Watchlist Manager

Watchlist

Price: 82 IDR 1.23%

Market Cap: 3.1T IDR

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		42 458	45 724	71 377	54 696	63 684	75 234	79 060	72 675	67 769	62 844	87 743	105 013	116 831	127 940	135 963	147 130	162 007	183 634	191 422	208 055	232 792	243 864	267 933	280 675	288 508	298 578	288 099	290 327	293 680	296 294	296 502	304 944	315 418	344 543	375 536	388 227	403 879	418 016	477 223	526 462	556 488	583 839	574 737	579 481	603 514	604 446	587 366	582 613	565 863	542 659	559 891	575 763	284 396	304 634	562 357	338 403	671 472	719 766	720 832	718 311	714 590	734 437	803 954	867 291	923 161	959 529	956 879	967 146	1 001 866	984 284	995 810	987 903	951 817	964 119
Interest Income		88 490	94 573	165 396	124 332	148 557	176 454	204 737	213 058	222 198	315 173	252 744	274 325	289 675	223 557	337 211	368 153	404 946	449 604	490 312	529 158	576 198	591 663	598 070	603 755	600 129	623 492	649 136	710 108	773 818	841 956	899 099	940 942	977 842	995 913	1 000 742	1 002 753	1 001 394	998 024	1 067 322	1 090 870	1 104 868	1 142 154	1 147 285	1 177 735	1 232 303	1 245 901	1 240 762	1 256 801	1 263 528	1 275 089	1 298 866	1 341 140	694 138	701 511	1 282 612	674 830	1 305 013	1 302 282	1 248 020	1 228 156	1 224 109	1 245 069	1 322 606	1 405 175	1 499 761	1 609 125	1 690 178	1 800 497	1 938 128	2 028 907	2 141 940	2 194 838	2 192 237	2 198 305
Interest Expense		46 032	48 849	94 019	69 636	84 873	101 220	125 677	140 383	154 429	252 328	165 001	169 312	172 844	95 617	201 248	221 023	242 939	265 970	298 890	321 103	343 406	347 799	330 137	323 080	311 621	324 914	361 037	419 781	480 138	545 662	602 597	635 998	662 424	651 370	625 206	614 526	597 515	580 008	590 099	564 408	548 380	558 315	572 548	598 254	628 789	641 455	653 396	674 188	697 665	732 430	738 975	765 377	409 742	396 877	720 255	336 427	633 541	582 516	527 188	509 845	509 519	510 632	518 652	537 884	576 600	649 596	733 299	833 351	936 262	1 044 623	1 146 130	1 206 935	1 240 420	1 234 186
Non Interest Income		2 490	4 009	11 368	6 390	9 471	13 729	18 681	24 635	27 978	29 977	13 659	41 772	91 184	108 129	16 285	21 982	10 993	(29 220)	34 487	44 188	(472)	(1 894)	24 771	(39 626)	(29 315)	(2 931)	39 028	46 478	57 383	57 208	28 544	33 354	24 823	39 138	28 341	27 591	21 334	3 953	32 100	34 242	53 652	61 108	42 385	78 111	64 224	83 444	86 300	112 804	113 696	138 671	70 192	121 102	136 005	103 229	77 745	119 905	122 537	132 183	73 963	111 679	115 037	97 543	78 115	108 185	92 264	98 224	55 667	127 862	121 948	169 154	98 603	182 077	199 022	144 316
Revenue		44 948 N/A	49 733 +11%	82 745 +66%	61 086 -26%	73 155 +20%	88 963 +22%	97 741 +10%	97 310 0%	95 747 -2%	92 821 -3%	101 402 +9%	146 785 +45%	208 015 +42%	236 069 +13%	152 248 -36%	169 112 +11%	173 000 +2%	154 414 -11%	225 909 +46%	252 243 +12%	232 320 -8%	241 970 +4%	292 704 +21%	241 049 -18%	259 193 +8%	295 647 +14%	327 127 +11%	336 805 +3%	351 063 +4%	353 502 +1%	325 046 -8%	338 298 +4%	340 241 +1%	383 681 +13%	403 877 +5%	415 818 +3%	425 213 +2%	421 969 -1%	509 323 +21%	560 704 +10%	610 140 +9%	644 947 +6%	617 122 -4%	657 592 +7%	667 738 +2%	687 890 +3%	673 666 -2%	695 417 +3%	679 559 -2%	681 330 +0%	630 083 -8%	696 865 +11%	420 401 -40%	407 863 -3%	640 102 +57%	458 308 -28%	794 009 +73%	851 949 +7%	794 795 -7%	829 990 +4%	829 627 0%	831 980 +0%	882 069 +6%	975 476 +11%	1 015 425 +4%	1 057 753 +4%	1 012 546 -4%	1 095 008 +8%	1 123 814 +3%	1 153 438 +3%	1 094 413 -5%	1 169 980 +7%	1 150 839 -2%	1 108 435 -4%
Pre-Tax Income
Loan Loss Provision		(13 743)	(12 705)	6 331	6 803	9 555	6 825	(15 253)	(12 900)	(21 001)	(6 340)	(820)	(468)	(2 150)	(26 292)	(26 768)	(25 325)	(38 367)	(2 128)	(5 025)	16 457	44 336	53 543	31 938	43 540	40 489	19 028	7 540	7 763	7 238	(1 508)	(3 540)	(4 254)	(7 214)	(8 133)	(14 563)	(12 332)	(19 768)	(22 438)	(12 076)	(12 557)	(17 216)	(26 971)	(64 525)	(94 575)	(93 706)	(91 468)	(65 876)	(44 584)	(35 628)	(27 666)	(21 972)	(12 730)	6 716	(21 231)	(55 292)	(58 036)	(105 958)	(146 136)	(175 076)	(172 167)	(179 087)	(165 118)	(172 864)	(190 505)	(186 257)	(190 484)	(153 880)	(178 213)	(169 389)	(127 959)	(156 920)	(117 770)	(111 880)	(111 258)
Non Interest Expense		(27 183)	(30 944)	(88 677)	(52 862)	(63 221)	(81 806)	(77 666)	(80 005)	(76 025)	(85 429)	(77 503)	(117 881)	(174 215)	(166 846)	(87 667)	(107 949)	(88 809)	(107 027)	(172 509)	(189 173)	(176 917)	(182 072)	(196 624)	(162 853)	(181 296)	(180 297)	(215 959)	(227 053)	(245 921)	(262 927)	(250 058)	(276 779)	(285 075)	(307 795)	(292 786)	(299 826)	(297 665)	(293 586)	(417 802)	(455 805)	(490 688)	(538 019)	(477 280)	(503 120)	(513 320)	(511 417)	(472 172)	(518 451)	(530 134)	(551 539)	(495 775)	(542 846)	(304 831)	(280 122)	(521 107)	(342 824)	(592 399)	(603 887)	(515 705)	(553 152)	(540 323)	(535 043)	(533 463)	(571 622)	(575 317)	(580 859)	(548 865)	(588 894)	(611 238)	(659 892)	(555 204)	(663 557)	(645 037)	(602 216)
Pre-Tax Income		4 022 N/A	6 084 +51%	399 -93%	15 027 +3 666%	19 489 +30%	13 982 -28%	4 822 -66%	4 406 -9%	(1 277) N/A	1 054 N/A	23 079 +2 090%	28 437 +23%	31 650 +11%	42 931 +36%	37 813 -12%	35 838 -5%	45 824 +28%	45 259 -1%	48 375 +7%	79 527 +64%	99 739 +25%	113 441 +14%	128 018 +13%	121 736 -5%	118 386 -3%	134 378 +14%	118 708 -12%	117 515 -1%	112 380 -4%	89 067 -21%	71 448 -20%	57 265 -20%	47 952 -16%	67 753 +41%	96 528 +42%	103 660 +7%	107 780 +4%	105 945 -2%	79 445 -25%	92 342 +16%	102 236 +11%	79 957 -22%	75 317 -6%	59 897 -20%	60 712 +1%	85 005 +40%	135 618 +60%	132 382 -2%	113 797 -14%	102 125 -10%	112 336 +10%	141 289 +26%	122 286 -13%	106 510 -13%	63 703 -40%	57 448 -10%	95 652 +67%	101 926 +7%	104 014 +2%	104 671 +1%	110 217 +5%	131 819 +20%	175 742 +33%	213 349 +21%	253 851 +19%	286 410 +13%	309 801 +8%	327 901 +6%	343 187 +5%	365 587 +7%	382 289 +5%	388 653 +2%	393 922 +1%	394 961 +0%
Net Income
Tax Provision		(1 209)	(1 828)	(5 281)	(4 495)	(5 573)	(4 295)	(1 171)	(860)	1 383	1 434	(7 010)	(8 501)	(9 952)	(13 101)	(9 520)	(8 448)	(11 984)	(11 381)	(12 161)	(20 527)	(24 541)	(28 428)	(33 937)	(32 367)	(31 529)	(35 527)	(40 402)	(40 104)	(38 820)	(32 992)	(18 572)	(15 026)	(12 698)	(15 303)	(29 150)	(30 933)	(31 963)	(39 935)	(57 267)	(60 491)	(62 965)	(51 309)	(25 418)	(21 563)	(21 766)	(27 840)	(45 758)	(44 949)	(43 191)	(37 385)	(33 369)	(40 607)	(31 763)	(30 387)	(13 724)	(11 022)	(20 753)	(22 133)	(24 622)	(24 766)	(25 986)	(30 739)	(39 783)	(48 057)	(56 967)	(64 130)	(68 510)	(72 492)	(75 855)	(80 783)	(86 887)	(88 287)	(89 446)	(89 675)
Income from Continuing Operations		2 813	4 256	(4 882)	10 532	13 916	9 687	3 651	3 546	105	2 487	16 069	19 934	21 697	29 829	28 293	27 390	33 840	33 878	36 214	59 000	75 198	85 013	94 081	89 369	86 857	98 851	78 306	77 411	73 560	56 075	52 876	42 239	35 254	52 450	67 378	72 727	75 817	66 010	22 178	31 851	39 271	28 648	49 899	38 334	38 946	57 165	89 860	87 433	70 606	64 740	78 967	100 682	90 523	76 123	49 979	46 426	74 899	79 793	79 392	79 905	84 231	101 080	135 959	165 292	196 884	222 280	241 291	255 409	267 332	284 804	295 402	300 366	304 476	305 286
Net Income (Common)		2 813 N/A	4 256 +51%	(4 882) N/A	10 532 N/A	13 916 +32%	9 687 -30%	3 651 -62%	3 546 -3%	105 -97%	2 487 +2 269%	16 069 +546%	19 934 +24%	21 697 +9%	29 829 +37%	28 293 -5%	27 390 -3%	33 840 +24%	33 878 +0%	36 214 +7%	59 000 +63%	75 198 +27%	85 013 +13%	94 081 +11%	89 369 -5%	86 858 -3%	98 852 +14%	78 306 -21%	77 411 -1%	73 559 -5%	56 074 -24%	52 876 -6%	42 239 -20%	35 254 -17%	52 450 +49%	67 378 +28%	72 727 +8%	75 819 +4%	66 010 -13%	22 178 -66%	31 851 +44%	39 269 +23%	28 648 -27%	49 899 +74%	38 334 -23%	38 946 +2%	57 165 +47%	89 860 +57%	87 433 -3%	70 606 -19%	64 740 -8%	78 967 +22%	100 682 +27%	90 523 -10%	76 123 -16%	49 979 -34%	46 426 -7%	74 899 +61%	79 793 +7%	79 392 -1%	79 905 +1%	84 231 +5%	101 080 +20%	135 959 +35%	165 292 +22%	196 884 +19%	222 280 +13%	241 291 +9%	255 409 +6%	267 332 +5%	284 804 +7%	295 402 +4%	300 366 +2%	304 476 +1%	305 286 +0%
EPS (Diluted)		0.9 N/A	1.37 +52%	-1.13 N/A	2.13 N/A	2.82 +32%	1.96 -30%	0.74 -62%	0.71 -4%	0.01 -99%	0.49 +4 800%	3.26 +565%	4.04 +24%	4.4 +9%	4.83 +10%	4.9 +1%	4.05 -17%	4.95 +22%	5.01 +1%	5.36 +7%	8.74 +63%	11.01 +26%	11.46 +4%	13 +13%	11.6 -11%	11.28 -3%	12.83 +14%	10.56 -18%	7.63 -28%	7.25 -5%	5.55 -23%	5.22 -6%	4.16 -20%	3.46 -17%	3.99 +15%	6.33 +59%	6.47 +2%	3.93 -39%	8.95 +128%	2.24 -75%	1.91 -15%	2.36 +24%	1.72 -27%	3 +74%	2.3 -23%	2.33 +1%	3.43 +47%	5.4 +57%	5.26 -3%	4.25 -19%	3.9 -8%	4.75 +22%	6.05 +27%	5.44 -10%	4.57 -16%	1.91 -58%	1.22 -36%	1.97 +61%	2.1 +7%	2.09 0%	2.1 +0%	2.22 +6%	2.66 +20%	3.59 +35%	4.36 +21%	5.19 +19%	5.86 +13%	6.36 +9%	6.74 +6%	7.05 +5%	7.51 +7%	7.79 +4%	7.92 +2%	8.03 +1%	8.05 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 308,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.