Multi Bintang Indonesia Tbk PT
IDX:MLBI

Watchlist Manager
Multi Bintang Indonesia Tbk PT Logo
Multi Bintang Indonesia Tbk PT
IDX:MLBI
Watchlist
Price: 5 675 IDR -0.44%
Market Cap: 12T IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+17%
5Y
+35%
10Y
+27%
Operating Income
+
3Y
+20%
5Y
+67%
10Y
+54%
Net Income
+
3Y
+28%
5Y
+84%
10Y
+70%

Earnings Waterfall
Multi Bintang Indonesia Tbk PT

Revenue
3.4T IDR
Cost of Revenue
-1.3T IDR
Gross Profit
2.1T IDR
Operating Expenses
-718.9B IDR
Operating Income
1.4T IDR
Other Expenses
-306.7B IDR
Net Income
1.1T IDR

Income Statement
Multi Bintang Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Jun-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
542 394
N/A
566 273
+4%
546 417
-4%
559 074
+2%
562 852
+1%
570 524
+1%
626 506
+10%
668 293
+7%
710 911
+6%
769 855
+8%
796 495
+3%
824 480
+4%
852 613
+3%
840 386
-1%
869 949
+4%
876 436
+1%
891 001
+2%
918 560
+3%
914 432
0%
915 026
+0%
978 600
+7%
1 064 027
+9%
1 146 210
+8%
1 276 295
+11%
1 325 661
+4%
1 420 579
+7%
1 456 551
+3%
1 502 977
+3%
1 616 264
+8%
1 647 060
+2%
1 729 463
+5%
1 700 381
-2%
1 790 164
+5%
1 760 902
-2%
1 781 155
+1%
1 771 632
-1%
1 858 750
+5%
1 997 247
+7%
2 087 084
+4%
1 566 984
-25%
1 089 618
-30%
1 348 895
+24%
1 342 702
0%
2 000 165
+49%
2 988 501
+49%
2 819 345
-6%
2 711 310
-4%
2 694 355
-1%
2 696 318
+0%
2 934 727
+9%
3 168 762
+8%
3 287 974
+4%
3 263 311
-1%
3 354 870
+3%
3 234 753
-4%
3 300 231
+2%
3 389 736
+3%
3 207 906
-5%
3 373 265
+5%
3 496 781
+4%
3 574 801
+2%
3 655 237
+2%
3 675 033
+1%
3 632 706
-1%
3 711 405
+2%
3 576 998
-4%
2 953 751
-17%
2 538 848
-14%
1 985 009
-22%
1 938 988
-2%
2 321 507
+20%
2 366 236
+2%
2 473 681
+5%
2 566 249
+4%
2 664 103
+4%
2 920 202
+10%
3 114 907
+7%
3 181 024
+2%
3 289 631
+3%
3 266 218
-1%
3 322 282
+2%
3 243 180
-2%
3 209 783
-1%
3 378 152
+5%
3 383 969
+0%
3 393 021
+0%
3 466 966
+2%
3 426 364
-1%
Gross Profit
Cost of Revenue
(285 962)
(296 409)
(291 067)
(294 650)
(290 529)
(297 762)
(329 064)
(360 948)
(402 109)
(432 758)
(460 784)
(469 436)
(477 940)
(476 605)
(475 882)
(472 011)
(466 684)
(470 636)
(471 051)
(498 403)
(536 028)
(574 453)
(601 741)
(612 650)
(686 556)
(702 928)
(699 281)
(725 739)
(766 918)
(795 651)
(803 214)
(774 361)
(761 988)
(739 911)
(780 441)
(790 784)
(778 417)
(796 557)
(815 022)
(607 366)
(427 194)
(544 898)
(543 801)
(821 372)
(1 182 579)
(1 133 007)
(1 127 638)
(1 157 463)
(1 134 905)
(1 189 358)
(1 238 254)
(1 134 873)
(1 115 567)
(1 102 930)
(1 059 499)
(1 113 316)
(1 118 032)
(1 097 407)
(1 140 259)
(1 180 184)
(1 364 750)
(1 359 359)
(1 357 917)
(1 383 159)
(1 426 351)
(1 397 200)
(1 307 671)
(1 255 194)
(1 044 783)
(1 082 620)
(1 155 149)
(1 118 475)
(1 111 984)
(1 101 896)
(1 102 450)
(1 161 146)
(1 191 216)
(1 213 728)
(1 256 780)
(1 275 711)
(1 302 154)
(1 273 715)
(1 265 342)
(1 291 677)
(1 288 566)
(1 302 177)
(1 330 654)
(1 297 181)
Gross Profit
256 432
N/A
269 864
+5%
255 350
-5%
264 424
+4%
272 323
+3%
272 762
+0%
297 442
+9%
307 345
+3%
308 802
+0%
337 097
+9%
335 711
0%
355 044
+6%
374 673
+6%
363 781
-3%
394 067
+8%
404 425
+3%
424 317
+5%
447 924
+6%
443 381
-1%
416 623
-6%
442 572
+6%
489 574
+11%
544 469
+11%
663 645
+22%
639 105
-4%
717 651
+12%
757 270
+6%
777 238
+3%
849 346
+9%
851 409
+0%
926 249
+9%
926 020
0%
1 028 176
+11%
1 020 991
-1%
1 000 714
-2%
980 848
-2%
1 080 333
+10%
1 200 690
+11%
1 272 062
+6%
959 618
-25%
662 424
-31%
803 997
+21%
798 901
-1%
1 178 793
+48%
1 805 922
+53%
1 686 338
-7%
1 583 672
-6%
1 536 892
-3%
1 561 413
+2%
1 745 369
+12%
1 930 508
+11%
2 153 101
+12%
2 147 744
0%
2 251 940
+5%
2 175 254
-3%
2 186 915
+1%
2 271 704
+4%
2 110 499
-7%
2 233 006
+6%
2 316 597
+4%
2 210 051
-5%
2 295 878
+4%
2 317 116
+1%
2 249 547
-3%
2 285 054
+2%
2 179 798
-5%
1 646 080
-24%
1 283 654
-22%
940 226
-27%
856 368
-9%
1 166 358
+36%
1 247 761
+7%
1 361 697
+9%
1 464 353
+8%
1 561 653
+7%
1 759 056
+13%
1 923 691
+9%
1 967 296
+2%
2 032 851
+3%
1 990 507
-2%
2 020 128
+1%
1 969 465
-3%
1 944 441
-1%
2 086 475
+7%
2 095 403
+0%
2 090 844
0%
2 136 312
+2%
2 129 183
0%
Operating Income
Operating Expenses
(134 926)
(143 343)
(140 254)
(149 614)
(166 789)
(171 642)
(194 291)
(217 944)
(205 280)
(221 803)
(218 101)
(222 494)
(248 389)
(257 413)
(272 335)
(279 711)
(293 209)
(302 467)
(322 544)
(303 146)
(309 419)
(325 361)
(332 011)
(381 508)
(352 819)
(356 846)
(351 052)
(347 387)
(335 962)
(322 731)
(369 904)
(401 173)
(411 888)
(461 215)
(409 972)
(399 575)
(399 482)
(492 087)
(503 223)
(357 732)
(312 793)
(300 591)
(302 406)
(457 645)
(659 554)
(668 013)
(672 091)
(621 813)
(841 865)
(837 677)
(842 798)
(956 806)
(775 212)
(804 735)
(776 532)
(735 200)
(700 595)
(678 003)
(706 830)
(718 746)
(555 254)
(604 746)
(620 245)
(634 820)
(640 460)
(663 467)
(543 572)
(441 466)
(507 378)
(411 512)
(472 845)
(478 163)
(465 451)
(503 925)
(501 482)
(586 180)
(666 769)
(702 174)
(727 947)
(687 015)
(608 832)
(571 649)
(558 904)
(593 634)
(650 178)
(658 280)
(694 360)
(718 946)
Selling, General & Administrative
(134 926)
(143 343)
(140 254)
(148 070)
(163 863)
(167 443)
(189 867)
(214 451)
(201 855)
(218 217)
(214 012)
(220 586)
(244 717)
(254 581)
(270 231)
(276 039)
(293 209)
(302 467)
(322 544)
(303 146)
(309 419)
(325 361)
(332 011)
(381 508)
(352 819)
(356 846)
(351 052)
(347 387)
(335 962)
(322 731)
(341 021)
(372 290)
(411 888)
(432 332)
(409 466)
(398 574)
(399 482)
(492 087)
(503 729)
(357 732)
(311 157)
(297 412)
(295 642)
(448 482)
(646 256)
(650 578)
(659 600)
(609 383)
(610 639)
(606 115)
(611 892)
(725 934)
(767 579)
(794 724)
(768 889)
(727 431)
(692 404)
(669 855)
(698 730)
(710 498)
(546 528)
(594 475)
(608 375)
(623 955)
(623 909)
(651 053)
(528 964)
(421 968)
(493 998)
(392 229)
(451 486)
(455 489)
(442 148)
(480 648)
(481 860)
(569 284)
(647 914)
(683 041)
(707 431)
(666 940)
(589 930)
(555 540)
(542 199)
(577 384)
(636 891)
(643 279)
(681 049)
(706 726)
Depreciation & Amortization
0
0
0
0
(2 926)
(2 655)
(2 880)
(3 493)
(3 425)
(3 586)
(4 089)
(1 908)
(3 672)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 636)
(3 998)
(4 906)
(7 310)
(9 678)
(9 851)
(9 976)
(10 234)
(10 474)
(9 808)
(11 125)
(11 033)
(4 781)
(10 011)
(7 643)
(7 769)
(6 575)
(8 148)
(8 100)
(8 248)
(4 815)
(10 029)
(9 826)
(8 315)
(5 280)
(5 189)
(5 046)
(4 920)
(5 494)
(6 063)
(6 815)
(7 603)
(7 755)
(7 797)
(7 720)
(7 900)
(8 091)
(8 503)
(9 182)
(9 610)
(9 785)
(9 766)
(9 462)
(9 134)
(9 235)
(9 458)
(9 682)
(9 694)
Other Operating Expenses
0
0
0
(1 544)
0
(1 544)
(1 544)
0
0
0
0
0
0
(2 832)
(2 104)
(3 672)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28 883)
(28 883)
0
(28 883)
(506)
(1 001)
0
0
506
0
0
819
(1 858)
(1 853)
(3 620)
(7 584)
(2 515)
(2 196)
(220 752)
(221 754)
(219 781)
(219 839)
(2 852)
0
0
0
(1 616)
0
0
0
(3 911)
(242)
(2 044)
(2 550)
(11 271)
(7 225)
(9 562)
(14 578)
(7 886)
(13 220)
(14 544)
(15 071)
(15 548)
(15 480)
(11 902)
(8 996)
(10 764)
(10 630)
(11 334)
(10 465)
(9 117)
(6 343)
(7 243)
(7 116)
(4 052)
(5 543)
(3 629)
(2 526)
Operating Income
121 506
N/A
126 521
+4%
115 096
-9%
114 810
0%
105 534
-8%
101 120
-4%
103 151
+2%
89 401
-13%
103 522
+16%
115 294
+11%
117 610
+2%
132 550
+13%
126 284
-5%
106 368
-16%
121 732
+14%
124 714
+2%
131 108
+5%
145 457
+11%
120 837
-17%
113 477
-6%
133 153
+17%
164 213
+23%
212 458
+29%
282 137
+33%
286 286
+1%
360 805
+26%
406 218
+13%
429 851
+6%
513 384
+19%
528 678
+3%
556 345
+5%
524 847
-6%
616 288
+17%
559 776
-9%
590 742
+6%
581 273
-2%
680 851
+17%
708 603
+4%
768 839
+9%
601 886
-22%
349 631
-42%
503 406
+44%
496 495
-1%
721 148
+45%
1 146 368
+59%
1 018 325
-11%
911 581
-10%
915 079
+0%
719 548
-21%
907 692
+26%
1 087 710
+20%
1 196 295
+10%
1 372 532
+15%
1 447 205
+5%
1 398 722
-3%
1 451 715
+4%
1 571 109
+8%
1 432 496
-9%
1 526 176
+7%
1 597 851
+5%
1 654 797
+4%
1 691 132
+2%
1 696 871
+0%
1 614 727
-5%
1 644 594
+2%
1 516 331
-8%
1 102 508
-27%
842 188
-24%
432 848
-49%
444 856
+3%
693 513
+56%
769 598
+11%
896 246
+16%
960 428
+7%
1 060 171
+10%
1 172 876
+11%
1 256 922
+7%
1 265 122
+1%
1 304 904
+3%
1 303 492
0%
1 411 296
+8%
1 397 816
-1%
1 385 537
-1%
1 492 841
+8%
1 445 225
-3%
1 432 564
-1%
1 441 952
+1%
1 410 237
-2%
Pre-Tax Income
Interest Income Expense
(6 130)
739
799
913
3 973
2 170
9 285
5 786
10 881
9 762
2 663
9 097
(7 579)
(10 076)
(13 164)
(22 216)
(17 159)
(14 568)
(8 220)
(6 401)
746
(168)
(591)
(1 092)
24 546
46 700
7 071
(1 557)
(37 481)
(73 309)
(15 456)
1 643
(21 309)
27 410
12 745
0
4 740
1 888
1 828
2 647
(5 338)
(32 821)
(24 856)
(46 940)
(67 990)
(42 059)
(60 300)
(32 739)
(43 976)
(49 576)
(58 527)
(77 387)
(55 146)
(48 703)
(31 796)
(17 681)
(5 733)
16 500
18 308
15 326
17 115
8 269
5 049
(5 906)
(17 982)
(26 447)
(37 093)
(37 989)
(36 378)
(35 777)
(26 647)
(18 933)
(18 465)
(17 757)
(16 684)
(16 068)
(10 435)
(12 865)
(14 230)
(15 076)
(13 576)
(6 518)
3 437
2 136
2 699
9 139
4 685
13 634
Gain/Loss on Disposition of Assets
8 426
9 491
9 180
12 393
21 094
19 358
19 898
25 586
13 932
14 795
17 794
13 496
8 545
8 864
2 621
(1 595)
(2 888)
(5 019)
(4 250)
(3 294)
884
3 322
6 678
6 436
5 565
1 382
(1 800)
(1 282)
(549)
1 196
0
801
(817)
0
0
0
(5 104)
(4 896)
(3 755)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
333
565
953
202
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(421)
625
901
16 180
1 247
932
(5 194)
(12 287)
532
692
5 753
(2 524)
1 339
451
2 351
1 334
0
(3 619)
(5 503)
(4 871)
(3 632)
(13)
(1 126)
(1 165)
(2 421)
(2 421)
(3 388)
(3 388)
(2 863)
(2 863)
392
(730)
0
(1 090)
(1 102)
4 845
0
70 215
71 804
2 728
(1 676)
(1 478)
0
0
0
0
0
0
0
1 201
134
(147)
2 800
859
219 639
217 878
214 442
210 590
(3 058)
(2 948)
0
6 325
(2 660)
711
0
(1 864)
2 824
997
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
123 381
N/A
137 376
+11%
125 976
-8%
144 296
+15%
131 848
-9%
123 580
-6%
127 140
+3%
108 486
-15%
128 867
+19%
140 543
+9%
143 820
+2%
152 619
+6%
128 589
-16%
105 607
-18%
113 540
+8%
102 237
-10%
111 061
+9%
122 251
+10%
102 864
-16%
98 911
-4%
131 151
+33%
167 354
+28%
217 419
+30%
286 316
+32%
313 976
+10%
406 466
+29%
408 101
+0%
423 624
+4%
472 491
+12%
453 702
-4%
541 281
+19%
526 561
-3%
594 162
+13%
586 096
-1%
602 385
+3%
586 118
-3%
680 487
+16%
775 810
+14%
838 716
+8%
607 261
-28%
342 617
-44%
469 107
+37%
471 639
+1%
674 208
+43%
1 078 378
+60%
976 266
-9%
851 281
-13%
882 340
+4%
675 572
-23%
859 317
+27%
1 029 317
+20%
1 118 761
+9%
1 320 186
+18%
1 399 694
+6%
1 587 130
+13%
1 652 865
+4%
1 780 020
+8%
1 659 586
-7%
1 541 426
-7%
1 610 229
+4%
1 671 912
+4%
1 705 726
+2%
1 699 260
0%
1 609 532
-5%
1 626 612
+1%
1 488 020
-9%
1 068 239
-28%
805 196
-25%
396 470
-51%
409 079
+3%
666 866
+63%
750 665
+13%
877 781
+17%
942 671
+7%
1 043 487
+11%
1 156 808
+11%
1 246 487
+8%
1 252 257
+0%
1 290 674
+3%
1 288 416
0%
1 397 720
+8%
1 391 298
0%
1 388 974
0%
1 494 977
+8%
1 447 924
-3%
1 441 703
0%
1 446 637
+0%
1 423 871
-2%
Net Income
Tax Provision
(38 330)
(42 671)
(39 206)
(45 588)
(41 626)
(39 470)
(40 790)
(34 139)
(42 570)
(45 851)
(46 657)
(49 648)
(41 550)
(35 231)
(38 232)
(35 938)
(37 425)
(42 047)
(36 027)
(33 817)
(46 695)
(56 113)
(71 219)
(89 836)
(91 594)
(114 870)
(112 861)
(116 845)
(131 914)
(123 526)
(144 344)
(137 608)
(151 112)
(154 906)
(157 985)
(163 682)
(173 105)
(193 086)
(205 900)
(153 856)
(96 226)
(119 718)
(123 380)
(173 541)
(283 495)
(258 263)
(225 072)
(234 650)
(178 663)
(225 130)
(265 970)
(296 135)
(338 057)
(360 461)
(405 253)
(429 054)
(457 953)
(426 712)
(401 252)
(409 828)
(447 105)
(453 873)
(452 568)
(425 730)
(420 553)
(381 621)
(284 848)
(204 228)
(110 853)
(114 551)
(162 673)
(205 655)
(211 931)
(223 322)
(264 981)
(296 787)
(321 581)
(325 733)
(302 270)
(277 272)
(331 253)
(323 900)
(336 045)
(358 676)
(305 678)
(309 510)
(322 890)
(320 109)
Income from Continuing Operations
85 051
94 705
86 770
98 708
90 222
84 110
86 350
74 347
86 297
94 692
97 163
102 971
87 039
70 376
75 308
66 299
73 636
80 204
66 837
65 094
84 456
111 241
146 200
196 480
222 382
291 596
295 240
306 779
340 577
330 176
396 937
388 953
443 050
431 190
444 400
422 436
507 382
582 724
632 816
453 405
246 391
349 389
348 259
500 667
794 883
718 003
626 209
647 690
496 909
634 187
763 347
822 626
982 129
1 039 233
1 181 877
1 223 811
1 322 067
1 232 874
1 140 174
1 200 401
1 224 807
1 251 853
1 246 692
1 183 802
1 206 059
1 106 399
783 391
600 968
285 617
294 528
504 193
545 010
665 850
719 349
778 506
860 021
924 906
926 524
988 404
1 011 144
1 066 467
1 067 398
1 052 929
1 136 301
1 142 246
1 132 193
1 123 747
1 103 762
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(7)
(11)
(24)
(25)
(26)
(47)
(46)
(55)
(61)
(56)
(64)
(71)
(88)
(95)
(96)
(75)
(80)
(81)
(89)
(119)
(127)
(132)
(122)
(134)
(120)
(137)
(124)
(144)
(150)
(149)
(62)
(27)
(86)
(43)
(84)
(175)
(148)
(148)
(143)
(197)
(296)
(371)
(414)
(304)
(271)
(232)
(227)
(272)
(227)
(214)
(219)
(221)
(265)
(297)
(293)
(316)
(241)
(136)
(90)
49
4
(44)
(80)
(168)
(115)
(190)
(112)
(139)
(192)
(157)
(247)
(289)
(313)
(307)
(303)
(298)
(241)
(229)
(191)
Net Income (Common)
85 051
N/A
94 705
+11%
86 770
-8%
98 708
+14%
90 222
-9%
84 110
-7%
86 350
+3%
74 347
-14%
86 297
+16%
94 685
+10%
97 152
+3%
102 947
+6%
87 014
-15%
70 350
-19%
75 261
+7%
66 253
-12%
73 581
+11%
80 143
+9%
66 781
-17%
65 030
-3%
84 385
+30%
111 153
+32%
146 105
+31%
196 384
+34%
222 307
+13%
291 516
+31%
295 159
+1%
306 690
+4%
340 458
+11%
330 049
-3%
396 805
+20%
388 831
-2%
442 916
+14%
431 070
-3%
444 263
+3%
422 312
-5%
507 238
+20%
582 574
+15%
632 667
+9%
453 343
-28%
246 364
-46%
349 303
+42%
348 216
0%
500 583
+44%
794 708
+59%
717 855
-10%
626 061
-13%
647 547
+3%
496 712
-23%
633 891
+28%
762 976
+20%
822 212
+8%
981 825
+19%
1 038 961
+6%
1 181 645
+14%
1 223 584
+4%
1 321 795
+8%
1 232 648
-7%
1 139 960
-8%
1 200 182
+5%
1 224 586
+2%
1 251 588
+2%
1 246 395
0%
1 183 509
-5%
1 205 743
+2%
1 106 158
-8%
783 255
-29%
600 878
-23%
285 666
-52%
294 532
+3%
504 149
+71%
544 930
+8%
665 682
+22%
719 234
+8%
778 316
+8%
859 909
+10%
924 767
+8%
926 332
+0%
988 247
+7%
1 010 897
+2%
1 066 178
+5%
1 067 085
+0%
1 052 622
-1%
1 135 998
+8%
1 141 948
+1%
1 131 952
-1%
1 123 518
-1%
1 103 571
-2%
EPS (Diluted)
40.37
N/A
44.96
+11%
41.19
-8%
46.34
+13%
42.82
-8%
39.92
-7%
40.98
+3%
35.29
-14%
40.96
+16%
44.94
+10%
46.11
+3%
48.86
+6%
41.3
-15%
33.39
-19%
35.72
+7%
31.44
-12%
34.92
+11%
38.03
+9%
31.69
-17%
30.86
-3%
40.05
+30%
52.75
+32%
69.34
+31%
93.2
+34%
105.51
+13%
138.35
+31%
140.08
+1%
145.56
+4%
161.58
+11%
156.64
-3%
186.29
+19%
184.53
-1%
210.21
+14%
204.59
-3%
210.85
+3%
200.43
-5%
240.74
+20%
276.48
+15%
300.26
+9%
215.16
-28%
116.93
-46%
165.79
+42%
165.27
0%
237.58
+44%
377.18
+59%
340.7
-10%
297.13
-13%
307.33
+3%
235.74
-23%
300.85
+28%
362.12
+20%
390.24
+8%
465.98
+19%
493.1
+6%
560.82
+14%
580.72
+4%
627.34
+8%
585.02
-7%
541.03
-8%
569.61
+5%
581.2
+2%
594.02
+2%
591.55
0%
561.7
-5%
572.26
+2%
524.99
-8%
371.74
-29%
285.18
-23%
135.58
-52%
139.79
+3%
239.27
+71%
258.63
+8%
315.94
+22%
341.35
+8%
369.4
+8%
408.12
+10%
438.9
+8%
439.65
+0%
469.03
+7%
479.78
+2%
506.02
+5%
506.45
+0%
499.58
-1%
539.15
+8%
541.98
+1%
537.23
-1%
533.23
-1%
523.76
-2%

See Also

Summary
MLBI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLBI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLBI stock valuation using valuation multiples.
Wall Street Estimates
MLBI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLBI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.