M

Medco Energi Internasional Tbk PT
IDX:MEDC

Watchlist Manager
Medco Energi Internasional Tbk PT
IDX:MEDC
Watchlist
Price: 1 035 IDR -0.96% Market Closed
Market Cap: 26T IDR

Intrinsic Value

The intrinsic value of one MEDC stock under the Base Case scenario is 2 333.57 IDR. Compared to the current market price of 1 035 IDR, Medco Energi Internasional Tbk PT is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEDC Intrinsic Value
2 333.57 IDR
Undervaluation 56%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Medco Energi Internasional Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MEDC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MEDC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Medco Energi Internasional Tbk PT
IDX:MEDC
ID
Energy
Market Cap
25.9T IDR
IPO
Oct 12, 1994
ID
Energy
Market Cap
25.9T IDR
IPO
Oct 12, 1994
Price
Rpfalse
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Medco Energi Internasional Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Medco Energi Internasional Tbk PT

Current Assets 1.8B
Cash & Short-Term Investments 765.6m
Receivables 657.4m
Other Current Assets 394m
Non-Current Assets 6.1B
Long-Term Investments 1.8B
PP&E 3.3B
Intangibles 39.1m
Other Non-Current Assets 992.7m
Efficiency

Free Cash Flow Analysis
Medco Energi Internasional Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Medco Energi Internasional Tbk PT

Revenue
2.4B USD
Cost of Revenue
-1.5B USD
Gross Profit
933.5m USD
Operating Expenses
-216.9m USD
Operating Income
716.6m USD
Other Expenses
-349.2m USD
Net Income
367.4m USD
Fundamental Scores

MEDC Profitability Score
Profitability Due Diligence

Medco Energi Internasional Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
65/100
Profitability
Score

Medco Energi Internasional Tbk PT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

MEDC Solvency Score
Solvency Due Diligence

Medco Energi Internasional Tbk PT's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
56/100
Solvency
Score

Medco Energi Internasional Tbk PT's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEDC Price Targets Summary
Medco Energi Internasional Tbk PT

Wall Street analysts forecast MEDC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MEDC is 1 774.8 IDR with a low forecast of 1 181.7 IDR and a high forecast of 2 625 IDR.

Lowest
Price Target
1 181.7 IDR
14% Upside
Average
Price Target
1 774.8 IDR
71% Upside
Highest
Price Target
2 625 IDR
154% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MEDC stock?

The intrinsic value of one MEDC stock under the Base Case scenario is 2 333.57 IDR.

Is MEDC stock undervalued or overvalued?

Compared to the current market price of 1 035 IDR, Medco Energi Internasional Tbk PT is Undervalued by 56%.

Back to Top