Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Mitrabahtera Segara Sejati Tbk PT
IDX:MBSS

Watchlist Manager
Mitrabahtera Segara Sejati Tbk PT Logo
Mitrabahtera Segara Sejati Tbk PT
IDX:MBSS
Watchlist
Price: 1 745 IDR 0.29% Market Closed
Market Cap: Rp3.1T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1 069 868%
5Y
+1 529 518%
10Y
+863 038%
Operating Income
+
3Y
+1 153 094%
5Y
-
10Y
+1 764 792%
Net Income
+
3Y
+2 147 428%
5Y
-
10Y
+10 447 788%

Earnings Waterfall
Mitrabahtera Segara Sejati Tbk PT

Income Statement
Mitrabahtera Segara Sejati Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1 216
3 655
4 060
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
84
N/A
44
-47%
53
+20%
85
+59%
122
+43%
132
+8%
136
+4%
140
+3%
141
+1%
145
+2%
148
+3%
150
+1%
151
+1%
153
+1%
151
-1%
143
-5%
135
-5%
123
-9%
114
-8%
103
-9%
90
-13%
82
-9%
70
-15%
68
-2%
66
-4%
63
-4%
66
+4%
67
+1%
68
+3%
67
-2%
68
+1%
69
+3%
75
+9%
82
+9%
83
+2%
84
+1%
78
-7%
73
-6%
67
-9%
58
-13%
55
-6%
54
-2%
59
+10%
68
+14%
1 153 561
+1 702 008%
74
-100%
79
+6%
83
+6%
1 470 102
+1 769 886%
86
-100%
80
-7%
243 123
+302 526%
964 020
+297%
704 332
-27%
905 012
+28%
891 506
-1%
830 544
-7%
895 565
+8%
934 325
+4%
888 686
-5%
Gross Profit
Cost of Revenue
(51)
(26)
(30)
(50)
(72)
(78)
(83)
(85)
(85)
(87)
(88)
(88)
(90)
(92)
(94)
(93)
(92)
(86)
(81)
(77)
(75)
(72)
(69)
(68)
(65)
(65)
(65)
(67)
(66)
(67)
(68)
(67)
(71)
(71)
(70)
(70)
(59)
(58)
(54)
(50)
(51)
(50)
(51)
(54)
(914 890)
(58)
(59)
(61)
(1 030 178)
(60)
(55)
(165 571)
(670 386)
(495 160)
(629 473)
(620 313)
(556 029)
(562 837)
(581 869)
(574 038)
Gross Profit
33
N/A
19
-43%
23
+21%
35
+52%
49
+42%
53
+8%
54
+1%
55
+3%
56
+2%
57
+2%
60
+4%
62
+3%
61
-2%
60
0%
57
-5%
50
-13%
43
-12%
37
-15%
32
-13%
26
-20%
15
-41%
10
-34%
1
-88%
1
-43%
1
+34%
(2)
N/A
1
N/A
0
-83%
3
+1 596%
0
-92%
(0)
N/A
3
N/A
5
+88%
11
+125%
13
+21%
14
+8%
18
+28%
16
-15%
12
-23%
8
-33%
4
-53%
4
-8%
8
+116%
14
+74%
238 671
+1 767 492%
17
-100%
20
+18%
22
+13%
439 924
+1 989 761%
27
-100%
25
-5%
77 551
+306 278%
293 634
+279%
209 171
-29%
275 538
+32%
271 194
-2%
274 515
+1%
332 729
+21%
352 456
+6%
314 648
-11%
Operating Income
Operating Expenses
(7)
(4)
(5)
(8)
(12)
(12)
(12)
(13)
(12)
(12)
(13)
(14)
(13)
(14)
(14)
(13)
(14)
(13)
(11)
(12)
(12)
(13)
(12)
(11)
(12)
(11)
(10)
(18)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(11)
(12)
(13)
(12)
(11)
(11)
(16)
(16)
(15)
(115 745)
(1)
(1)
(1)
(82 281)
(5)
(4)
(18 595)
(78 885)
(60 972)
(79 945)
(78 034)
(73 512)
(72 115)
(71 024)
(73 034)
Selling, General & Administrative
(7)
(4)
(5)
(8)
(12)
(12)
(12)
(13)
(11)
(12)
(12)
(13)
(12)
(13)
(13)
(12)
(13)
(12)
(11)
(11)
(11)
(12)
(11)
(10)
(11)
(10)
(9)
(9)
(8)
(8)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(12)
(11)
(11)
(10)
(10)
(10)
(8)
(110 502)
(7)
(6)
(7)
(77 478)
(4)
(4)
(17 894)
(71 871)
(54 740)
(72 479)
(70 044)
(68 759)
(67 214)
(65 860)
(67 599)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(5 243)
(0)
(0)
(0)
(4 803)
(0)
(0)
(702)
(7 013)
(6 232)
(7 466)
(7 990)
(4 754)
(4 901)
(5 164)
(5 435)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
6
6
6
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
26
N/A
15
-43%
18
+21%
27
+49%
38
+41%
41
+9%
41
+1%
43
+4%
45
+4%
46
+2%
47
+4%
48
+2%
48
0%
46
-3%
43
-8%
36
-15%
30
-18%
24
-18%
21
-15%
14
-34%
3
-79%
(3)
N/A
(11)
-312%
(11)
+4%
(11)
+1%
(13)
-18%
(9)
+26%
(18)
-92%
(6)
+65%
(9)
-40%
(9)
-8%
(7)
+25%
(5)
+32%
1
N/A
3
+160%
4
+19%
7
+77%
2
-66%
1
-76%
(3)
N/A
(7)
-141%
(12)
-87%
(8)
+34%
(1)
+87%
122 926
N/A
15
-100%
19
+23%
21
+11%
357 644
+1 706 892%
22
-100%
21
-5%
58 956
+281 866%
214 750
+264%
148 199
-31%
195 594
+32%
193 160
-1%
201 003
+4%
260 614
+30%
281 432
+8%
241 614
-14%
Pre-Tax Income
Interest Income Expense
(4)
(2)
(3)
(4)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(6)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
(5 286)
(0)
(0)
(0)
(58 256)
(1)
(0)
(28 037)
47 935
16 501
37 495
69 741
71 994
92 013
47 036
120 571
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(3)
(3)
(3)
(0)
(5)
(5)
(5)
0
0
0
0
0
0
(1)
(2)
(2)
(2)
0
0
0
(6)
0
0
0
89 400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
(0)
0
(1)
(2)
(6)
(5)
(4)
(4)
2
0
0
0
0
0
0
0
0
0
0
0
182 490
13
14
55 181
132 920
106 994
126 540
79 591
49 083
87 127
67 581
76 252
Total Other Income
1
(1)
(1)
(1)
(1)
(1)
(0)
(1)
0
(0)
(1)
(1)
(1)
(1)
0
(2)
(2)
(2)
(3)
(4)
(7)
(7)
(7)
(4)
(10)
(10)
(9)
(9)
1
1
1
1
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(16 229)
(1)
(2)
(1)
(18 348)
(1)
(0)
(5 089)
(19 699)
(11 829)
(11 815)
(8 466)
(22 349)
(17 665)
(22 894)
(28 108)
Pre-Tax Income
23
N/A
12
-48%
14
+20%
21
+50%
31
+44%
35
+11%
35
+2%
36
+3%
38
+6%
39
+1%
40
+3%
41
+3%
41
+1%
40
-3%
39
-4%
30
-22%
23
-23%
18
-22%
14
-24%
6
-55%
(10)
N/A
(16)
-54%
(24)
-53%
(19)
+23%
(30)
-59%
(32)
-6%
(28)
+10%
(31)
-8%
(9)
+71%
(12)
-29%
(13)
-17%
(12)
+12%
(17)
-41%
(10)
+38%
(8)
+25%
(6)
+19%
2
N/A
(2)
N/A
(3)
-94%
(6)
-94%
(15)
-144%
(14)
+5%
(10)
+28%
(3)
+72%
190 812
N/A
14
-100%
17
+18%
20
+19%
463 530
+2 325 793%
33
-100%
34
+3%
81 010
+237 650%
375 906
+364%
259 865
-31%
347 814
+34%
334 027
-4%
299 731
-10%
422 090
+41%
373 154
-12%
410 329
+10%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(37 914)
(3)
(3)
(12 139)
0
9 824
9 824
21 960
(4 087)
(4 087)
(4 087)
(4 087)
Income from Continuing Operations
22
11
14
20
30
33
33
34
37
37
38
39
40
38
37
29
22
17
12
5
(10)
(15)
(24)
(18)
(30)
(32)
(28)
(31)
(9)
(12)
(13)
(12)
(17)
(10)
(8)
(6)
2
(2)
(3)
(6)
(15)
(14)
(10)
(3)
190 812
14
17
19
425 616
30
31
68 871
375 906
269 688
357 637
355 987
295 644
418 003
369 067
406 242
Income to Minority Interest
0
0
(0)
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(1)
(0)
0
1
1
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(10 099)
(1)
(1)
(1)
(7 670)
(0)
(0)
120
(412)
(53)
(143)
(230)
(221)
(663)
(709)
(864)
Net Income (Common)
22
N/A
11
-48%
14
+19%
20
+51%
30
+45%
33
+12%
34
+2%
35
+3%
37
+5%
37
+1%
38
+2%
39
+2%
38
-1%
37
-3%
35
-6%
27
-24%
20
-24%
15
-26%
11
-26%
4
-65%
(12)
N/A
(17)
-44%
(25)
-45%
(19)
+24%
(30)
-56%
(31)
-4%
(28)
+11%
(30)
-9%
(9)
+71%
(12)
-33%
(14)
-18%
(12)
+12%
(17)
-40%
(10)
+41%
(7)
+26%
(6)
+17%
2
N/A
(2)
N/A
(3)
-73%
(6)
-85%
(15)
-132%
(14)
+5%
(9)
+37%
(2)
+80%
180 712
N/A
14
-100%
16
+19%
19
+17%
417 945
+2 214 004%
30
-100%
31
+3%
68 992
+222 042%
375 494
+444%
269 636
-28%
357 494
+33%
355 757
0%
295 423
-17%
417 340
+41%
368 358
-12%
405 378
+10%
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.04
+33%
0.02
-50%
0.04
+100%
0.03
-25%
0.02
-33%
0.01
-50%
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
103.25
N/A
0.01
-100%
0.01
N/A
0.01
N/A
238.82
+2 388 100%
0.02
-100%
0.02
N/A
39.43
+197 050%
214.56
+444%
154.07
-28%
204.27
+33%
203.28
0%
168.81
-17%
238.48
+41%
210.49
-12%
231.64
+10%

See Also

Summary
MBSS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBSS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBSS stock valuation using valuation multiples.
Wall Street Estimates
MBSS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBSS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett