B
Bank Multiarta Sentosa PT
IDX:MASB
Bank Multiarta Sentosa PT
IDX:MASB
Price:
3 390
IDR
6.6%
Market Closed
Market Cap:
Rp4.7T
Income Statement
Income Statement
Bank Multiarta Sentosa PT
Bank Multiarta Sentosa PT
Currency: IDR
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Net Interest Income |
527 022
|
634 697
|
627 077
|
677 625
|
710 810
|
673 308
|
763 569
|
756 195
|
746 263
|
736 681
|
740 278
|
756 953
|
795 413
|
813 552
|
836 906
|
862 377
|
880 221
|
901 092
|
|
| Interest Income |
1 267 712
|
1 336 744
|
1 284 699
|
1 279 767
|
1 278 389
|
1 240 642
|
1 287 835
|
1 309 082
|
1 328 379
|
1 386 584
|
1 477 869
|
1 570 602
|
1 679 456
|
1 748 719
|
1 797 238
|
1 841 688
|
1 878 096
|
1 910 164
|
|
| Interest Expense |
740 690
|
702 047
|
657 622
|
602 142
|
567 577
|
567 333
|
524 266
|
552 888
|
582 116
|
649 903
|
737 591
|
813 649
|
884 043
|
935 167
|
960 332
|
979 311
|
997 875
|
1 009 072
|
|
| Non Interest Income |
55 782
|
64 978
|
69 886
|
104 890
|
94 026
|
94 293
|
39 345
|
47 758
|
57 284
|
53 257
|
61 726
|
63 241
|
61 538
|
63 625
|
65 935
|
78 087
|
77 170
|
86 597
|
|
| Revenue |
582 804
N/A
|
699 675
+20%
|
696 963
0%
|
782 515
+12%
|
804 836
+3%
|
767 601
-5%
|
802 914
+5%
|
803 952
+0%
|
803 547
0%
|
789 938
-2%
|
802 004
+2%
|
820 194
+2%
|
856 951
+4%
|
877 177
+2%
|
902 841
+3%
|
940 464
+4%
|
957 391
+2%
|
987 689
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Loan Loss Provision |
(72 040)
|
(99 444)
|
(119 440)
|
(125 642)
|
(96 692)
|
(49 173)
|
(28 126)
|
11 029
|
15 742
|
13 090
|
8 800
|
(3 653)
|
(20 389)
|
(10 896)
|
(4 558)
|
(12 091)
|
(11 629)
|
(16 337)
|
|
| Non Interest Expense |
(303 916)
|
(346 439)
|
(305 168)
|
(363 667)
|
(368 606)
|
(327 490)
|
(380 561)
|
(412 004)
|
(446 210)
|
(475 979)
|
(510 816)
|
(542 006)
|
(561 728)
|
(607 363)
|
(622 768)
|
(648 150)
|
(674 906)
|
(698 807)
|
|
| Pre-Tax Income |
206 848
N/A
|
253 792
+23%
|
272 354
+7%
|
293 207
+8%
|
339 540
+16%
|
390 940
+15%
|
394 227
+1%
|
402 977
+2%
|
373 079
-7%
|
327 049
-12%
|
299 988
-8%
|
274 534
-8%
|
274 835
+0%
|
258 918
-6%
|
275 515
+6%
|
280 222
+2%
|
270 856
-3%
|
272 545
+1%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(61 505)
|
(71 831)
|
(59 225)
|
(63 812)
|
(74 005)
|
(85 313)
|
(89 625)
|
(91 550)
|
(84 972)
|
(74 846)
|
(56 131)
|
(50 531)
|
(50 598)
|
(47 096)
|
(60 822)
|
(61 857)
|
(59 797)
|
(60 168)
|
|
| Income from Continuing Operations |
145 342
|
181 959
|
213 129
|
229 394
|
265 533
|
305 625
|
304 602
|
311 427
|
288 107
|
252 204
|
243 857
|
224 003
|
224 237
|
211 822
|
214 693
|
218 365
|
211 059
|
212 377
|
|
| Net Income (Common) |
145 342
N/A
|
181 959
+25%
|
213 129
+17%
|
229 394
+8%
|
265 533
+16%
|
305 625
+15%
|
304 602
0%
|
311 427
+2%
|
288 107
-7%
|
252 204
-12%
|
243 857
-3%
|
224 003
-8%
|
224 237
+0%
|
211 822
-6%
|
214 693
+1%
|
218 365
+2%
|
211 059
-3%
|
212 377
+1%
|
|
| EPS (Diluted) |
101.82
N/A
|
266.41
+162%
|
185.64
-30%
|
184.81
0%
|
213.84
+16%
|
240.82
+13%
|
237.76
-1%
|
222.12
-7%
|
205.49
-7%
|
179.88
-12%
|
173.93
-3%
|
159.77
-8%
|
159.94
+0%
|
151.08
-6%
|
153.13
+1%
|
155.75
+2%
|
150.54
-3%
|
151.48
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
