Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
E

Eka Sari Lorena Transport Tbk PT
IDX:LRNA

Watchlist Manager
Eka Sari Lorena Transport Tbk PT
IDX:LRNA
Watchlist
Price: 230 IDR Market Closed
Market Cap: Rp80.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-28%
5Y
-25%
10Y
-49%
Operating Income
+
3Y
-31%
5Y
+46%
10Y
-
Net Income
+
3Y
+21%
5Y
+65%
10Y
-

Earnings Waterfall
Eka Sari Lorena Transport Tbk PT

Income Statement
Eka Sari Lorena Transport Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
538
684
1 034
1 685
1 185
1 597
1 804
1 431
1 637
1 293
1 085
1 220
1 320
1 351
1 441
1 066
1 050
1 029
843
798
0
0
0
Revenue
71 865
N/A
124 244
+73%
163 031
+31%
155 608
-5%
151 108
-3%
141 171
-7%
126 777
-10%
123 239
-3%
118 333
-4%
105 167
-11%
106 619
+1%
102 946
-3%
103 436
+0%
100 535
-3%
102 242
+2%
105 563
+3%
114 686
+9%
117 078
+2%
124 579
+6%
122 917
-1%
95 038
-23%
84 105
-12%
65 047
-23%
62 667
-4%
71 974
+15%
68 345
-5%
70 201
+3%
70 342
+0%
78 510
+12%
87 341
+11%
93 103
+7%
94 368
+1%
95 963
+2%
95 663
0%
92 959
-3%
93 534
+1%
92 742
-1%
87 891
-5%
80 930
-8%
78 370
-3%
68 296
-13%
62 876
-8%
Gross Profit
Cost of Revenue
(49 876)
(88 407)
(122 518)
(122 436)
(126 088)
(127 900)
(113 986)
(115 504)
(109 471)
(101 589)
(106 227)
(103 919)
(104 650)
(98 222)
(94 196)
(90 594)
(91 018)
(88 575)
(94 356)
(98 013)
(89 051)
(87 684)
(74 506)
(74 493)
(77 172)
(70 976)
(71 775)
(68 757)
(73 894)
(79 082)
(86 211)
(85 027)
(78 353)
(74 756)
(67 401)
(75 088)
(83 256)
(88 406)
(77 210)
(69 887)
(60 818)
(57 407)
Gross Profit
21 989
N/A
35 837
+63%
40 513
+13%
33 173
-18%
25 020
-25%
13 271
-47%
12 790
-4%
7 736
-40%
8 862
+15%
3 578
-60%
392
-89%
(974)
N/A
(1 214)
-25%
2 313
N/A
8 047
+248%
14 969
+86%
23 667
+58%
28 503
+20%
30 223
+6%
24 904
-18%
5 987
-76%
(3 578)
N/A
(9 459)
-164%
(11 826)
-25%
(5 198)
+56%
(2 630)
+49%
(1 574)
+40%
1 585
N/A
4 616
+191%
8 258
+79%
6 892
-17%
9 341
+36%
17 610
+89%
20 907
+19%
25 557
+22%
18 446
-28%
9 486
-49%
(515)
N/A
3 720
N/A
8 483
+128%
7 478
-12%
5 469
-27%
Operating Income
Operating Expenses
(21 351)
(34 691)
(42 952)
(43 494)
(42 647)
(40 891)
(42 866)
(43 211)
(41 307)
(39 041)
(38 240)
(37 933)
(37 944)
(37 635)
(38 834)
(38 030)
(37 163)
(36 047)
(36 500)
(37 096)
(36 396)
(38 191)
(30 755)
(31 455)
(28 001)
(23 458)
(22 782)
(22 212)
(24 817)
(25 392)
(26 205)
(27 239)
(27 128)
(27 875)
(27 703)
(28 036)
(28 380)
(28 088)
(27 814)
(30 072)
(30 739)
(27 909)
Selling, General & Administrative
(17 662)
(30 306)
(43 348)
(43 449)
(46 461)
(44 424)
(42 919)
(42 661)
(40 730)
(38 940)
(37 334)
(36 880)
(36 655)
(36 917)
(38 006)
(37 636)
(37 192)
(35 847)
(35 393)
(35 651)
(34 820)
(36 471)
(28 346)
(27 712)
(24 419)
(19 696)
(20 741)
(20 427)
(22 222)
(23 520)
(24 558)
(25 777)
(26 389)
(25 964)
(25 872)
(25 893)
(25 000)
(24 974)
(24 632)
(24 994)
(24 489)
(22 142)
Depreciation & Amortization
(2 558)
0
(2 856)
(3 139)
(1 565)
(1 800)
(1 597)
(1 553)
(1 348)
(1 645)
(1 576)
(1 736)
(2 099)
(1 567)
(1 819)
(1 532)
(1 133)
(1 354)
(1 846)
(2 048)
0
(2 037)
(3 370)
(4 522)
(4 667)
(4 887)
(2 692)
(2 606)
(3 104)
(2 583)
(2 149)
(1 783)
(1 253)
(2 391)
(2 240)
(2 570)
(3 952)
(3 675)
(3 731)
(5 695)
(6 727)
(6 254)
Other Operating Expenses
(1 130)
(4 385)
3 252
3 094
5 379
5 333
1 649
1 002
770
1 544
670
683
809
848
991
1 137
1 162
1 155
738
603
(1 576)
317
961
779
1 085
1 126
651
821
509
711
502
322
514
479
410
427
572
561
549
617
477
487
Operating Income
638
N/A
1 145
+79%
(2 439)
N/A
(10 323)
-323%
(17 628)
-71%
(27 620)
-57%
(30 076)
-9%
(35 476)
-18%
(32 446)
+9%
(35 463)
-9%
(37 848)
-7%
(38 906)
-3%
(39 157)
-1%
(35 322)
+10%
(30 788)
+13%
(23 061)
+25%
(13 496)
+41%
(7 544)
+44%
(6 277)
+17%
(12 192)
-94%
(30 409)
-149%
(41 769)
-37%
(40 214)
+4%
(43 281)
-8%
(33 199)
+23%
(26 088)
+21%
(24 356)
+7%
(20 627)
+15%
(20 201)
+2%
(17 134)
+15%
(19 313)
-13%
(17 897)
+7%
(9 518)
+47%
(6 968)
+27%
(2 145)
+69%
(9 590)
-347%
(18 894)
-97%
(28 603)
-51%
(24 093)
+16%
(21 590)
+10%
(23 260)
-8%
(22 440)
+4%
Pre-Tax Income
Interest Income Expense
(236)
(445)
223
(250)
(999)
(1 551)
1 692
1 596
1 602
1 467
314
371
1 097
2 278
320
598
1 147
647
863
811
518
1 200
1 458
3 183
2 920
2 701
1 092
838
1 101
1 014
1 268
1 387
1 604
1 686
1 707
1 824
1 825
2 036
2 049
2 024
2 108
1 893
Non-Reccuring Items
167
(197)
41
1 143
89
216
49
64
434
671
314
84
(156)
(929)
2 142
2 440
3 277
4 387
(1 068)
(1 216)
(2 333)
(2 821)
0
(300)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(261)
0
0
0
Total Other Income
0
1
0
1
(1)
(2)
0
(2)
(1)
(2)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(261)
(261)
(261)
Pre-Tax Income
569
N/A
504
-11%
(2 175)
N/A
(9 429)
-333%
(18 539)
-97%
(28 957)
-56%
(28 335)
+2%
(33 818)
-19%
(30 411)
+10%
(33 327)
-10%
(37 220)
-12%
(38 451)
-3%
(38 217)
+1%
(33 973)
+11%
(28 326)
+17%
(20 025)
+29%
(9 073)
+55%
(2 510)
+72%
(6 482)
-158%
(12 597)
-94%
(32 223)
-156%
(43 390)
-35%
(38 756)
+11%
(40 398)
-4%
(30 278)
+25%
(23 387)
+23%
(23 264)
+1%
(19 789)
+15%
(19 100)
+3%
(16 120)
+16%
(18 045)
-12%
(16 511)
+9%
(7 914)
+52%
(5 282)
+33%
(439)
+92%
(7 766)
-1 670%
(17 069)
-120%
(26 567)
-56%
(22 305)
+16%
(19 827)
+11%
(21 414)
-8%
(20 809)
+3%
Net Income
Tax Provision
(32)
(19)
519
1 939
3 737
5 973
(154)
(1 915)
(3 142)
(6 379)
(1 263)
(967)
(1 465)
(477)
(1 548)
(1 548)
(1 548)
(1 548)
(375)
(375)
(375)
(375)
(4 271)
(4 271)
(4 271)
(4 271)
(3 203)
(3 203)
(3 203)
0
(3 267)
(3 267)
(3 267)
(3 267)
(338)
(338)
(338)
(338)
5 605
5 605
5 605
5 605
Income from Continuing Operations
537
485
(1 656)
(7 490)
(14 802)
(22 984)
(28 489)
(35 732)
(33 552)
(39 705)
(38 483)
(39 418)
(39 682)
(34 450)
(29 874)
(21 573)
(10 621)
(4 058)
(6 857)
(12 973)
(32 599)
(43 765)
(43 027)
(44 669)
(34 549)
(27 658)
(26 467)
(22 992)
(22 303)
(19 323)
(21 312)
(19 778)
(11 181)
(8 549)
(777)
(8 105)
(17 407)
(26 906)
(16 700)
(14 223)
(15 809)
(15 204)
Net Income (Common)
537
N/A
485
-10%
(1 656)
N/A
(7 490)
-352%
(14 802)
-98%
(22 984)
-55%
(28 489)
-24%
(35 732)
-25%
(33 552)
+6%
(39 705)
-18%
(38 483)
+3%
(39 418)
-2%
(39 682)
-1%
(34 450)
+13%
(29 874)
+13%
(21 573)
+28%
(10 621)
+51%
(4 058)
+62%
(6 857)
-69%
(12 973)
-89%
(32 599)
-151%
(43 765)
-34%
(43 027)
+2%
(34 772)
+19%
(24 651)
+29%
(17 760)
+28%
(26 467)
-49%
(22 992)
+13%
(22 303)
+3%
(19 323)
+13%
(21 312)
-10%
(19 778)
+7%
(11 181)
+43%
(8 549)
+24%
(777)
+91%
(8 105)
-943%
(17 407)
-115%
(26 906)
-55%
(16 700)
+38%
(14 223)
+15%
(15 809)
-11%
(15 204)
+4%
EPS (Diluted)
2.53
N/A
1.72
-32%
-4.73
N/A
-21.4
-352%
-117.47
-449%
-52.47
+55%
-81.4
-55%
-102.09
-25%
-95.86
+6%
-113.44
-18%
-109.95
+3%
-112.63
-2%
-113.38
-1%
-98.43
+13%
-85.35
+13%
-61.64
+28%
-30.34
+51%
-11.59
+62%
-19.59
-69%
-37.06
-89%
-93.14
-151%
-125.04
-34%
-122.93
+2%
-99.34
+19%
-70.43
+29%
-50.74
+28%
-75.62
-49%
-65.69
+13%
-63.72
+3%
-55.21
+13%
-60.89
-10%
-56.51
+7%
-31.95
+43%
-24.43
+24%
-2.22
+91%
-23.16
-943%
-49.74
-115%
-76.87
-55%
-47.72
+38%
-40.64
+15%
-45.17
-11%
-43.44
+4%

See Also

Summary
LRNA intrinsic value, competitors valuation, and company profile.
DCF Valuation
LRNA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LRNA stock valuation using valuation multiples.
Wall Street Estimates
LRNA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LRNA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.