Multi Prima Sejahtera Tbk PT
IDX:LPIN

Watchlist Manager
Multi Prima Sejahtera Tbk PT Logo
Multi Prima Sejahtera Tbk PT
IDX:LPIN
Watchlist
Price: 444 IDR -0.45%
Market Cap: 188.7B IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+71%
10Y
+137%
Operating Income
+
3Y
+12%
5Y
+217%
10Y
+371%
Net Income
+
3Y
+9%
5Y
+88%
10Y
-

Earnings Waterfall
Multi Prima Sejahtera Tbk PT

Revenue
164.9B IDR
Cost of Revenue
-115.5B IDR
Gross Profit
49.4B IDR
Operating Expenses
-25.9B IDR
Operating Income
23.5B IDR
Other Expenses
7B IDR
Net Income
30.5B IDR

Income Statement
Multi Prima Sejahtera Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 232
15 031
22 857
33 540
38 321
36 777
36 743
8 481
18 112
0
0
21
4
6
8
0
0
0
1
0
0
0
0
0
0
0
0
16
7
13
17
22
18
15
11
7
0
0
0
Revenue
34 706
N/A
30 513
-12%
29 918
-2%
27 568
-8%
28 865
+5%
31 170
+8%
33 045
+6%
37 223
+13%
38 762
+4%
41 013
+6%
40 306
-2%
44 322
+10%
43 329
-2%
39 295
-9%
37 095
-6%
29 235
-21%
29 235
N/A
31 435
+8%
35 299
+12%
42 382
+20%
49 154
+16%
56 613
+15%
63 954
+13%
62 919
-2%
59 249
-6%
59 442
+0%
54 282
-9%
54 600
+1%
58 088
+6%
56 025
-4%
56 377
+1%
57 041
+1%
59 519
+4%
60 616
+2%
61 570
+2%
61 690
+0%
62 958
+2%
61 885
-2%
62 575
+1%
65 601
+5%
68 737
+5%
77 204
+12%
76 888
0%
81 292
+6%
77 231
-5%
67 529
-13%
72 587
+7%
68 637
-5%
70 155
+2%
68 228
-3%
67 239
-1%
69 484
+3%
77 790
+12%
95 305
+23%
110 833
+16%
127 276
+15%
141 747
+11%
160 551
+13%
173 622
+8%
193 597
+12%
102 949
-47%
77 848
-24%
56 969
-27%
23 653
-58%
95 213
+303%
90 190
-5%
86 806
-4%
86 485
0%
88 358
+2%
93 301
+6%
91 349
-2%
96 225
+5%
103 066
+7%
109 852
+7%
119 031
+8%
121 503
+2%
120 475
-1%
123 898
+3%
136 826
+10%
155 017
+13%
172 638
+11%
171 244
-1%
161 638
-6%
148 379
-8%
137 412
-7%
136 638
-1%
146 088
+7%
151 899
+4%
153 767
+1%
161 781
+5%
171 498
+6%
164 873
-4%
Gross Profit
Cost of Revenue
(29 834)
(26 143)
(25 260)
(22 851)
(23 815)
(25 586)
(26 932)
(30 232)
(31 093)
(32 438)
(32 087)
(35 405)
(35 111)
(32 273)
(30 334)
(23 505)
(22 685)
(23 526)
(25 169)
(29 307)
(32 926)
(38 250)
(44 176)
(44 361)
(42 537)
(42 847)
(38 450)
(37 038)
(37 496)
(33 998)
(33 053)
(33 112)
(34 611)
(35 295)
(36 036)
(35 352)
(35 262)
(34 259)
(35 215)
(38 064)
(41 514)
(47 713)
(49 833)
(52 638)
(49 769)
(44 374)
(47 854)
(47 088)
(50 819)
(50 452)
(50 159)
(51 478)
(55 239)
(65 013)
(73 001)
(82 756)
(90 088)
(99 335)
(106 110)
(114 338)
(77 203)
(66 541)
(57 038)
(42 508)
(71 670)
(68 382)
(66 709)
(67 076)
(70 119)
(73 945)
(72 127)
(75 648)
(79 902)
(83 925)
(90 373)
(93 204)
(93 774)
(97 124)
(107 598)
(118 610)
(130 518)
(128 008)
(118 804)
(108 610)
(96 774)
(96 117)
(103 631)
(106 371)
(108 201)
(113 964)
(120 508)
(115 461)
Gross Profit
4 872
N/A
4 372
-10%
4 660
+7%
4 719
+1%
5 049
+7%
5 584
+11%
6 112
+9%
6 990
+14%
7 669
+10%
8 572
+12%
8 217
-4%
8 915
+8%
8 219
-8%
7 022
-15%
6 761
-4%
5 730
-15%
6 550
+14%
7 907
+21%
10 128
+28%
13 073
+29%
16 228
+24%
18 363
+13%
19 778
+8%
18 558
-6%
16 712
-10%
16 596
-1%
15 833
-5%
17 563
+11%
20 592
+17%
22 026
+7%
23 322
+6%
23 927
+3%
24 909
+4%
25 322
+2%
25 536
+1%
26 341
+3%
27 696
+5%
27 628
0%
27 362
-1%
27 538
+1%
27 223
-1%
29 491
+8%
27 055
-8%
28 654
+6%
27 462
-4%
23 155
-16%
24 733
+7%
21 549
-13%
19 337
-10%
17 776
-8%
17 080
-4%
18 006
+5%
22 551
+25%
30 293
+34%
37 833
+25%
44 521
+18%
51 659
+16%
61 216
+18%
67 512
+10%
79 259
+17%
25 746
-68%
11 306
-56%
(69)
N/A
(18 855)
-27 227%
23 543
N/A
21 809
-7%
20 097
-8%
19 408
-3%
18 238
-6%
19 356
+6%
19 222
-1%
20 577
+7%
23 164
+13%
25 927
+12%
28 658
+11%
28 298
-1%
26 701
-6%
26 775
+0%
29 228
+9%
36 407
+25%
42 120
+16%
43 236
+3%
42 834
-1%
39 768
-7%
40 637
+2%
40 521
0%
42 457
+5%
45 528
+7%
45 565
+0%
47 817
+5%
50 990
+7%
49 412
-3%
Operating Income
Operating Expenses
(7 249)
(7 261)
(7 109)
(6 992)
(9 534)
(9 971)
(10 589)
(11 130)
(10 495)
(10 948)
(11 848)
(12 205)
(12 561)
(12 557)
(11 484)
(9 957)
(9 502)
(8 520)
(8 485)
(10 819)
(11 774)
(12 541)
(13 767)
(12 728)
(12 231)
(13 143)
(12 665)
(13 848)
(14 454)
(14 831)
(16 507)
(15 604)
(15 996)
(18 349)
(18 352)
(20 876)
(21 369)
(18 215)
(18 174)
(15 598)
(15 257)
(17 465)
(20 080)
(19 221)
(19 795)
(20 753)
(27 370)
(41 947)
(19 690)
(20 404)
(16 551)
(13 028)
(17 460)
(35 845)
(54 805)
(69 714)
(118 159)
(130 691)
(141 290)
(156 778)
(12 023)
21 249
56 293
95 282
(12 678)
(14 859)
(14 806)
(14 460)
(14 395)
(13 860)
(14 106)
(13 177)
(17 744)
(18 524)
(19 312)
(21 477)
(16 692)
(14 577)
(14 904)
(15 477)
(16 330)
(19 722)
(20 051)
(19 770)
(23 536)
(24 356)
(23 668)
(24 374)
(24 416)
(25 130)
(25 761)
(25 950)
Selling, General & Administrative
(6 279)
(6 290)
(6 138)
(6 021)
(8 238)
(8 931)
(9 454)
(9 915)
(9 188)
(9 615)
(10 519)
(10 863)
(11 153)
(11 241)
(10 260)
(8 827)
(8 532)
(7 550)
(7 515)
(9 849)
(10 804)
(11 572)
(12 797)
(11 757)
(11 260)
(12 172)
(11 695)
(12 878)
(13 483)
(13 860)
(15 535)
(14 875)
(15 512)
(18 106)
(18 353)
(20 877)
(21 369)
(18 354)
(18 518)
(16 140)
(19 062)
(21 009)
(23 292)
(23 845)
(18 145)
(19 517)
(23 989)
(36 565)
(19 867)
(17 051)
(15 379)
(9 379)
(56 431)
(74 034)
(91 177)
(104 890)
(103 443)
(113 469)
(120 443)
(132 796)
(19 515)
5 296
34 582
66 061
(20 290)
(19 679)
(19 772)
(20 004)
(20 248)
(20 540)
(20 305)
(19 998)
(20 638)
(21 388)
(21 723)
(22 383)
(20 778)
(20 770)
(20 987)
(21 681)
(22 273)
(22 797)
(23 365)
(23 038)
(23 164)
(23 590)
(23 313)
(23 814)
(25 156)
(26 036)
(26 768)
(27 114)
Depreciation & Amortization
(970)
(972)
(972)
(972)
(1 296)
(1 039)
(1 133)
(1 212)
(1 307)
(1 331)
(1 329)
(1 342)
(1 408)
(1 317)
(1 225)
(1 133)
(970)
(972)
(972)
(972)
(970)
(972)
(972)
(972)
(970)
(972)
(972)
(972)
(970)
(972)
(972)
(729)
(485)
(243)
0
0
0
0
0
0
(392)
(93)
(162)
(256)
(371)
(436)
(574)
(2 015)
(361)
(1 833)
(1 899)
(1 376)
(3 201)
(3 321)
(7 462)
(11 496)
(17 746)
(22 089)
(24 523)
(26 647)
(290)
5 972
12 742
19 836
(290)
(250)
(250)
(252)
(299)
(299)
(299)
(223)
(205)
(183)
(167)
(230)
(254)
(269)
(276)
(280)
(281)
(282)
(284)
(285)
(282)
(282)
(280)
(280)
(279)
(267)
(251)
(233)
Other Operating Expenses
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
3
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137
343
541
4 196
3 637
3 374
4 879
(1 280)
(800)
(2 807)
(3 367)
538
(1 518)
728
(2 272)
42 172
41 510
43 834
46 671
3 029
4 866
3 674
2 665
7 782
9 980
8 969
9 386
7 903
5 070
5 216
5 796
6 152
6 978
6 498
7 044
3 099
3 047
2 578
1 136
4 340
6 462
6 359
6 484
6 225
3 357
3 598
3 554
(89)
(484)
(74)
(280)
1 020
1 173
1 258
1 398
Operating Income
(2 377)
N/A
(2 890)
-22%
(2 450)
+15%
(2 274)
+7%
(4 484)
-97%
(4 387)
+2%
(4 476)
-2%
(4 139)
+8%
(2 826)
+32%
(2 375)
+16%
(3 631)
-53%
(3 290)
+9%
(4 343)
-32%
(5 535)
-27%
(4 723)
+15%
(4 227)
+11%
(2 953)
+30%
(611)
+79%
1 645
N/A
2 255
+37%
4 454
+98%
5 821
+31%
6 010
+3%
5 830
-3%
4 481
-23%
3 453
-23%
3 167
-8%
3 714
+17%
6 138
+65%
7 194
+17%
6 816
-5%
8 324
+22%
8 912
+7%
6 973
-22%
7 183
+3%
5 464
-24%
6 327
+16%
9 412
+49%
9 187
-2%
11 939
+30%
11 966
+0%
12 026
+1%
6 974
-42%
9 432
+35%
7 667
-19%
2 401
-69%
(2 636)
N/A
(20 397)
-674%
(353)
+98%
(2 626)
-644%
530
N/A
4 979
+839%
5 091
+2%
(5 552)
N/A
(16 972)
-206%
(25 193)
-48%
(66 500)
-164%
(69 475)
-4%
(73 779)
-6%
(77 520)
-5%
13 724
N/A
32 554
+137%
56 224
+73%
76 426
+36%
10 866
-86%
6 950
-36%
5 291
-24%
4 948
-6%
3 843
-22%
5 495
+43%
5 116
-7%
7 400
+45%
5 419
-27%
7 403
+37%
9 346
+26%
6 821
-27%
10 009
+47%
12 198
+22%
14 324
+17%
20 930
+46%
25 790
+23%
23 513
-9%
22 783
-3%
19 999
-12%
17 101
-14%
16 166
-5%
18 789
+16%
21 154
+13%
21 149
0%
22 686
+7%
25 229
+11%
23 462
-7%
Pre-Tax Income
Interest Income Expense
11 072
7 614
4 321
3 925
(2 747)
(4 429)
(15 847)
(7 544)
817
2 128
7 097
(4 736)
(7 037)
(1 954)
(5 496)
(1 495)
1 547
(6 266)
(5)
14 284
15 599
21 186
21 345
10 069
406
(4 704)
(4 989)
(6 680)
3 605
10 389
8 311
9 058
8 339
8 534
9 317
8 833
8 538
8 236
8 290
10 287
7 530
8 910
7 948
6 575
5 230
5 525
4 933
2 715
(7 436)
(6 611)
(21 509)
(30 308)
(23 790)
(34 599)
(30 653)
(32 067)
(19 766)
(14 248)
(10 850)
(2 607)
181 134
188 900
203 146
211 591
24 267
27 784
27 879
28 184
27 532
23 735
16 266
10 046
2 453
707
3 755
8 284
15 420
16 484
14 173
10 806
5 981
7 969
9 027
9 451
11 979
12 564
15 024
18 803
17 580
14 271
14 834
11 796
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73
223
223
223
293
143
143
143
0
0
0
0
0
523
523
523
523
55
55
55
55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
18 963
26 035
10 260
10 260
6 660
(359)
(359)
(359)
103
106
106
106
181
125
115
115
74
74
84
84
0
47
(27)
(27)
(6)
(53)
21
21
0
116
116
116
146
30
30
30
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(7 191)
(5 532)
(7 635)
(2 239)
(119)
(1 205)
(2 323)
(2 625)
(496)
(801)
673
562
541
1 000
1 143
1 166
950
827
766
672
1 032
1 123
918
906
3 091
1 693
2 126
1 640
3 445
1 931
1 630
2 162
1 127
786
1 022
1 168
1 025
1 106
819
492
0
1
1
2
(1)
0
0
(1)
0
(1)
(1)
(1)
0
0
0
0
0
1
1
0
0
(1)
(1)
0
0
45
45
45
0
8
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
20 467
N/A
25 229
+23%
4 497
-82%
9 671
+115%
(691)
N/A
(10 382)
-1 402%
(23 007)
-122%
(14 669)
+36%
(2 402)
+84%
(943)
+61%
4 244
N/A
(7 359)
N/A
(10 659)
-45%
(6 366)
+40%
(8 962)
-41%
(4 441)
+50%
(382)
+91%
(5 975)
-1 464%
2 489
N/A
17 294
+595%
21 085
+22%
28 176
+34%
28 246
+0%
16 778
-41%
7 973
-52%
390
-95%
327
-16%
(1 303)
N/A
13 189
N/A
19 632
+49%
16 874
-14%
19 661
+17%
18 525
-6%
16 322
-12%
17 550
+8%
15 493
-12%
15 922
+3%
18 754
+18%
18 296
-2%
22 718
+24%
19 596
-14%
20 937
+7%
14 923
-29%
16 009
+7%
12 896
-19%
7 926
-39%
2 297
-71%
(17 683)
N/A
(7 789)
+56%
(9 238)
-19%
(20 980)
-127%
(25 330)
-21%
(18 699)
+26%
(40 151)
-115%
(47 625)
-19%
(57 260)
-20%
(86 192)
-51%
(83 499)
+3%
(84 405)
-1%
(79 904)
+5%
195 150
N/A
221 596
+14%
259 512
+17%
288 161
+11%
35 133
-88%
34 779
-1%
33 215
-4%
33 177
0%
31 375
-5%
29 761
-5%
21 914
-26%
17 977
-18%
8 396
-53%
8 165
-3%
13 156
+61%
15 160
+15%
25 483
+68%
28 682
+13%
28 497
-1%
31 737
+11%
31 771
+0%
31 482
-1%
31 810
+1%
29 450
-7%
29 080
-1%
28 730
-1%
33 813
+18%
39 957
+18%
38 729
-3%
36 957
-5%
40 062
+8%
35 258
-12%
Net Income
Tax Provision
(383)
(334)
(476)
(528)
96
59
(140)
(282)
(819)
(1 240)
(962)
(1 046)
(646)
(284)
(383)
(407)
(557)
(955)
(1 581)
(2 220)
(3 050)
(3 561)
(3 773)
(3 286)
(3 209)
(2 956)
(2 656)
(3 018)
(2 978)
(3 431)
(3 474)
(3 630)
(4 402)
(4 299)
(4 537)
(4 733)
(4 602)
(4 531)
(4 008)
(3 896)
(2 996)
(3 389)
(2 677)
(3 370)
(4 341)
(2 867)
(131)
5 028
(1 627)
(1 604)
(4 651)
(8 152)
526
4 615
11 742
17 237
22 155
22 603
22 037
22 764
(3 172)
(8 258)
(15 549)
(22 007)
(2 377)
(2 152)
(1 663)
(1 554)
(1 457)
(1 692)
(1 486)
(1 635)
(1 663)
(2 075)
(2 435)
(2 552)
(2 075)
(2 534)
(3 122)
(3 656)
(5 098)
(4 553)
(4 408)
(4 839)
(10 115)
(10 041)
(10 595)
(10 537)
(4 530)
(4 805)
(5 280)
(4 750)
Income from Continuing Operations
20 083
24 896
4 022
9 145
(595)
(10 322)
(23 146)
(14 951)
(3 221)
(2 183)
3 282
(8 405)
(11 305)
(6 651)
(9 346)
(4 849)
(939)
(6 931)
907
15 072
18 035
24 614
24 473
13 493
4 763
(2 567)
(2 331)
(4 323)
10 211
16 201
13 400
16 031
14 122
12 025
13 016
10 763
11 319
14 225
14 289
18 824
16 600
17 549
12 247
12 638
8 555
5 059
2 167
(12 653)
(9 416)
(10 842)
(25 632)
(33 483)
(18 174)
(35 536)
(35 883)
(40 023)
(64 037)
(60 896)
(62 368)
(57 140)
191 978
213 337
243 961
266 152
32 756
32 626
31 552
31 623
29 919
28 070
20 427
16 342
6 732
6 090
10 722
12 607
23 409
26 148
25 375
28 081
26 673
26 929
27 402
24 611
18 966
18 689
23 218
29 420
34 199
32 152
34 782
30 508
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 190
2 554
4 048
6 336
8 794
10 380
13 159
14 347
14 891
16 054
0
(3 474)
(7 666)
(11 779)
203
165
312
309
0
38
(109)
(106)
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
20 083
N/A
24 896
+24%
4 022
-84%
9 145
+127%
(595)
N/A
(10 322)
-1 635%
(23 146)
-124%
(14 951)
+35%
(3 221)
+78%
(2 183)
+32%
3 282
N/A
(8 405)
N/A
(11 305)
-35%
(6 651)
+41%
(9 346)
-41%
(4 849)
+48%
(939)
+81%
(6 931)
-638%
907
N/A
15 072
+1 562%
18 035
+20%
24 614
+36%
24 473
-1%
13 493
-45%
4 763
-65%
(2 567)
N/A
(2 331)
+9%
(4 323)
-85%
10 211
N/A
16 201
+59%
13 400
-17%
16 031
+20%
14 122
-12%
12 025
-15%
13 016
+8%
10 763
-17%
11 319
+5%
14 225
+26%
14 289
+0%
18 824
+32%
16 600
-12%
17 549
+6%
12 247
-30%
12 638
+3%
8 555
-32%
5 059
-41%
2 167
-57%
(12 653)
N/A
(9 416)
+26%
(10 842)
-15%
(24 442)
-125%
(30 929)
-27%
(14 125)
+54%
(29 200)
-107%
(27 089)
+7%
(29 643)
-9%
(50 878)
-72%
(46 550)
+9%
(47 478)
-2%
(41 087)
+13%
191 978
N/A
209 863
+9%
236 295
+13%
254 373
+8%
32 959
-87%
32 791
-1%
31 864
-3%
31 932
+0%
29 919
-6%
28 108
-6%
20 318
-28%
16 236
-20%
6 733
-59%
6 090
-10%
10 722
+76%
12 607
+18%
23 409
+86%
26 148
+12%
25 375
-3%
28 081
+11%
26 673
-5%
26 929
+1%
27 402
+2%
24 611
-10%
18 966
-23%
18 689
-1%
23 218
+24%
29 420
+27%
34 199
+16%
32 152
-6%
34 782
+8%
30 508
-12%
EPS (Diluted)
47.26
N/A
58.58
+24%
9.47
-84%
21.52
+127%
-1.4
N/A
-24.29
-1 635%
-54.47
-124%
-35.19
+35%
-7.58
+78%
-5.14
+32%
7.72
N/A
-19.77
N/A
-26.6
-35%
-15.64
+41%
-21.98
-41%
-11.4
+48%
-2.21
+81%
-16.3
-638%
2.14
N/A
35.47
+1 557%
42.43
+20%
57.92
+37%
57.59
-1%
31.75
-45%
11.21
-65%
-6.04
N/A
-5.48
+9%
-10.17
-86%
24.03
N/A
38.12
+59%
31.52
-17%
37.71
+20%
33.23
-12%
28.28
-15%
30.62
+8%
25.32
-17%
26.63
+5%
33.47
+26%
33.62
+0%
44.29
+32%
39.06
-12%
41.29
+6%
28.81
-30%
29.73
+3%
20.13
-32%
11.9
-41%
5.1
-57%
-29.77
N/A
-22.16
+26%
-25.51
-15%
-57.51
-125%
-72.77
-27%
-33.24
+54%
-68.7
-107%
-63.74
+7%
-69.75
-9%
-119.71
-72%
-109.53
+9%
-111.71
-2%
-96.67
+13%
451.71
N/A
493.79
+9%
555.99
+13%
598.52
+8%
77.55
-87%
77.16
-1%
72.8
-6%
75.13
+3%
70.4
-6%
66.13
-6%
47.81
-28%
38.2
-20%
15.84
-59%
14.33
-10%
25.23
+76%
29.66
+18%
55.08
+86%
61.53
+12%
59.71
-3%
66.07
+11%
62.76
-5%
63.36
+1%
64.48
+2%
57.91
-10%
44.62
-23%
43.97
-1%
54.63
+24%
69.22
+27%
80.47
+16%
75.65
-6%
81.57
+8%
70.52
-14%

See Also

Summary
LPIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
LPIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LPIN stock valuation using valuation multiples.
Wall Street Estimates
LPIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LPIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.