Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA

Watchlist Manager
Mitra Keluarga Karyasehat Tbk PT Logo
Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA
Watchlist
Price: 2 440 IDR 0.41% Market Closed
Market Cap: 33.9T IDR

Intrinsic Value

The intrinsic value of one MIKA stock under the Base Case scenario is 2 219.26 IDR. Compared to the current market price of 2 440 IDR, Mitra Keluarga Karyasehat Tbk PT is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MIKA Intrinsic Value
2 219.26 IDR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mitra Keluarga Karyasehat Tbk PT

What is Valuation History?
Compare MIKA to

Fundamental Analysis

Mitra Keluarga Karyasehat Tbk PT
IDX:MIKA
ID
Health Care
Market Cap
33.9T IDR
IPO
Mar 24, 2015
ID
Health Care
Market Cap
33.9T IDR
IPO
Mar 24, 2015
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MIKA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mitra Keluarga Karyasehat Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitra Keluarga Karyasehat Tbk PT

Current Assets 3.9T
Cash & Short-Term Investments 2.8T
Receivables 917.1B
Other Current Assets 122.3B
Non-Current Assets 5.1T
Long-Term Investments 30.5B
PP&E 4.6T
Intangibles 429.3B
Other Non-Current Assets 101.9B
Efficiency

Free Cash Flow Analysis
Mitra Keluarga Karyasehat Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mitra Keluarga Karyasehat Tbk PT

Revenue
5T IDR
Cost of Revenue
-2.3T IDR
Gross Profit
2.7T IDR
Operating Expenses
-1.2T IDR
Operating Income
1.5T IDR
Other Expenses
-349.5B IDR
Net Income
1.2T IDR
Fundamental Scores

MIKA Profitability Score
Profitability Due Diligence

Mitra Keluarga Karyasehat Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Operating Margin
Positive 3Y Average ROE
Positive ROIC
60/100
Profitability
Score

Mitra Keluarga Karyasehat Tbk PT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MIKA Solvency Score
Solvency Due Diligence

Mitra Keluarga Karyasehat Tbk PT's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Mitra Keluarga Karyasehat Tbk PT's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MIKA Price Targets Summary
Mitra Keluarga Karyasehat Tbk PT

Wall Street analysts forecast MIKA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MIKA is 3 130.47 IDR with a low forecast of 2 828 IDR and a high forecast of 3 780 IDR.

Lowest
Price Target
2 828 IDR
16% Upside
Average
Price Target
3 130.47 IDR
28% Upside
Highest
Price Target
3 780 IDR
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MIKA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MIKA stock?

The intrinsic value of one MIKA stock under the Base Case scenario is 2 219.26 IDR.

Is MIKA stock undervalued or overvalued?

Compared to the current market price of 2 440 IDR, Mitra Keluarga Karyasehat Tbk PT is Overvalued by 9%.

Back to Top