Sentral Mitra Informatika Tbk PT
IDX:LUCK
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
53
166
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sentral Mitra Informatika Tbk PT
Income Statement
Sentral Mitra Informatika Tbk PT
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
186 618
N/A
|
181 292
-3%
|
133 546
-26%
|
148 588
+11%
|
148 051
0%
|
136 989
-7%
|
99 250
-28%
|
82 486
-17%
|
81 618
-1%
|
81 018
-1%
|
102 317
+26%
|
111 046
+9%
|
125 602
+13%
|
148 789
+18%
|
136 370
-8%
|
131 317
-4%
|
119 559
-9%
|
106 675
-11%
|
106 699
+0%
|
107 674
+1%
|
106 863
-1%
|
101 302
-5%
|
94 177
-7%
|
88 034
-7%
|
81 105
-8%
|
84 300
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(139 481)
|
(132 748)
|
(101 736)
|
(114 029)
|
(114 830)
|
(108 060)
|
(77 642)
|
(66 311)
|
(65 103)
|
(64 115)
|
(77 913)
|
(82 882)
|
(94 001)
|
(113 117)
|
(101 236)
|
(96 898)
|
(87 612)
|
(75 348)
|
(78 948)
|
(81 475)
|
(80 864)
|
(81 134)
|
(78 889)
|
(75 174)
|
(70 163)
|
(71 045)
|
|
| Gross Profit |
47 138
N/A
|
48 543
+3%
|
31 810
-34%
|
34 559
+9%
|
33 222
-4%
|
28 929
-13%
|
21 608
-25%
|
16 176
-25%
|
16 515
+2%
|
16 903
+2%
|
24 404
+44%
|
28 164
+15%
|
31 602
+12%
|
35 671
+13%
|
35 134
-2%
|
34 419
-2%
|
31 947
-7%
|
31 326
-2%
|
27 751
-11%
|
26 199
-6%
|
25 999
-1%
|
20 168
-22%
|
15 288
-24%
|
12 859
-16%
|
10 942
-15%
|
13 255
+21%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(36 938)
|
(37 420)
|
(24 301)
|
(26 467)
|
(25 403)
|
(26 009)
|
(26 748)
|
(24 696)
|
(26 569)
|
(25 900)
|
(24 814)
|
(28 955)
|
(29 400)
|
(31 633)
|
(31 632)
|
(30 820)
|
(30 527)
|
(29 524)
|
(28 485)
|
(26 930)
|
(26 777)
|
(25 796)
|
(25 679)
|
(25 276)
|
(25 985)
|
(25 626)
|
|
| Selling, General & Administrative |
(32 519)
|
(33 152)
|
(21 486)
|
(23 443)
|
(22 269)
|
(22 535)
|
(23 553)
|
(21 572)
|
(23 472)
|
(23 022)
|
(21 430)
|
(25 550)
|
(25 758)
|
(27 871)
|
(27 656)
|
(26 337)
|
(26 371)
|
(25 664)
|
(24 403)
|
(23 278)
|
(22 824)
|
(21 319)
|
(22 807)
|
(22 468)
|
(23 264)
|
(23 060)
|
|
| Depreciation & Amortization |
(4 420)
|
(4 268)
|
(2 815)
|
(3 024)
|
(3 134)
|
(3 475)
|
(3 196)
|
(3 124)
|
(3 097)
|
(2 878)
|
(3 384)
|
(3 405)
|
(3 641)
|
(3 762)
|
(3 976)
|
(4 483)
|
(4 156)
|
(3 860)
|
(4 081)
|
(3 652)
|
(3 953)
|
(4 476)
|
(2 873)
|
(2 808)
|
(2 721)
|
(2 566)
|
|
| Operating Income |
10 199
N/A
|
11 123
+9%
|
7 508
-32%
|
8 092
+8%
|
7 818
-3%
|
2 920
-63%
|
(5 140)
N/A
|
(8 520)
-66%
|
(10 054)
-18%
|
(8 996)
+11%
|
(409)
+95%
|
(791)
-93%
|
2 202
N/A
|
4 038
+83%
|
3 502
-13%
|
3 600
+3%
|
1 421
-61%
|
1 802
+27%
|
(734)
N/A
|
(731)
+0%
|
(778)
-6%
|
(5 628)
-623%
|
(10 392)
-85%
|
(12 416)
-19%
|
(15 043)
-21%
|
(12 370)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
417
|
782
|
1 297
|
985
|
750
|
492
|
297
|
207
|
131
|
37
|
(108)
|
(238)
|
(389)
|
(796)
|
(399)
|
(250)
|
(71)
|
104
|
119
|
165
|
173
|
241
|
220
|
211
|
244
|
278
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 742
|
1 595
|
1 812
|
1 742
|
|
| Total Other Income |
1
|
248
|
716
|
2 091
|
1 504
|
1 618
|
987
|
(259)
|
561
|
360
|
550
|
432
|
97
|
6
|
312
|
343
|
662
|
463
|
901
|
865
|
564
|
1 859
|
642
|
1 047
|
1 086
|
738
|
|
| Pre-Tax Income |
10 618
N/A
|
12 153
+14%
|
9 522
-22%
|
11 168
+17%
|
10 072
-10%
|
5 029
-50%
|
(3 857)
N/A
|
(8 573)
-122%
|
(9 362)
-9%
|
(8 599)
+8%
|
33
N/A
|
(596)
N/A
|
1 910
N/A
|
3 249
+70%
|
3 415
+5%
|
3 693
+8%
|
2 012
-46%
|
2 369
+18%
|
286
-88%
|
299
+4%
|
(41)
N/A
|
(3 528)
-8 408%
|
(7 787)
-121%
|
(9 563)
-23%
|
(11 901)
-24%
|
(9 612)
+19%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(3 274)
|
(3 526)
|
(2 521)
|
(2 837)
|
(2 634)
|
(1 504)
|
961
|
1 961
|
2 115
|
1 843
|
285
|
245
|
(1 082)
|
(1 447)
|
(2 102)
|
(2 177)
|
(858)
|
(1 316)
|
(125)
|
129
|
28
|
1 102
|
1 916
|
2 207
|
2 726
|
2 553
|
|
| Income from Continuing Operations |
7 344
|
8 627
|
7 001
|
8 331
|
7 438
|
3 525
|
(2 896)
|
(6 612)
|
(7 247)
|
(6 756)
|
318
|
(351)
|
828
|
1 802
|
1 313
|
1 516
|
1 154
|
1 053
|
161
|
428
|
(13)
|
(2 426)
|
(5 871)
|
(7 356)
|
(9 175)
|
(7 059)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
2
|
4
|
4
|
6
|
(17)
|
(30)
|
1
|
(51)
|
(20)
|
(1)
|
(40)
|
27
|
22
|
31
|
48
|
62
|
91
|
81
|
77
|
35
|
|
| Net Income (Common) |
7 344
N/A
|
8 627
+17%
|
7 001
-19%
|
8 329
+19%
|
7 437
-11%
|
3 525
-53%
|
(2 894)
N/A
|
(844)
+71%
|
(1 479)
-75%
|
(986)
+33%
|
301
N/A
|
(382)
N/A
|
830
N/A
|
1 751
+111%
|
1 293
-26%
|
1 515
+17%
|
1 114
-26%
|
1 080
-3%
|
184
-83%
|
459
+150%
|
35
-92%
|
(2 364)
N/A
|
(5 781)
-145%
|
(7 275)
-26%
|
(9 098)
-25%
|
(7 024)
+23%
|
|
| EPS (Diluted) |
10.26
N/A
|
12.05
+17%
|
9.78
-19%
|
11.64
+19%
|
10.39
-11%
|
4.92
-53%
|
-4.04
N/A
|
-1.17
+71%
|
-2.06
-76%
|
-1.37
+33%
|
0.42
N/A
|
-0.53
N/A
|
1.16
N/A
|
2.45
+111%
|
1.81
-26%
|
2.12
+17%
|
1.56
-26%
|
1.51
-3%
|
0.26
-83%
|
0.64
+146%
|
0.05
-92%
|
-3.3
N/A
|
-8.08
-145%
|
-10.16
-26%
|
-12.71
-25%
|
-9.81
+23%
|
|
