Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MAHA Mandiri Herindo Adiperkasa Tbk PT
M

Mandiri Herindo Adiperkasa Tbk PT
IDX:MAHA

Watchlist Manager
Mandiri Herindo Adiperkasa Tbk PT
IDX:MAHA
Watchlist
Price: 130 IDR 1.56% Market Closed
Market Cap: Rp2.2T
Write Note Create Alert

DCF Value

The DCF Value for Mandiri Herindo Adiperkasa Tbk PT (MAHA) under the Base Case is IDR. Compared with the current market price of 130 IDR, the stock appears .

Key assumptions
MAHA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 15.4%
Net Margin 15.5%15.4%
Cash Flow Conversion 95%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MAHA Research

Summary
MAHA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAHA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAHA stock valuation using valuation multiples.
Wall St Estimates
MAHA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAHA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate