P

PT Menthobi Karyatama Raya Tbk
IDX:MKTR

Watchlist Manager
PT Menthobi Karyatama Raya Tbk
IDX:MKTR
Watchlist
Price: 127 IDR 0.79%
Market Cap: Rp1.5T

Balance Sheet

Balance Sheet Decomposition
PT Menthobi Karyatama Raya Tbk

Balance Sheet
PT Menthobi Karyatama Raya Tbk

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
11 901
49 794
303 675
188 244
164 520
161 165
Cash
11 901
49 794
303 675
188 244
164 520
161 165
Total Receivables
19 546
16 816
15 956
35 725
42 503
41 301
Accounts Receivables
8 623
12 525
14 586
24 998
29 794
31 828
Other Receivables
10 923
4 291
1 370
10 728
12 709
9 473
Inventory
18 661
62 114
28 457
45 617
67 949
74 158
Other Current Assets
12 969
38 058
112 359
268 430
393 786
416 225
Total Current Assets
63 077
166 781
460 446
538 016
668 758
692 849
PP&E Net
458 592
430 103
443 480
688 051
778 589
776 466
PP&E Gross
458 592
430 103
443 480
688 051
778 589
0
Accumulated Depreciation
55 757
73 095
86 294
104 429
128 856
0
Intangible Assets
697
0
0
20 738
18 872
0
Note Receivable
56 954
41 531
52 802
74 769
43 363
42 730
Other Long-Term Assets
172 824
10 622
9 508
10 220
8 857
27 320
Total Assets
752 145
N/A
649 037
-14%
966 236
+49%
1 331 795
+38%
1 518 438
+14%
1 539 364
+1%
Liabilities
Accounts Payable
18 703
17 486
18 398
40 302
36 912
46 770
Accrued Liabilities
8 045
7 719
6 368
12 353
6 751
13 877
Short-Term Debt
22 000
20 000
65 000
27 990
20 000
20 000
Current Portion of Long-Term Debt
42 699
71 021
81 882
66 977
72 725
75 227
Other Current Liabilities
50 900
56 844
39 693
18 532
35 054
43 179
Total Current Liabilities
142 347
173 070
211 340
166 153
171 441
199 053
Long-Term Debt
359 036
287 652
208 414
576 969
712 406
662 510
Deferred Income Tax
327
0
0
27
96
1 868
Minority Interest
1 209
1 452
1 357
1 491
1 700
1 909
Other Liabilities
2 215
2 730
3 075
4 170
5 160
7 097
Total Liabilities
505 134
N/A
464 904
-8%
424 185
-9%
748 810
+77%
890 802
+19%
872 438
-2%
Equity
Common Stock
95 000
95 000
120 000
120 001
120 524
120 604
Retained Earnings
177
15 128
79 576
120 492
156 518
194 604
Additional Paid In Capital
0
74 005
342 008
342 025
350 128
351 252
Other Equity
152 188
0
466
466
466
466
Total Equity
247 011
N/A
184 132
-25%
542 050
+194%
582 985
+8%
627 636
+8%
666 926
+6%
Total Liabilities & Equity
752 145
N/A
649 037
-14%
966 236
+49%
1 331 795
+38%
1 518 438
+14%
1 539 364
+1%
Shares Outstanding
Common Shares Outstanding
12 000
12 000
12 000
12 000
12 052
12 060
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett