M
Multikarya Asia Pasifik Raya Tbk PT
IDX:MKAP
Multikarya Asia Pasifik Raya Tbk PT
IDX:MKAP
Price:
810
IDR
2.53%
Market Cap:
Rp2.6T
Income Statement
Earnings Waterfall
Multikarya Asia Pasifik Raya Tbk PT
Multikarya Asia Pasifik Raya Tbk PT
Income Statement
Multikarya Asia Pasifik Raya Tbk PT
Multikarya Asia Pasifik Raya Tbk PT
Currency: IDR
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
9 006
|
13 615
|
14 585
|
0
|
0
|
|
| Revenue |
211 634
N/A
|
356 263
+68%
|
404 579
+14%
|
416 378
+3%
|
411 950
-1%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(129 050)
|
(229 268)
|
(267 982)
|
(271 055)
|
(273 263)
|
|
| Gross Profit |
82 584
N/A
|
126 995
+54%
|
136 597
+8%
|
145 322
+6%
|
138 687
-5%
|
|
| Operating Income | ||||||
| Operating Expenses |
(37 767)
|
(56 525)
|
(60 036)
|
(60 406)
|
(60 531)
|
|
| Selling, General & Administrative |
(33 609)
|
(51 420)
|
(53 502)
|
(53 273)
|
(54 046)
|
|
| Depreciation & Amortization |
(4 158)
|
(5 105)
|
(6 534)
|
(7 133)
|
(6 485)
|
|
| Operating Income |
44 817
N/A
|
70 470
+57%
|
76 561
+9%
|
84 916
+11%
|
78 156
-8%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(6 711)
|
(14 612)
|
(15 293)
|
(15 669)
|
(18 054)
|
|
| Gain/Loss on Disposition of Assets |
263
|
259
|
322
|
483
|
25 332
|
|
| Total Other Income |
(618)
|
(3 211)
|
(3 741)
|
(6 275)
|
(15 873)
|
|
| Pre-Tax Income |
37 751
N/A
|
52 906
+40%
|
57 849
+9%
|
63 455
+10%
|
69 561
+10%
|
|
| Net Income | ||||||
| Tax Provision |
(3 993)
|
(12 230)
|
(14 020)
|
(15 493)
|
(16 435)
|
|
| Income from Continuing Operations |
33 758
|
40 675
|
43 829
|
47 963
|
53 126
|
|
| Net Income (Common) |
33 758
N/A
|
40 675
+20%
|
43 829
+8%
|
47 963
+9%
|
53 126
+11%
|
|
| EPS (Diluted) |
10.39
N/A
|
12.93
+24%
|
13.48
+4%
|
14.75
+9%
|
67.03
+354%
|
|
Switch to:
Switch to:
See Also
Discover More
