Multi Hanna Kreasindo Tbk PT
IDX:MHKI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Multi Hanna Kreasindo Tbk PT
IDX:MHKI
|
ID |
|
MT Educare Ltd
NSE:MTEDUCARE
|
IN |
|
Suntec Real Estate Investment Trust
SGX:T82U
|
SG |
Income Statement
Earnings Waterfall
Multi Hanna Kreasindo Tbk PT
Income Statement
Multi Hanna Kreasindo Tbk PT
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
83
|
189
|
0
|
0
|
0
|
|
| Revenue |
160 494
N/A
|
172 304
+7%
|
220 913
+28%
|
195 182
-12%
|
200 949
+3%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(82 274)
|
(82 613)
|
(104 797)
|
(94 251)
|
(99 737)
|
|
| Gross Profit |
78 220
N/A
|
89 690
+15%
|
116 116
+29%
|
100 932
-13%
|
101 212
+0%
|
|
| Operating Income | ||||||
| Operating Expenses |
(42 557)
|
(47 319)
|
(60 305)
|
(51 169)
|
(53 823)
|
|
| Selling, General & Administrative |
(39 756)
|
(45 342)
|
(57 804)
|
(49 485)
|
(52 015)
|
|
| Depreciation & Amortization |
(2 801)
|
(1 977)
|
(2 501)
|
(1 685)
|
(1 808)
|
|
| Operating Income |
35 663
N/A
|
42 371
+19%
|
55 811
+32%
|
49 762
-11%
|
47 389
-5%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
388
|
1 514
|
2 140
|
2 419
|
3 233
|
|
| Non-Reccuring Items |
(2 047)
|
(15)
|
(15)
|
916
|
2 032
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 701
|
(1 663)
|
(1 904)
|
(3 152)
|
(4 779)
|
|
| Pre-Tax Income |
35 704
N/A
|
42 207
+18%
|
56 033
+33%
|
49 946
-11%
|
47 875
-4%
|
|
| Net Income | ||||||
| Tax Provision |
(7 715)
|
(10 011)
|
(12 974)
|
(11 653)
|
(11 090)
|
|
| Income from Continuing Operations |
27 990
|
32 197
|
43 059
|
38 293
|
36 785
|
|
| Net Income (Common) |
27 990
N/A
|
32 197
+15%
|
43 059
+34%
|
38 293
-11%
|
36 785
-4%
|
|
| EPS (Diluted) |
7.46
N/A
|
8.59
+15%
|
12.19
+42%
|
12.39
+2%
|
8.63
-30%
|
|