Mitra Investindo Tbk PT banner

Mitra Investindo Tbk PT
IDX:MITI

Watchlist Manager
Mitra Investindo Tbk PT Logo
Mitra Investindo Tbk PT
IDX:MITI
Watchlist
Price: 51 IDR Market Closed
Market Cap: Rp1.5T

Income Statement

Earnings Waterfall
Mitra Investindo Tbk PT

Income Statement
Mitra Investindo Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
49
0
0
23
88
41
52
71
50
111
105
67
19
28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
513
N/A
401
-22%
356
-11%
283
-21%
116
-59%
38 433
+33 032%
46 678
+21%
50 617
+8%
23 931
-53%
20 858
-13%
15 943
-24%
30 367
+90%
51 832
+71%
91 356
+76%
99 753
+9%
95 047
-5%
92 953
-2%
71 064
-24%
73 991
+4%
78 020
+5%
68 328
-12%
66 046
-3%
68 881
+4%
69 404
+1%
85 141
+23%
111 836
+31%
118 623
+6%
129 769
+9%
139 394
+7%
120 696
-13%
135 145
+12%
147 905
+9%
150 825
+2%
156 569
+4%
160 166
+2%
143 789
-10%
139 986
-3%
137 564
-2%
132 623
-4%
152 147
+15%
17 965
-88%
(6 620)
N/A
(33 547)
-407%
(71 008)
-112%
31 375
N/A
29 648
-6%
24 639
-17%
22 615
-8%
23 847
+5%
27 362
+15%
29 290
+7%
28 214
-4%
28 673
+2%
25 147
-12%
28 712
+14%
36 778
+28%
34 975
-5%
30 012
-14%
18 999
-37%
6 232
-67%
0
N/A
9 173
N/A
17 676
+93%
26 627
+51%
0
N/A
29 476
N/A
31 912
+8%
34 184
+7%
20 465
-40%
52 132
+155%
58 758
+13%
62 175
+6%
121 886
+96%
188 282
+54%
253 459
+35%
316 732
+25%
306 995
-3%
292 299
-5%
273 464
-6%
282 305
+3%
292 831
+4%
277 273
-5%
279 375
+1%
242 947
-13%
Gross Profit
Cost of Revenue
(1 965)
(1 992)
(927)
(2 591)
(2 736)
(33 614)
(41 071)
(43 355)
(21 850)
(18 513)
(13 799)
(15 863)
(20 577)
(41 777)
(46 444)
(49 899)
(53 142)
(38 820)
(44 266)
(51 707)
(48 282)
(51 314)
(50 318)
(44 955)
(52 491)
(83 895)
(85 580)
(89 628)
(90 436)
(89 726)
(108 355)
(116 500)
(104 203)
(104 580)
(103 687)
(98 161)
(95 683)
(98 908)
(97 143)
(112 526)
(17 809)
(7 370)
3 131
20 278
(62 994)
(56 624)
(44 030)
(33 231)
(24 226)
(23 155)
(21 994)
(19 640)
(19 323)
(17 682)
(18 120)
(21 864)
(24 040)
(20 045)
(14 847)
(7 622)
0
(4 837)
(10 636)
(16 026)
0
(17 098)
(17 838)
(18 567)
(14 073)
(31 455)
(37 984)
(41 578)
(80 276)
(124 776)
(160 319)
(197 763)
(195 833)
(194 687)
(194 921)
(218 355)
(225 902)
(211 236)
(209 578)
(174 069)
Gross Profit
(1 452)
N/A
(1 591)
-10%
(628)
+61%
(2 378)
-279%
(2 620)
-10%
4 821
N/A
5 609
+16%
7 265
+30%
2 081
-71%
2 349
+13%
2 146
-9%
14 505
+576%
31 255
+115%
49 578
+59%
53 310
+8%
45 149
-15%
39 811
-12%
32 246
-19%
29 726
-8%
26 313
-11%
20 046
-24%
14 729
-27%
18 560
+26%
24 447
+32%
32 650
+34%
27 941
-14%
33 042
+18%
40 140
+21%
48 959
+22%
30 970
-37%
26 790
-13%
31 405
+17%
46 622
+48%
51 988
+12%
56 479
+9%
45 628
-19%
44 302
-3%
38 655
-13%
35 479
-8%
39 620
+12%
156
-100%
(13 990)
N/A
(30 417)
-117%
(50 732)
-67%
(31 619)
+38%
(26 977)
+15%
(19 391)
+28%
(10 615)
+45%
(379)
+96%
4 206
N/A
7 295
+73%
8 573
+18%
9 349
+9%
7 464
-20%
10 590
+42%
14 912
+41%
10 935
-27%
9 966
-9%
4 152
-58%
(1 390)
N/A
0
N/A
4 336
N/A
7 039
+62%
10 601
+51%
0
N/A
12 378
N/A
14 074
+14%
15 616
+11%
6 392
-59%
20 678
+223%
20 774
+0%
20 597
-1%
41 610
+102%
63 506
+53%
93 141
+47%
118 969
+28%
111 162
-7%
97 612
-12%
78 543
-20%
63 950
-19%
66 929
+5%
66 037
-1%
69 797
+6%
68 878
-1%
Operating Income
Operating Expenses
(2 553)
(26 221)
(2 747)
(264)
(117)
(6 942)
(8 066)
(10 995)
(6 527)
(6 812)
(7 057)
(15 117)
(29 577)
(36 435)
(39 931)
(34 802)
(26 285)
(25 094)
(23 483)
(24 148)
(19 583)
(21 822)
(22 947)
(23 850)
(26 764)
(11 635)
(13 653)
(12 766)
(14 608)
(2 023)
1 422
2 783
(17 942)
(18 121)
(20 089)
(20 522)
(16 845)
(19 032)
(19 668)
(29 514)
(17 223)
(16 951)
(16 692)
(47 820)
(18 901)
(162 092)
(160 200)
(157 867)
(15 141)
(14 984)
(14 425)
(14 297)
(11 710)
(11 517)
(11 670)
(11 690)
(11 012)
(6 550)
(8 127)
(7 827)
(9 421)
(64 057)
(6 438)
(4 471)
(9 908)
(9 391)
(11 919)
(14 293)
(652)
(22 074)
(16 634)
(16 050)
(27 698)
(34 987)
(45 212)
(55 480)
(54 178)
(54 844)
(53 290)
(53 205)
(51 324)
(52 176)
(52 154)
(50 203)
Selling, General & Administrative
(2 553)
(26 221)
(2 747)
(264)
(116)
(7 942)
(9 066)
(11 996)
(6 526)
(6 814)
(7 059)
(15 118)
(29 578)
(36 435)
(39 931)
(34 802)
(26 284)
(23 574)
(21 963)
(22 627)
(19 582)
(21 013)
(22 138)
(23 042)
(26 765)
(12 268)
(14 286)
(13 399)
(14 609)
(2 173)
1 272
2 633
(17 437)
(17 978)
(19 801)
(20 089)
(16 271)
(18 462)
(19 192)
(29 133)
0
(23 410)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 804)
0
0
0
(284)
(2 545)
(4 623)
(6 820)
(17 786)
(23 225)
(31 383)
(37 922)
(37 636)
(38 566)
(37 170)
(37 889)
(37 011)
0
0
(18 864)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(505)
(143)
(287)
(431)
(574)
(566)
(473)
(379)
(189)
(110)
(113)
(114)
(248)
(242)
(215)
(201)
(251)
(260)
(290)
(309)
(228)
(222)
(206)
(150)
(423)
0
(219)
(312)
(165)
(206)
(155)
(86)
(104)
(109)
(94)
(98)
(49)
(282)
(467)
(621)
(593)
(1 211)
(1 577)
(2 103)
(1 863)
(2 112)
(2 096)
(1 942)
(2 258)
0
0
(1 163)
Other Operating Expenses
0
0
0
0
0
1 000
1 000
1 001
0
0
0
0
0
0
0
0
0
(1 520)
(1 520)
(1 521)
0
(809)
(809)
(808)
0
633
633
633
0
150
150
150
0
0
0
0
0
(4)
(3)
0
(17 033)
6 569
(16 579)
(47 706)
(18 653)
(161 850)
(159 985)
(157 666)
(14 890)
(14 723)
(14 135)
(13 988)
(11 482)
(11 294)
(11 463)
(11 540)
(10 589)
(6 550)
(7 908)
(7 514)
(9 256)
(63 851)
(6 283)
(4 385)
0
(9 282)
(11 825)
(14 195)
(319)
(19 247)
(11 544)
(8 609)
(9 319)
(10 552)
(12 253)
(15 455)
(14 679)
(14 167)
(14 025)
(13 374)
(12 054)
(52 176)
(52 154)
(30 176)
Operating Income
(4 006)
N/A
(27 812)
-594%
(3 317)
+88%
(2 570)
+23%
(2 737)
-6%
(2 120)
+23%
(2 456)
-16%
(3 731)
-52%
(4 445)
-19%
(4 465)
0%
(4 913)
-10%
(613)
+88%
1 678
N/A
13 143
+683%
13 378
+2%
10 346
-23%
13 527
+31%
7 149
-47%
6 241
-13%
2 164
-65%
464
-79%
(7 091)
N/A
(4 385)
+38%
597
N/A
5 885
+886%
16 306
+177%
19 390
+19%
27 376
+41%
34 350
+25%
28 947
-16%
28 211
-3%
34 187
+21%
28 680
-16%
33 867
+18%
36 390
+7%
25 106
-31%
27 458
+9%
19 625
-29%
15 813
-19%
10 108
-36%
(17 067)
N/A
(30 940)
-81%
(47 107)
-52%
(98 550)
-109%
(50 520)
+49%
(189 069)
-274%
(179 592)
+5%
(168 483)
+6%
(15 520)
+91%
(10 778)
+31%
(7 130)
+34%
(5 725)
+20%
(2 360)
+59%
(4 054)
-72%
(1 080)
+73%
3 223
N/A
(77)
N/A
3 417
N/A
(3 975)
N/A
(9 217)
-132%
(9 421)
-2%
(59 720)
-534%
601
N/A
6 130
+919%
(9 908)
N/A
2 987
N/A
2 156
-28%
1 323
-39%
5 740
+334%
(1 396)
N/A
4 140
N/A
4 546
+10%
13 912
+206%
28 518
+105%
47 929
+68%
63 489
+32%
56 985
-10%
42 768
-25%
25 253
-41%
10 745
-57%
15 606
+45%
13 861
-11%
17 643
+27%
18 675
+6%
Pre-Tax Income
Interest Income Expense
(1 100)
(1 187)
(616)
(206)
(3 973)
(4 257)
(3 475)
(4 105)
(1 472)
(1 063)
(883)
(999)
(3 418)
(2 790)
(5 483)
(8 001)
(10 868)
(14 011)
(9 162)
(4 726)
2 199
5 649
3 313
1 532
(183)
(716)
(345)
(968)
46
(120)
(182)
53
(923)
(557)
(168)
(680)
(263)
289
1 017
3 792
3 492
3 747
3 443
4 221
3 037
144
(437)
(3 146)
(3 440)
(1 559)
(1 489)
(1 419)
(13 584)
(13 559)
(13 677)
(13 790)
(848)
(88)
(254)
(119)
2 814
2 071
2 389
2 155
1 149
1 276
2 260
2 580
3
15 251
14 167
14 111
2 564
2 708
3 019
3 557
3 076
4 263
5 870
4 598
4 336
3 999
2 996
4 592
Non-Reccuring Items
0
(30 223)
(26 841)
(27 840)
0
0
(999)
0
0
0
0
0
0
0
0
0
(1 521)
0
0
0
(807)
0
0
0
632
0
0
0
149
0
0
0
0
0
0
0
0
0
0
39 363
0
0
0
0
(144 971)
0
0
0
0
0
0
0
0
18 989
18 989
18 989
22 083
0
3 094
3 094
(56 126)
0
(56 126)
(56 126)
(230)
0
(5 627)
(5 627)
0
0
0
0
0
0
0
243
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
139
0
0
139
135
2
(11)
(11)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
18
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
110
0
250
225
221
295
45
75
79
575
1 171
150
Total Other Income
(50 355)
(64 098)
(61 018)
(54 237)
(368)
5 293
6 821
(739)
(224)
(275)
(71)
(286)
2 384
2 437
2 307
2 684
39
78
125
(144)
8 138
8 585
8 798
8 327
3 028
3 231
3 058
3 376
(293)
(308)
(368)
(113)
131
(54)
145
62
562
526
352
799
753
731
(122)
1 208
(1 020)
(1 187)
(583)
(2 590)
(1 094)
(901)
(883)
(979)
(3 221)
(1 919)
(2 292)
(898)
(10 150)
(11 615)
(10 014)
(10 718)
(25 201)
(25 293)
(26 215)
(26 849)
5 755
16 888
20 459
20 849
(34)
(4 550)
(8 011)
(8 264)
2 263
2 560
2 225
1 573
(1 886)
(1 071)
(116)
255
(1 528)
(2 417)
(3 388)
(2 006)
Pre-Tax Income
(55 322)
N/A
(123 320)
-123%
(91 792)
+26%
(84 714)
+8%
(6 943)
+92%
(1 082)
+84%
(122)
+89%
(8 587)
-6 939%
(6 156)
+28%
(5 803)
+6%
(5 867)
-1%
(1 898)
+68%
644
N/A
12 791
+1 886%
10 202
-20%
5 029
-51%
1 176
-77%
(6 785)
N/A
(2 796)
+59%
(2 705)
+3%
9 994
N/A
7 144
-29%
7 726
+8%
10 455
+35%
9 361
-10%
18 820
+101%
22 101
+17%
29 782
+35%
34 253
+15%
28 518
-17%
27 661
-3%
34 128
+23%
27 888
-18%
33 256
+19%
36 367
+9%
24 487
-33%
27 757
+13%
20 440
-26%
17 181
-16%
54 061
+215%
(12 821)
N/A
(26 446)
-106%
(43 769)
-66%
(93 096)
-113%
(193 474)
-108%
(190 112)
+2%
(180 612)
+5%
(174 217)
+4%
(20 053)
+88%
(13 238)
+34%
(9 502)
+28%
(8 123)
+15%
(19 165)
-136%
(542)
+97%
1 940
N/A
7 524
+288%
11 008
+46%
(8 286)
N/A
(11 148)
-35%
(16 959)
-52%
(87 934)
-419%
(82 942)
+6%
(79 351)
+4%
(74 691)
+6%
(3 235)
+96%
21 150
N/A
19 248
-9%
19 124
-1%
5 709
-70%
9 295
+63%
10 286
+11%
10 383
+1%
18 848
+82%
33 786
+79%
53 422
+58%
69 087
+29%
58 397
-15%
46 255
-21%
31 052
-33%
15 673
-50%
18 492
+18%
16 018
-13%
18 421
+15%
21 412
+16%
Net Income
Tax Provision
(57 262)
(51 638)
(49 554)
(51 679)
(1 521)
(28)
(2 094)
37
67
66
66
66
1 037
1 037
(1 374)
(475)
(1 174)
(2 287)
(22)
(78)
(1 069)
(147)
(165)
(1 362)
(2 303)
(4 202)
(4 819)
(5 935)
(6 773)
(5 598)
(5 433)
(6 728)
(5 798)
(7 001)
(7 728)
(5 431)
(5 754)
(4 206)
(3 513)
(3 508)
(996)
(796)
(730)
(700)
(1 740)
(1 645)
(1 367)
(1 254)
(1 217)
(1 134)
(1 563)
(1 522)
(3 575)
(3 658)
(3 534)
(3 963)
(1 940)
(1 665)
(1 054)
(346)
0
(37)
(241)
(341)
7 274
6 939
6 891
6 850
(486)
1 089
944
801
(3 503)
(6 926)
(10 128)
(12 759)
(10 508)
(8 703)
(6 480)
(5 452)
(7 107)
(6 887)
(7 786)
(7 630)
Income from Continuing Operations
(112 583)
(174 958)
(141 346)
(136 393)
(8 464)
(1 109)
(2 215)
(8 549)
(6 088)
(5 737)
(5 801)
(1 832)
1 681
13 828
8 828
4 555
2
(9 072)
(2 819)
(2 785)
8 925
6 997
7 562
9 094
7 059
14 619
17 282
23 846
27 479
22 918
22 227
27 400
22 091
26 255
28 640
19 056
22 003
16 234
13 667
50 553
(13 817)
(27 241)
(44 498)
(93 795)
(195 214)
(191 757)
(181 979)
(175 472)
(21 270)
(14 373)
(11 066)
(9 644)
(22 740)
(4 199)
(1 592)
3 562
9 068
(9 950)
(12 201)
(17 305)
(87 934)
(82 979)
(79 592)
(75 032)
4 039
28 090
26 139
25 974
5 223
10 384
11 230
11 184
15 346
26 860
43 293
56 328
47 889
37 552
24 572
10 221
11 385
9 131
10 636
13 782
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
370
866
1 936
3 097
4 148
3 570
2 673
1 631
678
266
(12)
(114)
(253)
(100)
(377)
(774)
487
478
860
1 276
(2 017)
(2 037)
(2 037)
(2 073)
(1 746)
(886)
(285)
(443)
0
610
(128)
363
(409)
(3 652)
(6 957)
(10 385)
(9 383)
(7 329)
(5 069)
(2 978)
(4 875)
(4 652)
(5 084)
(5 039)
Net Income (Common)
(81 780)
N/A
(113 352)
-39%
(109 769)
+3%
(104 816)
+5%
(7 690)
+93%
(335)
+96%
(2 215)
-561%
(8 549)
-286%
(6 088)
+29%
(5 737)
+6%
(5 801)
-1%
(1 832)
+68%
1 681
N/A
13 828
+723%
8 828
-36%
4 555
-48%
2
-100%
(9 072)
N/A
(2 819)
+69%
(2 785)
+1%
8 925
N/A
6 997
-22%
7 562
+8%
9 094
+20%
7 059
-22%
14 619
+107%
17 282
+18%
23 846
+38%
27 479
+15%
22 918
-17%
22 227
-3%
27 400
+23%
22 091
-19%
26 255
+19%
28 640
+9%
19 056
-33%
22 003
+15%
16 234
-26%
13 667
-16%
50 553
+270%
7 952
-84%
2 147
-73%
(7 589)
N/A
(50 975)
-572%
(175 413)
-244%
(179 674)
-2%
(178 369)
+1%
(177 899)
+0%
(22 684)
+87%
(16 196)
+29%
(12 063)
+26%
(10 858)
+10%
(23 608)
-117%
(5 245)
+78%
(2 894)
+45%
2 223
N/A
7 970
+259%
(10 337)
N/A
(12 207)
-18%
(16 894)
-38%
(89 951)
-432%
(85 016)
+5%
(81 629)
+4%
(77 104)
+6%
2 293
N/A
27 204
+1 086%
25 854
-5%
25 531
-1%
5 223
-80%
10 993
+110%
11 102
+1%
11 547
+4%
14 937
+29%
23 208
+55%
36 336
+57%
45 943
+26%
38 506
-16%
30 223
-22%
19 503
-35%
7 243
-63%
6 510
-10%
4 479
-31%
5 552
+24%
8 743
+57%
EPS (Diluted)
-336.54
N/A
-466.46
-39%
-448.03
+4%
-370.37
+17%
-28.16
+92%
-0.51
+98%
-7.31
-1 333%
-8.6
-18%
-9.39
-9%
-8.83
+6%
-8.93
-1%
-2.82
+68%
2.59
N/A
21.3
+722%
13.62
-36%
7.03
-48%
0
N/A
-13.99
N/A
-4.35
+69%
-4.3
+1%
13.76
N/A
10.79
-22%
11.66
+8%
14.02
+20%
10.88
-22%
22.54
+107%
26.62
+18%
36.74
+38%
42.34
+15%
35.31
-17%
34.24
-3%
42.21
+23%
34.03
-19%
40.45
+19%
44.12
+9%
29.36
-33%
33.9
+15%
25.03
-26%
21.07
-16%
19.8
-6%
3.98
-80%
1.67
-58%
-5.91
N/A
-39.73
-572%
-336.14
-746%
-140.04
+58%
-139.02
+1%
-138.65
+0%
-43.46
+69%
-12.18
+72%
-8.54
+30%
-7.68
+10%
-52.22
-580%
-3.71
+93%
-2.04
+45%
1.67
N/A
13.88
+731%
-7.32
N/A
-21.61
-195%
-29.43
-36%
-156.7
-432%
-60.22
+62%
-57.82
+4%
-54.62
+6%
4
N/A
12
+200%
12.49
+4%
10.45
-16%
3.47
-67%
4.49
+29%
4.54
+1%
4.72
+4%
5.46
+16%
6.55
+20%
10.26
+57%
12.97
+26%
10.88
-16%
8.54
-22%
5.51
-35%
2.05
-63%
1.84
-10%
1.27
-31%
1.57
+24%
2.47
+57%