
|
(13 277)
|
(21 219)
|
(22 075)
|
(22 483)
|
(20 375)
|
(15 052)
|
(19 096)
|
(16 786)
|
(15 092)
|
(17 146)
|
(13 031)
|
(2 311)
|
(974)
|
(2 774)
|
285
|
(10 171)
|
(9 444)
|
(4 925)
|
(10 956)
|
(6 189)
|
(11 352)
|
(9 407)
|
(7 167)
|
(5 681)
|
(7 266)
|
(7 771)
|
(6 284)
|
(15 217)
|
(13 720)
|
(19 006)
|
(24 329)
|
(26 487)
|
(27 219)
|
(43 142)
|
(46 894)
|
(38 206)
|
(36 888)
|
(24 759)
|
(25 655)
|
(20 164)
|
(12 149)
|
10 011
|
19 002
|
18 299
|
10 333
|
(12 551)
|
(22 596)
|
(37 146)
|
(35 024)
|
|
| Income from Continuing Operations |
(17 000)
|
(5 091)
|
(17 229)
|
(11 595)
|
10 718
|
9 863
|
12 861
|
16 095
|
20 952
|
23 611
|
10 219
|
3 486
|
1 979
|
(3 964)
|
11 791
|
8 852
|
15 399
|
16 409
|
18 766
|
19 699
|
12 094
|
15 801
|
15 588
|
16 969
|
23 127
|
21 941
|
43 633
|
44 294
|
54 059
|
69 880
|
50 495
|
56 479
|
42 014
|
26 643
|
36 492
|
45 067
|
42 622
|
43 364
|
56 512
|
52 758
|
79 134
|
81 628
|
93 306
|
88 429
|
127 873
|
141 580
|
123 614
|
114 497
|
77 658
|
63 804
|
4 082
|
28 859
|
83 158
|
84 039
|
153 416
|
132 880
|
91 874
|
98 711
|
70 575
|
82 838
|
68 687
|
67 042
|
70 332
|
74 153
|
80 003
|
99 851
|
135 477
|
106 201
|
92 908
|
85 917
|
87 903
|
133 716
|
33 154
|
102 128
|
117 691
|
125 953
|
73 839
|
64 133
|
6 575
|
(40 843)
|
24 885
|
10 273
|
27 352
|
57 649
|
62 274
|
98 933
|
183 486
|
167 843
|
|
| Net Income (Common) |
(17 000)
N/A
|
(5 091)
+70%
|
(17 229)
-238%
|
(11 595)
+33%
|
10 718
N/A
|
9 863
-8%
|
12 861
+30%
|
16 095
+25%
|
20 952
+30%
|
23 611
+13%
|
10 219
-57%
|
3 486
-66%
|
1 979
-43%
|
(3 964)
N/A
|
11 791
N/A
|
8 852
-25%
|
15 399
+74%
|
16 409
+7%
|
18 766
+14%
|
19 699
+5%
|
12 094
-39%
|
15 801
+31%
|
15 588
-1%
|
16 969
+9%
|
23 127
+36%
|
21 941
-5%
|
43 633
+99%
|
44 294
+2%
|
54 059
+22%
|
69 880
+29%
|
50 495
-28%
|
56 479
+12%
|
42 014
-26%
|
26 643
-37%
|
36 492
+37%
|
45 067
+23%
|
42 622
-5%
|
43 364
+2%
|
56 512
+30%
|
52 758
-7%
|
79 134
+50%
|
81 628
+3%
|
93 306
+14%
|
88 429
-5%
|
127 873
+45%
|
141 580
+11%
|
123 614
-13%
|
114 497
-7%
|
77 658
-32%
|
63 804
-18%
|
4 082
-94%
|
28 859
+607%
|
83 158
+188%
|
84 039
+1%
|
153 416
+83%
|
132 880
-13%
|
91 874
-31%
|
98 711
+7%
|
70 575
-29%
|
82 838
+17%
|
68 687
-17%
|
67 042
-2%
|
70 332
+5%
|
74 153
+5%
|
80 003
+8%
|
99 851
+25%
|
135 477
+36%
|
106 201
-22%
|
92 908
-13%
|
85 917
-8%
|
87 903
+2%
|
133 716
+52%
|
33 154
-75%
|
102 128
+208%
|
117 691
+15%
|
125 953
+7%
|
73 839
-41%
|
64 133
-13%
|
6 575
-90%
|
(40 843)
N/A
|
24 885
N/A
|
10 273
-59%
|
27 352
+166%
|
57 649
+111%
|
62 274
+8%
|
98 933
+59%
|
183 486
+85%
|
167 843
-9%
|
|
| EPS (Diluted) |
-113.33
N/A
|
-33.95
+70%
|
-114.87
-238%
|
-77.31
+33%
|
71.45
N/A
|
65.75
-8%
|
85.74
+30%
|
107.3
+25%
|
139.68
+30%
|
157.41
+13%
|
68.13
-57%
|
23.24
-66%
|
13.19
-43%
|
-26.43
N/A
|
78.61
N/A
|
59.02
-25%
|
102.66
+74%
|
109.4
+7%
|
125.11
+14%
|
131.33
+5%
|
80.63
-39%
|
105.34
+31%
|
103.92
-1%
|
113.12
+9%
|
154.18
+36%
|
146.27
-5%
|
290.88
+99%
|
295.29
+2%
|
360.39
+22%
|
465.86
+29%
|
336.63
-28%
|
376.53
+12%
|
280.1
-26%
|
177.63
-37%
|
243.29
+37%
|
300.45
+23%
|
284.15
-5%
|
289.1
+2%
|
376.75
+30%
|
351.73
-7%
|
527.56
+50%
|
544.19
+3%
|
622.04
+14%
|
589.52
-5%
|
852.49
+45%
|
943.86
+11%
|
824.09
-13%
|
763.31
-7%
|
517.72
-32%
|
425.35
-18%
|
27.21
-94%
|
192.39
+607%
|
277.19
+44%
|
560.27
+102%
|
1 022.78
+83%
|
885.88
-13%
|
306.25
-65%
|
658.08
+115%
|
470.5
-29%
|
552.25
+17%
|
228.96
-59%
|
446.94
+95%
|
468.88
+5%
|
494.35
+5%
|
266.68
-46%
|
665.68
+150%
|
903.18
+36%
|
708.01
-22%
|
309.7
-56%
|
286.39
-8%
|
293
+2%
|
445.71
+52%
|
11.05
-98%
|
340.43
+2 981%
|
392.3
+15%
|
419.84
+7%
|
24.61
-94%
|
213.78
+769%
|
21.92
-90%
|
-136.14
N/A
|
8.3
N/A
|
3.42
-59%
|
9.11
+166%
|
19.22
+111%
|
20.76
+8%
|
32.98
+59%
|
61.16
+85%
|
55.95
-9%
|
|