Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Lippo Karawaci Tbk PT
IDX:LPKR

Watchlist Manager
Lippo Karawaci Tbk PT Logo
Lippo Karawaci Tbk PT
IDX:LPKR
Watchlist
Price: 99 IDR 5.32% Market Closed
Market Cap: Rp7T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-46%
5Y
-49%
10Y
-27%
Operating Income
+
3Y
+167%
5Y
-
10Y
-29%
Net Income
+
3Y
-
5Y
-
10Y
-75%

Earnings Waterfall
Lippo Karawaci Tbk PT

Income Statement
Lippo Karawaci Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
36 720
34 838
59 083
75 053
65 096
60 669
49 166
48 771
52 358
65 588
55 124
51 429
21 516
40 917
54 307
53 311
9 837
33 926
35 800
42 750
34 498
40 794
27 288
15 710
10 240
28 157
92 121
0
64 345
87 407
42 051
67 384
105 349
116 454
109 683
134 071
79 854
108 673
111 721
82 280
120 429
121 197
145 157
175 818
186 912
196 993
206 782
214 480
260 701
318 852
368 180
360 791
318 170
269 094
227 780
199 018
215 512
260 962
356 044
641 113
547 237
515 899
816 199
1 152 703
893 772
1 515 645
1 335 283
1 355 361
1 843 417
2 166 001
2 508 695
2 436 658
2 318 307
2 222 815
2 037 455
1 893 365
1 796 112
1 823 311
1 839 757
1 851 539
1 834 438
1 831 574
1 807 481
1 734 765
1 497 164
1 252 615
0
0
Revenue
243 142
N/A
252 495
+4%
259 678
+3%
960 210
+270%
553 635
-42%
1 777 112
+221%
2 059 575
+16%
1 740 809
-15%
1 672 681
-4%
1 764 384
+5%
1 911 962
+8%
2 055 429
+8%
2 004 951
-2%
2 014 921
+0%
1 964 688
-2%
1 887 699
-4%
1 905 330
+1%
1 952 751
+2%
2 003 329
+3%
2 038 610
+2%
2 091 354
+3%
2 200 102
+5%
2 299 559
+5%
2 378 383
+3%
2 553 307
+7%
2 570 796
+1%
2 693 827
+5%
2 707 625
+1%
2 565 101
-5%
2 635 698
+3%
2 669 687
+1%
2 831 642
+6%
3 125 313
+10%
3 301 706
+6%
3 545 507
+7%
3 803 977
+7%
4 189 580
+10%
4 478 812
+7%
4 712 026
+5%
5 101 383
+8%
6 160 214
+21%
6 466 077
+5%
6 821 595
+5%
7 122 928
+4%
6 666 214
-6%
7 136 703
+7%
7 643 352
+7%
7 941 400
+4%
11 282 612
+42%
11 653 643
+3%
11 796 949
+1%
11 755 984
0%
8 703 650
-26%
8 862 363
+2%
9 091 976
+3%
9 368 304
+3%
10 749 254
+15%
10 817 152
+1%
10 570 752
-2%
10 805 732
+2%
10 360 918
-4%
9 765 944
-6%
12 804 224
+31%
13 215 305
+3%
11 275 019
-15%
14 103 027
+25%
11 423 375
-19%
11 468 595
+0%
12 177 173
+6%
12 586 202
+3%
12 214 054
-3%
16 770 498
+37%
11 810 955
-30%
17 692 497
+50%
19 704 663
+11%
16 322 635
-17%
16 138 531
-1%
17 033 075
+6%
16 262 461
-5%
15 841 718
-3%
14 674 086
-7%
15 150 290
+3%
15 925 027
+5%
16 550 331
+4%
16 702 038
+1%
17 633 099
+6%
16 776 458
-5%
13 678 007
-18%
11 347 979
-17%
8 793 885
-23%
7 435 898
-15%
8 557 585
+15%
Gross Profit
Cost of Revenue
(180 809)
(184 670)
(180 103)
(591 074)
(290 227)
(1 017 308)
(1 171 202)
(960 583)
(898 490)
(927 748)
(995 881)
(1 050 733)
(1 005 743)
(1 010 310)
(973 425)
(952 228)
(932 337)
(946 741)
(957 066)
(973 081)
(985 224)
(1 065 195)
(1 107 945)
(1 106 082)
(1 334 494)
(1 354 278)
(1 465 407)
(1 510 828)
(1 378 533)
(1 419 357)
(1 448 212)
(1 541 415)
(1 601 542)
(1 722 541)
(1 881 959)
(2 042 660)
(2 293 260)
(2 416 926)
(2 466 694)
(2 627 909)
(3 339 267)
(3 475 888)
(3 694 641)
(3 914 101)
(3 619 572)
(3 865 238)
(4 167 734)
(4 287 658)
(6 257 664)
(6 469 228)
(6 564 528)
(6 543 465)
(4 791 656)
(4 983 454)
(5 122 908)
(5 404 949)
(6 020 661)
(6 060 772)
(5 798 615)
(5 818 384)
(5 793 919)
(5 689 709)
(7 466 868)
(7 635 151)
(6 401 066)
(8 048 386)
(7 270 219)
(7 500 305)
(8 167 127)
(8 540 255)
(7 869 095)
(10 445 449)
(10 928 325)
(14 532 915)
(15 886 441)
(14 153 345)
(10 687 457)
(11 743 300)
(10 971 708)
(10 532 745)
(8 617 140)
(8 863 540)
(9 244 864)
(9 465 733)
(9 479 002)
(9 920 928)
(9 397 980)
(7 604 822)
(6 553 900)
(5 160 627)
(4 646 765)
(5 619 050)
Gross Profit
62 333
N/A
67 824
+9%
79 573
+17%
369 135
+364%
263 408
-29%
759 802
+188%
888 371
+17%
780 224
-12%
774 191
-1%
836 635
+8%
916 081
+9%
1 004 696
+10%
999 207
-1%
1 004 612
+1%
991 264
-1%
935 473
-6%
972 993
+4%
1 006 011
+3%
1 046 265
+4%
1 065 531
+2%
1 106 130
+4%
1 134 909
+3%
1 191 615
+5%
1 272 301
+7%
1 218 813
-4%
1 216 518
0%
1 228 421
+1%
1 196 798
-3%
1 186 568
-1%
1 216 342
+3%
1 221 474
+0%
1 290 226
+6%
1 523 770
+18%
1 579 163
+4%
1 663 547
+5%
1 761 315
+6%
1 896 320
+8%
2 061 886
+9%
2 245 332
+9%
2 473 475
+10%
2 820 947
+14%
2 990 189
+6%
3 126 954
+5%
3 208 827
+3%
3 046 643
-5%
3 271 465
+7%
3 475 618
+6%
3 653 742
+5%
5 024 948
+38%
5 184 415
+3%
5 232 421
+1%
5 212 519
0%
3 911 994
-25%
3 878 908
-1%
3 969 067
+2%
3 963 354
0%
4 728 593
+19%
4 756 380
+1%
4 772 137
+0%
4 987 348
+5%
4 566 999
-8%
4 076 235
-11%
5 337 356
+31%
5 580 154
+5%
4 873 953
-13%
6 054 641
+24%
4 153 156
-31%
3 968 290
-4%
4 010 046
+1%
4 045 947
+1%
4 344 959
+7%
6 325 049
+46%
882 630
-86%
3 159 582
+258%
3 818 222
+21%
2 169 290
-43%
5 451 074
+151%
5 289 775
-3%
5 290 753
+0%
5 308 973
+0%
6 056 946
+14%
6 286 750
+4%
6 680 163
+6%
7 084 598
+6%
7 223 036
+2%
7 712 171
+7%
7 378 478
-4%
6 073 185
-18%
4 794 079
-21%
3 633 258
-24%
2 789 133
-23%
2 938 535
+5%
Operating Income
Operating Expenses
(136 128)
(134 210)
(130 663)
(281 249)
(117 286)
(395 358)
(467 928)
(379 987)
(406 652)
(466 230)
(461 724)
(440 261)
(463 204)
(473 579)
(484 737)
(513 441)
(525 821)
(551 899)
(582 449)
(602 245)
(645 009)
(659 373)
(722 144)
(765 048)
(753 360)
(754 183)
(740 963)
(718 355)
(705 861)
(719 198)
(733 356)
(754 618)
(802 411)
(820 835)
(855 062)
(870 401)
(968 324)
(1 043 377)
(1 096 413)
(1 193 012)
(1 343 939)
(1 432 420)
(1 576 626)
(1 666 277)
(1 617 083)
(1 689 677)
(1 738 889)
(1 888 353)
(2 145 874)
(2 224 118)
(2 282 585)
(2 457 419)
(2 480 711)
(2 632 191)
(2 861 011)
(2 847 533)
(3 205 225)
(3 316 561)
(3 471 136)
(3 531 417)
(3 362 684)
(4 778 176)
(6 039 508)
(6 168 882)
(4 374 804)
(5 526 358)
(4 973 429)
(5 270 290)
(5 440 113)
(5 478 386)
(4 947 371)
(7 121 692)
(4 281 445)
(6 494 522)
(6 408 265)
(4 378 275)
(4 723 753)
(4 600 664)
(4 714 653)
(4 572 147)
(4 639 894)
(3 669 609)
(3 770 142)
(3 814 226)
(3 949 948)
(5 080 634)
(5 059 503)
(5 696 685)
(5 311 964)
(2 889 009)
(2 296 593)
(972 718)
Selling, General & Administrative
(136 129)
(119 623)
(116 208)
(245 400)
(117 286)
(347 986)
(408 326)
(329 402)
(350 872)
(391 929)
(403 020)
(424 825)
(463 204)
(473 580)
(484 737)
(513 442)
(525 821)
(551 899)
(582 449)
(602 244)
(645 008)
(659 373)
(722 144)
(765 047)
(753 360)
(754 183)
(740 964)
(718 356)
(705 861)
(719 197)
(733 354)
(754 617)
(802 411)
(820 834)
(855 061)
(870 400)
(968 324)
(1 043 377)
(1 096 413)
(1 193 011)
(1 343 939)
(1 419 163)
(1 479 102)
(1 552 501)
(1 401 344)
(1 560 283)
(1 600 388)
(1 720 749)
(1 958 522)
(2 053 696)
(2 093 296)
(2 231 903)
(2 044 734)
(2 265 599)
(2 415 953)
(2 368 303)
(2 780 309)
(2 841 812)
(2 937 329)
(2 959 751)
(2 861 080)
(4 066 123)
(5 112 845)
(5 083 791)
(3 550 493)
(4 142 162)
(3 373 200)
(3 778 784)
(4 088 066)
(3 746 621)
(3 414 271)
(4 527 835)
(2 880 871)
(4 456 421)
(4 563 294)
(3 429 169)
(3 244 682)
(3 374 080)
(3 478 714)
(3 484 959)
(3 332 977)
(3 468 052)
(3 452 234)
(3 398 769)
(3 618 599)
(3 653 384)
(3 698 825)
(3 203 921)
(2 700 634)
(2 225 304)
(1 825 181)
(1 879 809)
Depreciation & Amortization
0
(14 587)
(14 455)
(35 849)
0
(47 371)
(59 601)
(50 583)
(55 780)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35 830)
(132 887)
(109 576)
(150 298)
(158 427)
(160 634)
(175 312)
(187 231)
(194 345)
(346 359)
(220 933)
(222 972)
(237 665)
(202 610)
(224 589)
(247 372)
(278 709)
(308 803)
(341 283)
(468 613)
(472 524)
(389 946)
(494 289)
(398 080)
(397 577)
(447 853)
(700 528)
(935 878)
(1 858 278)
(1 425 801)
(2 115 602)
(1 978 456)
(1 250 265)
(1 051 896)
(1 038 672)
(1 116 198)
(1 123 873)
(1 140 941)
(1 129 944)
(1 115 816)
(1 112 476)
(1 124 511)
(1 133 450)
(1 105 841)
(927 945)
(707 296)
(534 322)
(400 525)
(393 305)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(74 301)
(58 704)
(15 436)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13 256)
(97 523)
(77 946)
(82 852)
(19 818)
11 798
(9 177)
(26 718)
4 889
(2 060)
(31 172)
(89 619)
(145 659)
(222 086)
(241 565)
(222 306)
(250 160)
(286 435)
(292 957)
(192 801)
(370 770)
(458 050)
(612 567)
(434 365)
(889 907)
(1 202 149)
(1 093 929)
(904 194)
(1 031 237)
(597 222)
(735 579)
25 227
77 501
133 485
301 159
(427 175)
(187 912)
(119 741)
36 685
(165 976)
928 387
797 908
697 019
793 162
(293 800)
(254 837)
(1 564 819)
(1 904 034)
(129 383)
(70 887)
1 300 396
Operating Income
(73 796)
N/A
(66 385)
+10%
(51 089)
+23%
87 886
N/A
146 122
+66%
364 444
+149%
420 444
+15%
400 238
-5%
367 538
-8%
370 406
+1%
454 356
+23%
564 434
+24%
536 003
-5%
531 032
-1%
506 527
-5%
422 031
-17%
447 173
+6%
454 111
+2%
463 814
+2%
463 284
0%
461 121
0%
475 534
+3%
469 470
-1%
507 254
+8%
465 453
-8%
462 335
-1%
487 457
+5%
478 441
-2%
480 707
+0%
497 144
+3%
488 119
-2%
535 610
+10%
721 359
+35%
758 330
+5%
808 487
+7%
890 916
+10%
927 996
+4%
1 018 509
+10%
1 148 919
+13%
1 280 463
+11%
1 477 008
+15%
1 557 770
+5%
1 550 329
0%
1 542 550
-1%
1 429 559
-7%
1 581 788
+11%
1 736 729
+10%
1 765 389
+2%
2 879 075
+63%
2 960 297
+3%
2 949 836
0%
2 755 101
-7%
1 431 283
-48%
1 246 718
-13%
1 108 057
-11%
1 115 821
+1%
1 523 368
+37%
1 439 819
-5%
1 301 001
-10%
1 455 931
+12%
1 204 315
-17%
(701 941)
N/A
(702 152)
0%
(588 728)
+16%
499 149
N/A
528 283
+6%
(820 273)
N/A
(1 302 000)
-59%
(1 430 067)
-10%
(1 432 439)
0%
(602 412)
+58%
(796 643)
-32%
(3 398 815)
-327%
(3 334 940)
+2%
(2 590 043)
+22%
(2 208 985)
+15%
727 321
N/A
689 111
-5%
576 100
-16%
736 826
+28%
1 417 052
+92%
2 617 141
+85%
2 910 021
+11%
3 270 372
+12%
3 273 088
+0%
2 631 537
-20%
2 318 975
-12%
376 500
-84%
(517 885)
N/A
744 249
N/A
492 540
-34%
1 965 817
+299%
Pre-Tax Income
Interest Income Expense
84 996
79 568
74 784
86 983
40 583
35 763
(13 321)
(14 892)
(7 415)
3 320
22 284
(24 811)
(23 709)
(23 076)
14 788
(8 762)
34 034
44 666
21 345
70 849
66 839
49 046
59 740
36 939
73 651
102 259
70 712
88 779
(65 121)
(89 875)
(19 887)
(17 339)
77 368
108 518
139 702
107 545
66 261
48 057
10 435
103 177
265 689
273 495
315 951
389 470
439 741
425 148
354 353
404 661
444 406
429 341
476 828
(517 864)
(146 809)
(83 844)
(114 553)
777 268
32 492
(103 883)
116 268
(34 447)
(9 698)
210 969
431 594
(497 201)
(639 985)
(370 436)
(1 156 563)
(262 400)
(228 517)
(2 403 005)
(889 267)
(2 758 280)
(4 781 084)
(4 198 293)
(5 908 817)
(4 402 264)
(2 380 429)
(2 334 997)
(2 639 852)
(2 916 807)
(3 112 799)
(2 567 918)
(2 097 893)
(2 024 131)
(2 051 085)
(2 438 279)
(2 908 563)
(2 453 397)
(1 521 128)
(2 372 270)
(1 652 067)
(1 439 822)
Non-Reccuring Items
0
0
0
0
0
0
0
(30 082)
(30 082)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53 154
53 153
55 530
0
2 567
0
479
670
500
479
356
0
0
356
1 887
2 194
1 887
3 124
(27 488)
130 284
1 134 587
1 133 415
2 348 108
2 348 109
1 414 949
1 414 478
237 202
485 022
414 190
663 408
(1 021 036)
(242 549)
(243 396)
(542 487)
829 758
2 953
3 513
43 140
(12 603)
(12 999)
(12 603)
(2 446)
(6 900)
(173 096)
20 550 841
20 551 336
21 007 487
20 724 050
0
(786)
Gain/Loss on Disposition of Assets
0
0
0
0
0
4 646
4 953
4 519
1 308
1 783
1 311
2 069
3 286
3 034
3 343
3 080
907
860
852
1 372
1 616
1 260
1 289
1 159
832
919
736
374
266
264
360
271
6 174
6 040
5 951
5 968
0
0
0
0
517
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
12 862
12 968
11 488
(3 525)
16 430
4 740
27 786
33 094
5 371
5 344
(7 076)
(6 888)
19 460
23 010
(3 248)
9 376
(18 122)
(21 466)
(7 481)
(42 934)
(45 303)
(24 907)
(31 420)
(16 059)
(68 250)
(106 068)
(89 356)
(64 431)
110 806
121 850
65 469
66 369
(85 648)
(95 059)
(67 748)
(59 571)
(9 446)
13 259
24 104
(28 195)
(166 125)
(155 794)
(148 686)
(123 293)
0
1
1
1
0
0
0
(1)
0
(1)
(1)
0
0
0
0
0
0
0
(79 599)
(79 599)
(147 107)
(262 566)
(281 881)
(353 793)
(243 783)
(366 684)
(408 160)
(444 468)
(109 838)
(314 545)
(236 154)
(207 668)
(284 901)
(311 080)
(276 060)
(262 034)
(185 266)
(120 001)
(120 085)
(81 093)
49 715
(106 568)
215
50 356
122 270
187 634
126 131
128 151
Pre-Tax Income
24 062
N/A
26 150
+9%
35 182
+35%
171 344
+387%
203 135
+19%
409 593
+102%
439 862
+7%
392 877
-11%
336 720
-14%
380 853
+13%
470 875
+24%
534 804
+14%
535 040
+0%
534 000
0%
521 409
-2%
425 724
-18%
463 992
+9%
478 170
+3%
478 530
+0%
492 571
+3%
484 274
-2%
500 931
+3%
499 078
0%
529 292
+6%
471 686
-11%
459 446
-3%
469 548
+2%
503 163
+7%
526 658
+5%
529 383
+1%
534 063
+1%
584 911
+10%
719 254
+23%
777 828
+8%
886 390
+14%
944 857
+7%
984 810
+4%
1 079 825
+10%
1 183 458
+10%
1 355 445
+15%
1 577 088
+16%
1 675 471
+6%
1 770 748
+6%
1 861 880
+5%
1 924 830
+3%
2 006 937
+4%
2 093 650
+4%
2 170 051
+4%
3 323 959
+53%
3 390 308
+2%
3 427 164
+1%
2 237 715
-35%
1 284 830
-43%
1 162 873
-9%
993 503
-15%
1 893 445
+91%
1 557 747
-18%
1 338 130
-14%
1 419 156
+6%
1 424 608
+0%
1 167 129
-18%
(360 688)
N/A
784 430
N/A
(32 113)
N/A
2 060 165
N/A
2 243 390
+9%
(843 768)
N/A
(503 715)
+40%
(1 665 165)
-231%
(3 717 106)
-123%
(1 485 649)
+60%
(3 335 983)
-125%
(9 310 773)
-179%
(8 090 327)
+13%
(8 978 410)
-11%
(7 361 404)
+18%
(1 108 251)
+85%
(1 954 013)
-76%
(2 336 299)
-20%
(2 398 875)
-3%
(1 893 616)
+21%
(83 777)
+96%
679 440
N/A
1 162 702
+71%
1 264 818
+9%
(86 406)
N/A
19 961 468
N/A
18 524 795
-7%
19 090 744
+3%
19 283 663
+1%
(1 033 396)
N/A
653 360
N/A
Net Income
Tax Provision
51 163
51 162
57 474
19 524
(37 300)
(60 475)
(71 893)
(54 903)
(34 133)
(67 506)
(99 236)
(123 058)
(169 880)
(164 796)
(150 413)
(116 840)
(121 170)
(119 616)
(117 811)
(125 567)
(115 803)
(120 752)
(121 749)
(105 510)
(74 828)
(58 047)
(58 190)
(79 172)
(90 173)
(84 141)
(76 542)
(102 480)
(124 733)
(154 312)
(189 880)
(179 485)
(170 716)
(168 316)
(173 735)
(190 235)
(254 241)
(262 807)
(298 746)
(304 158)
(332 339)
(299 387)
(304 838)
(315 544)
(184 008)
(153 266)
(127 947)
(70 932)
(260 709)
(260 523)
(272 665)
(315 448)
(330 373)
(323 202)
(345 293)
(331 516)
(310 145)
(361 966)
(448 050)
(444 511)
(397 480)
(454 436)
(388 219)
(410 478)
(396 253)
(420 877)
(330 989)
(475 363)
(326 447)
(544 338)
(678 302)
(630 893)
(514 932)
(433 060)
(334 339)
(316 443)
(433 879)
(492 359)
(545 935)
(568 052)
(611 119)
(606 264)
(611 275)
(479 732)
(363 619)
(239 718)
(127 566)
(116 704)
Income from Continuing Operations
75 225
77 312
92 657
190 869
165 835
349 120
367 970
337 974
302 587
313 348
371 640
411 748
365 160
369 205
370 997
308 885
342 822
358 553
360 718
367 003
368 471
380 180
377 330
423 782
396 858
401 399
411 359
423 993
436 485
445 243
457 521
482 431
594 521
623 517
696 511
765 373
814 094
911 509
1 009 723
1 165 210
1 322 847
1 412 664
1 472 002
1 557 723
1 592 491
1 707 551
1 788 813
1 854 507
3 139 951
3 237 042
3 299 216
2 166 783
1 024 121
902 351
720 840
1 577 998
1 227 374
1 014 928
1 073 863
1 093 092
856 984
(722 654)
336 380
(476 624)
1 662 685
1 788 954
(1 231 987)
(914 193)
(2 061 418)
(4 137 983)
(1 816 638)
(3 811 346)
(9 637 220)
(8 634 665)
(9 656 712)
(7 992 297)
(1 623 183)
(2 387 073)
(2 670 638)
(2 715 318)
(2 327 495)
(576 136)
133 505
594 650
653 699
(692 670)
19 350 193
18 045 063
18 727 125
19 043 945
(1 160 962)
536 656
Income to Minority Interest
(406)
(734)
(2 480)
(4 207)
(1 333)
(5 285)
(4 598)
(3 859)
(14 119)
(18 968)
(25 155)
(32 095)
(6 216)
(6 456)
(8 362)
(902)
(17 985)
(23 738)
(15 228)
(14 496)
(15 444)
(18 407)
(15 866)
(36 082)
(25 986)
(25 789)
(36 009)
(35 340)
(48 432)
(52 477)
(56 976)
(53 382)
(69 175)
(75 249)
(94 382)
(107 707)
(105 812)
(134 110)
(161 889)
(203 534)
(262 625)
(305 966)
(303 534)
(319 068)
(364 261)
(391 936)
(433 314)
(485 622)
(583 704)
(602 506)
(640 563)
(597 603)
(488 727)
(473 046)
(462 963)
(436 194)
(344 963)
(301 130)
(201 904)
(258 633)
(242 812)
335 405
(582 758)
(1 172 402)
(942 708)
(1 018 958)
10 235
688 824
78 119
(10 862)
38 473
(38 550)
746 120
863 897
502 573
868 387
20 289
(39 222)
124 818
(241 090)
(364 580)
(409 948)
(469 748)
(572 116)
(603 559)
(574 757)
(560 814)
(64 324)
18 920
50 696
155 801
(140 813)
Net Income (Common)
74 819
N/A
76 579
+2%
90 178
+18%
186 662
+107%
164 502
-12%
346 874
+111%
366 412
+6%
337 155
-8%
292 914
-13%
298 826
+2%
350 930
+17%
384 098
+9%
358 943
-7%
362 749
+1%
362 635
0%
307 983
-15%
324 836
+5%
334 815
+3%
345 490
+3%
352 506
+2%
353 027
+0%
361 772
+2%
361 463
0%
387 700
+7%
370 872
-4%
375 610
+1%
375 350
0%
388 653
+4%
388 053
0%
392 767
+1%
400 546
+2%
429 050
+7%
525 346
+22%
548 268
+4%
602 130
+10%
657 667
+9%
708 282
+8%
777 400
+10%
847 834
+9%
961 676
+13%
1 060 222
+10%
1 106 699
+4%
1 168 469
+6%
1 238 655
+6%
1 228 230
-1%
1 315 614
+7%
1 355 498
+3%
1 368 885
+1%
2 556 248
+87%
2 634 535
+3%
2 658 653
+1%
1 569 179
-41%
535 394
-66%
429 304
-20%
257 875
-40%
1 141 803
+343%
882 411
-23%
713 798
-19%
871 959
+22%
834 459
-4%
614 172
-26%
(387 249)
N/A
(246 378)
+36%
(1 649 026)
-569%
719 977
N/A
769 996
+7%
(1 221 752)
N/A
(225 369)
+82%
(1 983 299)
-780%
(4 148 843)
-109%
(1 778 165)
+57%
(3 849 896)
-117%
(8 891 100)
-131%
(7 770 770)
+13%
(9 154 139)
-18%
(7 123 910)
+22%
(1 602 894)
+77%
(2 426 295)
-51%
(2 545 820)
-5%
(2 956 409)
-16%
(2 692 075)
+9%
(986 084)
+63%
(336 243)
+66%
22 535
N/A
50 140
+122%
(1 267 427)
N/A
18 789 379
N/A
17 980 739
-4%
18 746 045
+4%
19 094 641
+2%
(1 005 161)
N/A
395 843
N/A
EPS (Diluted)
9.97
N/A
10.21
+2%
12.02
+18%
9.2
-23%
21.91
+138%
29.58
+35%
31.25
+6%
25.95
-17%
20.91
-19%
16.24
-22%
18.04
+11%
19.54
+8%
15.82
-19%
15.81
0%
15.8
0%
13.42
-15%
14.17
+6%
14.59
+3%
15.24
+4%
15.42
+1%
17.74
+15%
15.77
-11%
15.76
0%
16.9
+7%
16.17
-4%
16.38
+1%
16.36
0%
16.94
+4%
16.92
0%
17.13
+1%
17.47
+2%
18.71
+7%
24.05
+29%
20.11
-16%
21.7
+8%
22.6
+4%
25.04
+11%
26.91
+7%
29.54
+10%
33.39
+13%
36.88
+10%
38.56
+5%
40.71
+6%
43.16
+6%
42.8
-1%
45.85
+7%
47.24
+3%
47.7
+1%
89.08
+87%
91.8
+3%
92.64
+1%
54.67
-41%
18.66
-66%
14.95
-20%
8.98
-40%
39.79
+343%
30.75
-23%
24.87
-19%
30.38
+22%
29.07
-4%
21.4
-26%
-13.5
N/A
-8.59
+36%
-72.44
-743%
19.91
N/A
26.83
+35%
-28
N/A
-4.16
+85%
-43.84
-954%
-58.77
-34%
-25.2
+57%
-54.55
-116%
-125.86
-131%
-109.89
+13%
-129.28
-18%
-100.55
+22%
-22.65
+77%
-34.28
-51%
-35.97
-5%
-41.71
-16%
-38
+9%
-13.92
+63%
-4.74
+66%
0.32
N/A
0.71
+122%
-17.88
N/A
265.1
N/A
253.69
-4%
264.49
+4%
269.4
+2%
-14.18
N/A
5.58
N/A

See Also

Summary
LPKR intrinsic value, competitors valuation, and company profile.
DCF Valuation
LPKR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LPKR stock valuation using valuation multiples.
Wall Street Estimates
LPKR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LPKR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.