PT Merdeka Battery Materials Tbk
IDX:MBMA
Balance Sheet
Balance Sheet Decomposition
PT Merdeka Battery Materials Tbk
PT Merdeka Battery Materials Tbk
Balance Sheet
PT Merdeka Battery Materials Tbk
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
0
|
280
|
290
|
244
|
|
| Cash |
0
|
0
|
280
|
290
|
244
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
81
|
138
|
199
|
|
| Accounts Receivables |
0
|
0
|
64
|
119
|
179
|
|
| Other Receivables |
0
|
0
|
17
|
19
|
20
|
|
| Inventory |
0
|
0
|
79
|
288
|
275
|
|
| Other Current Assets |
0
|
0
|
28
|
68
|
86
|
|
| Total Current Assets |
0
|
0
|
469
|
784
|
804
|
|
| PP&E Net |
0
|
0
|
1 451
|
1 943
|
2 087
|
|
| PP&E Gross |
0
|
0
|
1 451
|
1 943
|
2 087
|
|
| Accumulated Depreciation |
0
|
0
|
24
|
79
|
167
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
325
|
359
|
359
|
|
| Long-Term Investments |
11
|
0
|
3
|
8
|
101
|
|
| Other Long-Term Assets |
0
|
0
|
172
|
168
|
82
|
|
| Other Assets |
0
|
0
|
325
|
359
|
359
|
|
| Total Assets |
11
N/A
|
0
-98%
|
2 422
+1 431 087%
|
3 263
+35%
|
3 435
+5%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
0
|
66
|
262
|
200
|
|
| Accrued Liabilities |
0
|
0
|
32
|
84
|
79
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
20
|
2
|
125
|
|
| Other Current Liabilities |
0
|
0
|
46
|
10
|
15
|
|
| Total Current Liabilities |
0
|
0
|
164
|
358
|
419
|
|
| Long-Term Debt |
0
|
0
|
595
|
490
|
559
|
|
| Deferred Income Tax |
0
|
0
|
93
|
93
|
88
|
|
| Minority Interest |
0
|
0
|
602
|
778
|
795
|
|
| Other Liabilities |
0
|
0
|
9
|
12
|
20
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
1 465
N/A
|
1 731
+18%
|
1 881
+9%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
606
|
740
|
740
|
|
| Retained Earnings |
11
|
0
|
20
|
27
|
50
|
|
| Additional Paid In Capital |
0
|
0
|
257
|
766
|
766
|
|
| Other Equity |
0
|
0
|
74
|
0
|
1
|
|
| Total Equity |
11
N/A
|
0
-98%
|
957
+565 497%
|
1 532
+60%
|
1 555
+1%
|
|
| Total Liabilities & Equity |
11
N/A
|
0
-98%
|
2 422
+1 431 087%
|
3 263
+35%
|
3 435
+5%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
107 445
|
107 445
|
107 445
|
107 995
|
107 995
|
|