Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
M

Mulia Industrindo Tbk PT
IDX:MLIA

Watchlist Manager
Mulia Industrindo Tbk PT
IDX:MLIA
Watchlist
Price: 308 IDR Market Closed
Market Cap: Rp2T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-19%
5Y
+12%
10Y
-28%
Operating Income
+
3Y
-93%
5Y
-64%
10Y
-55%
Net Income
+
3Y
-93%
5Y
+7%
10Y
-

Earnings Waterfall
Mulia Industrindo Tbk PT

Income Statement
Mulia Industrindo Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
246 486
248 415
244 816
239 333
248 617
274 047
320 521
336 712
373 251
397 266
448 504
516 022
536 295
569 579
595 599
624 579
665 974
711 482
728 633
765 945
640 616
453 916
266 223
55 002
5 208
5 714
5 742
5 896
5 214
5 127
6 464
9 297
32 723
82 970
151 412
214 708
258 914
265 023
252 218
243 398
193 400
206 553
219 267
228 450
289 468
287 362
297 023
309 971
284 461
256 500
257 285
272 339
267 294
314 811
292 578
292 606
299 592
306 170
338 416
332 085
282 264
225 043
171 619
120 154
151 013
152 895
155 646
159 129
156 572
151 076
151 442
148 557
158 026
160 044
152 003
144 658
134 158
125 713
119 844
113 243
103 490
98 813
94 195
90 895
87 603
82 903
77 405
72 997
67 857
63 802
0
0
Revenue
2 181 700
N/A
2 080 589
-5%
2 090 122
+0%
2 111 971
+1%
2 156 267
+2%
2 236 957
+4%
2 338 387
+5%
2 427 757
+4%
2 571 695
+6%
2 652 536
+3%
2 616 047
-1%
2 724 839
+4%
2 718 511
0%
2 632 742
-3%
2 582 440
-2%
2 509 631
-3%
2 464 573
-2%
2 507 973
+2%
2 591 125
+3%
2 665 437
+3%
2 775 877
+4%
2 958 276
+7%
3 153 085
+7%
3 243 777
+3%
3 346 703
+3%
3 276 478
-2%
3 242 171
-1%
3 138 429
-3%
3 164 691
+1%
3 198 938
+1%
3 204 596
+0%
3 261 655
+2%
3 380 767
+4%
3 543 245
+5%
3 716 747
+5%
3 787 085
+2%
3 883 572
+3%
4 026 282
+4%
4 230 344
+5%
4 436 438
+5%
4 580 710
+3%
4 722 404
+3%
4 819 112
+2%
4 972 038
+3%
5 197 010
+5%
5 367 324
+3%
5 439 492
+1%
5 493 830
+1%
5 629 697
+2%
5 597 536
-1%
5 685 608
+2%
5 786 557
+2%
5 713 989
-1%
5 814 607
+2%
5 825 128
+0%
5 789 522
-1%
5 793 738
+0%
5 959 978
+3%
5 906 639
-1%
6 153 924
+4%
6 277 136
+2%
6 342 770
+1%
6 375 695
+1%
6 214 475
-3%
5 576 944
-10%
4 888 994
-12%
4 333 978
-11%
3 880 083
-10%
3 887 076
+0%
3 883 053
0%
3 714 745
-4%
3 710 285
0%
3 736 113
+1%
3 829 950
+3%
4 084 989
+7%
4 238 481
+4%
4 450 121
+5%
4 703 096
+6%
4 934 388
+5%
5 109 719
+4%
5 073 813
-1%
5 034 216
-1%
4 853 792
-4%
4 794 932
-1%
4 806 411
+0%
4 586 828
-5%
4 581 764
0%
4 568 701
0%
4 417 035
-3%
4 336 501
-2%
4 337 076
+0%
4 153 726
-4%
Gross Profit
Cost of Revenue
(1 554 990)
(1 558 143)
(1 644 017)
(1 711 740)
(1 804 941)
(1 863 125)
(1 879 071)
(1 903 898)
(1 956 901)
(1 984 927)
(1 967 454)
(2 079 492)
(2 143 291)
(2 154 498)
(2 189 241)
(2 255 613)
(2 319 270)
(2 356 901)
(2 424 752)
(2 408 475)
(2 417 069)
(2 527 707)
(2 637 120)
(2 672 122)
(2 717 011)
(2 666 149)
(2 674 056)
(2 589 516)
(2 649 639)
(2 640 406)
(2 583 915)
(2 601 464)
(2 679 106)
(2 808 327)
(2 949 757)
(3 026 728)
(3 057 716)
(3 201 517)
(3 364 202)
(3 491 486)
(3 619 179)
(3 704 177)
(3 757 135)
(3 867 886)
(4 001 231)
(4 150 649)
(4 220 770)
(4 212 908)
(4 360 615)
(4 366 019)
(4 527 336)
(4 800 568)
(4 760 284)
(4 845 432)
(4 818 755)
(4 785 804)
(4 839 218)
(5 004 440)
(4 965 574)
(5 113 250)
(5 144 922)
(5 181 747)
(5 240 076)
(5 066 233)
(4 506 918)
(3 868 860)
(3 322 614)
(2 941 468)
(2 946 555)
(2 981 098)
(2 930 012)
(2 899 811)
(2 912 290)
(2 858 016)
(2 892 440)
(2 873 653)
(2 914 422)
(2 998 326)
(3 087 398)
(3 223 712)
(3 299 973)
(3 418 553)
(3 386 208)
(3 425 889)
(3 448 964)
(3 311 541)
(3 403 602)
(3 431 336)
(3 413 937)
(3 428 134)
(3 474 950)
(3 464 881)
Gross Profit
626 710
N/A
522 446
-17%
446 106
-15%
400 232
-10%
351 326
-12%
373 831
+6%
459 315
+23%
523 858
+14%
614 794
+17%
667 609
+9%
648 593
-3%
645 347
-1%
575 220
-11%
478 244
-17%
393 199
-18%
254 018
-35%
145 303
-43%
151 072
+4%
166 374
+10%
256 963
+54%
358 808
+40%
430 570
+20%
515 964
+20%
571 654
+11%
629 691
+10%
610 327
-3%
568 115
-7%
548 913
-3%
515 053
-6%
558 533
+8%
620 681
+11%
660 191
+6%
701 661
+6%
734 919
+5%
766 991
+4%
760 358
-1%
825 857
+9%
824 764
0%
866 141
+5%
944 951
+9%
961 532
+2%
1 018 227
+6%
1 061 977
+4%
1 104 153
+4%
1 195 779
+8%
1 216 676
+2%
1 218 723
+0%
1 280 922
+5%
1 269 082
-1%
1 231 516
-3%
1 158 271
-6%
985 988
-15%
953 706
-3%
969 175
+2%
1 006 373
+4%
1 003 718
0%
954 520
-5%
955 538
+0%
941 065
-2%
1 040 674
+11%
1 132 214
+9%
1 161 022
+3%
1 135 618
-2%
1 148 241
+1%
1 070 026
-7%
1 020 134
-5%
1 011 364
-1%
938 616
-7%
940 521
+0%
901 955
-4%
784 733
-13%
810 474
+3%
823 823
+2%
971 934
+18%
1 192 548
+23%
1 364 829
+14%
1 535 699
+13%
1 704 770
+11%
1 846 989
+8%
1 886 008
+2%
1 773 840
-6%
1 615 663
-9%
1 467 584
-9%
1 369 043
-7%
1 357 447
-1%
1 275 288
-6%
1 178 162
-8%
1 137 365
-3%
1 003 098
-12%
908 367
-9%
862 126
-5%
688 845
-20%
Operating Income
Operating Expenses
(439 342)
(447 321)
(446 398)
(454 217)
(468 107)
(473 400)
(501 063)
(504 807)
(538 162)
(545 143)
(504 650)
(523 888)
(498 284)
(502 420)
(709 124)
(691 711)
(488 262)
(475 570)
(438 727)
(455 374)
(464 885)
(477 002)
(509 408)
(499 060)
(496 014)
(509 189)
(493 759)
(494 720)
(477 828)
(471 895)
(478 198)
(473 806)
(537 350)
(555 547)
(566 807)
(582 200)
(567 191)
(587 464)
(606 053)
(626 535)
(680 513)
(551 633)
(562 810)
(722 705)
(749 761)
(764 628)
(774 478)
(815 549)
(822 635)
(756 068)
(800 708)
(796 640)
(825 898)
(740 268)
(920 244)
(906 605)
(870 020)
(1 057 407)
(987 234)
(1 004 365)
(905 374)
(862 738)
(767 252)
(727 711)
(656 829)
(636 668)
(628 525)
(620 973)
(605 002)
(616 771)
(609 125)
(572 957)
(548 109)
(562 607)
(562 371)
(582 942)
(590 170)
(609 333)
(624 235)
(631 086)
(611 445)
(606 233)
(592 503)
(566 584)
(571 829)
(554 316)
(550 316)
(567 364)
(573 127)
(588 838)
(602 872)
(603 117)
Selling, General & Administrative
(439 342)
(447 321)
(446 399)
(454 217)
(468 107)
(467 580)
(495 244)
(498 988)
(522 071)
(529 258)
(483 223)
(496 383)
(483 321)
(493 069)
(537 132)
(525 796)
(488 263)
(475 567)
(438 724)
(455 373)
(464 884)
(475 756)
(508 162)
(497 813)
(496 014)
(497 471)
(482 041)
(483 002)
(477 828)
(471 895)
(478 199)
(473 807)
(537 350)
(555 549)
(566 808)
(582 201)
(567 191)
(584 530)
(602 050)
(614 920)
(620 412)
(638 358)
(642 976)
(657 913)
(706 582)
(721 690)
(735 924)
(762 508)
(774 358)
(787 321)
(817 301)
(824 868)
(770 511)
(759 479)
(763 881)
(755 168)
(813 656)
(830 756)
(832 608)
(849 460)
(830 440)
(786 876)
(721 409)
(685 326)
(626 182)
(608 125)
(598 748)
(590 487)
(572 770)
(584 613)
(581 839)
(541 039)
(523 248)
(535 934)
(532 915)
(559 661)
(563 124)
(589 283)
(608 099)
(619 814)
(600 763)
(593 888)
(576 703)
(550 309)
(554 578)
(538 830)
(537 709)
(555 683)
(563 171)
(578 605)
(591 886)
(589 904)
Depreciation & Amortization
0
0
0
0
0
(5 820)
0
0
(16 091)
(15 884)
(21 425)
(27 503)
(14 964)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16 145)
(8 733)
(13 456)
(17 948)
(18 327)
(16 996)
(15 687)
(14 732)
(14 062)
(14 080)
(14 158)
(14 102)
(14 027)
(13 976)
(14 030)
(14 071)
(14 030)
(13 856)
(13 490)
(13 044)
(12 479)
(11 889)
(11 480)
(11 049)
(11 238)
(11 024)
(10 578)
(10 173)
(9 358)
(6 813)
(6 699)
(6 663)
(8 912)
(8 982)
(9 054)
(9 170)
(9 239)
(9 233)
(9 271)
(9 247)
(9 311)
(9 231)
(8 958)
(8 807)
(8 548)
(8 509)
(8 681)
(8 743)
(8 804)
(8 797)
(9 075)
(10 074)
Other Operating Expenses
0
0
0
0
0
0
(5 819)
(5 819)
0
0
0
0
0
(9 351)
(171 992)
(165 915)
0
(3)
(3)
0
0
(1 246)
(1 246)
(1 247)
0
(11 718)
(11 718)
(11 718)
0
0
0
0
0
0
0
0
0
(2 933)
(4 002)
(11 613)
(43 956)
95 458
93 622
(46 843)
(24 853)
(25 942)
(22 865)
(38 309)
(34 215)
45 333
30 750
42 330
(41 360)
33 187
(142 335)
(137 368)
(42 335)
(212 795)
(141 136)
(141 862)
(62 456)
(63 975)
(34 363)
(31 338)
(19 409)
(17 521)
(19 199)
(20 312)
(22 874)
(25 344)
(20 587)
(25 255)
(15 949)
(17 691)
(20 403)
(14 112)
(17 807)
(10 817)
(6 865)
(2 026)
(1 371)
(3 114)
(6 842)
(7 468)
(8 703)
(6 977)
(3 926)
(2 939)
(1 153)
(1 436)
(1 910)
(3 138)
Operating Income
187 368
N/A
75 125
-60%
(293)
N/A
(53 984)
-18 325%
(116 781)
-116%
(99 568)
+15%
(41 748)
+58%
19 050
N/A
76 632
+302%
122 465
+60%
143 942
+18%
121 458
-16%
76 936
-37%
(24 177)
N/A
(315 925)
-1 207%
(437 693)
-39%
(342 960)
+22%
(324 497)
+5%
(272 352)
+16%
(198 411)
+27%
(106 077)
+47%
(46 433)
+56%
6 556
N/A
72 595
+1 007%
133 677
+84%
101 141
-24%
74 357
-26%
54 194
-27%
37 224
-31%
86 636
+133%
142 481
+64%
186 383
+31%
164 311
-12%
179 370
+9%
200 183
+12%
178 157
-11%
258 666
+45%
237 301
-8%
260 088
+10%
318 417
+22%
281 018
-12%
466 594
+66%
499 168
+7%
381 448
-24%
446 018
+17%
452 048
+1%
444 245
-2%
465 372
+5%
446 447
-4%
475 448
+6%
357 563
-25%
189 349
-47%
127 807
-33%
228 907
+79%
86 128
-62%
97 112
+13%
84 500
-13%
(101 870)
N/A
(46 169)
+55%
36 309
N/A
226 839
+525%
298 285
+31%
368 367
+23%
420 531
+14%
413 197
-2%
383 466
-7%
382 839
0%
317 643
-17%
335 519
+6%
285 184
-15%
175 608
-38%
237 517
+35%
275 714
+16%
409 327
+48%
630 177
+54%
781 886
+24%
945 529
+21%
1 095 437
+16%
1 222 754
+12%
1 254 921
+3%
1 162 396
-7%
1 009 430
-13%
875 081
-13%
802 459
-8%
785 618
-2%
720 972
-8%
627 846
-13%
570 001
-9%
429 971
-25%
319 529
-26%
259 255
-19%
85 729
-67%
Pre-Tax Income
Interest Income Expense
346 755
16 012
(55 378)
55 822
(22 187)
(124 969)
(882 318)
(738 955)
(793 397)
(875 695)
(626 596)
(1 151 810)
(838 475)
(284 768)
(452 347)
(51 301)
(175 461)
(745 196)
(469 211)
(641 853)
(929 161)
(564 556)
(428 636)
(402 432)
(1 035 759)
(2 342 976)
(658 819)
(77 198)
995 260
2 348 534
677 977
417 850
179 608
81 611
64 075
(173 839)
(266 106)
(106 275)
(300 513)
(390 298)
(443 914)
(417 841)
(343 680)
(726 263)
(914 842)
(786 471)
(816 190)
(459 823)
(297 567)
(448 476)
(397 850)
(473 400)
(403 267)
(384 573)
(335 647)
(235 595)
(281 487)
(298 392)
(335 082)
(350 442)
(289 269)
(234 697)
(189 728)
(127 353)
(148 716)
(142 215)
(138 926)
(132 410)
(149 542)
(201 747)
(145 165)
(147 539)
(155 170)
(99 663)
(145 419)
(125 829)
(116 887)
(107 496)
(97 165)
(87 704)
(70 071)
(67 451)
(70 790)
(69 100)
(68 215)
(45 794)
(16 183)
(60 207)
(29 100)
(18 006)
(40 097)
8 173
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
168 182
168 182
0
0
0
0
0
0
0
0
(1 247)
0
0
0
(11 717)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139 379
0
0
169 379
25 099
240 646
240 646
231 487
21 404
(193 643)
(193 369)
(214 205)
85 251
0
176 430
179 133
188 106
279 403
187 704
185 735
113 214
113 146
113 327
112 590
344
438
87
(1 203)
1 200
1 199
1 114
2 402
0
0
138
(193)
189
0
386
33
488
880
489
501
336
(56)
0
692
19
0
4
54
Total Other Income
(7 518)
(7 984)
(4 417)
(13 983)
(24 214)
(26 173)
(23 198)
(20 407)
(5 884)
3 226
394
12 231
167 049
172 879
169 942
172 861
14 091
(7 571)
10 431
(8 577)
4 499
7 659
(15 878)
354 213
333 102
333 041
540 519
392 437
403 879
406 242
328 690
201 683
1 296 535
1 293 705
1 170 683
1 074 441
(10 474)
(345 767)
(329 383)
(168 837)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
526 605
N/A
83 153
-84%
(60 089)
N/A
(12 146)
+80%
(163 182)
-1 244%
(250 709)
-54%
(947 263)
-278%
(740 311)
+22%
(722 649)
+2%
(750 003)
-4%
(314 076)
+58%
(849 937)
-171%
(594 490)
+30%
(136 066)
+77%
(598 331)
-340%
(316 133)
+47%
(504 330)
-60%
(1 077 263)
-114%
(731 131)
+32%
(848 840)
-16%
(1 031 985)
-22%
(603 329)
+42%
(437 957)
+27%
24 377
N/A
(580 697)
N/A
(1 908 793)
-229%
(43 942)
+98%
369 433
N/A
1 436 364
+289%
2 841 412
+98%
1 149 148
-60%
805 915
-30%
1 640 454
+104%
1 554 685
-5%
1 434 940
-8%
1 078 759
-25%
(17 915)
N/A
(214 741)
-1 099%
(369 808)
-72%
(240 718)
+35%
(23 517)
+90%
48 753
N/A
155 488
+219%
(175 436)
N/A
(443 725)
-153%
(93 777)
+79%
(131 299)
-40%
237 036
N/A
170 283
-28%
(166 671)
N/A
(233 656)
-40%
(498 256)
-113%
(190 209)
+62%
(155 666)
+18%
(73 089)
+53%
40 650
N/A
(8 882)
N/A
(120 859)
-1 261%
(193 547)
-60%
(128 398)
+34%
50 784
N/A
176 734
+248%
291 966
+65%
405 769
+39%
264 825
-35%
241 689
-9%
244 000
+1%
184 031
-25%
187 177
+2%
84 636
-55%
31 557
-63%
92 380
+193%
120 544
+30%
309 665
+157%
484 896
+57%
655 865
+35%
828 830
+26%
987 941
+19%
1 125 975
+14%
1 167 251
+4%
1 092 813
-6%
942 860
-14%
804 780
-15%
733 860
-9%
717 739
-2%
675 121
-6%
611 663
-9%
510 485
-17%
400 890
-21%
301 523
-25%
219 162
-27%
93 956
-57%
Net Income
Tax Provision
(215 060)
(127 701)
(45 346)
(55 901)
(4 352)
9 168
216 976
144 822
77 488
99 285
(84 317)
59 370
(198 456)
(323 584)
(229 492)
(304 939)
(5 535)
117 564
69 064
50 382
18 337
(67 515)
(73 419)
(106 339)
(178 025)
(94 572)
(188 019)
(223 605)
5 657
(95 200)
(9 389)
10 900
(65 710)
(36 444)
(48 968)
18 451
(20 210)
22 078
46 082
9 901
(6 847)
(21 445)
(37 608)
(39 316)
(30 321)
(24 577)
(24 654)
(26 249)
(40 178)
(29 903)
(7 303)
13 927
34 297
40 168
22 734
18 570
17 921
32 004
48 671
45 805
(3 250)
(49 339)
(74 952)
(101 791)
(75 743)
(69 791)
(67 244)
(58 221)
(60 403)
(36 122)
(24 789)
(28 454)
(65 455)
(106 923)
(146 105)
(183 492)
(176 424)
(210 508)
(238 332)
(247 463)
(239 106)
(205 042)
(173 750)
(157 494)
(155 111)
(145 677)
(131 831)
(109 276)
(89 816)
(69 214)
(52 633)
(25 501)
Income from Continuing Operations
311 545
(44 547)
(105 435)
(68 049)
(167 534)
(241 544)
(730 289)
(595 490)
(645 160)
(650 718)
(398 393)
(790 567)
(792 946)
(459 648)
(827 820)
(621 070)
(509 864)
(959 699)
(662 068)
(798 459)
(1 013 648)
(670 845)
(511 377)
(81 962)
(758 722)
(2 003 364)
(231 959)
145 830
1 442 021
2 746 214
1 139 760
816 816
1 574 744
1 518 240
1 385 971
1 097 209
(38 125)
(192 663)
(323 726)
(230 818)
(30 364)
27 307
117 880
(214 751)
(474 046)
(118 353)
(155 953)
210 787
130 106
(196 574)
(240 958)
(484 328)
(155 912)
(115 497)
(50 354)
59 221
9 040
(88 854)
(144 877)
(82 594)
47 534
127 394
217 014
303 977
189 082
171 898
176 755
125 810
126 773
48 515
6 768
63 925
55 089
202 742
338 791
472 373
652 406
777 433
887 643
919 788
853 707
737 818
631 030
576 366
562 629
529 445
479 831
401 210
311 074
232 309
166 529
68 454
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
311 545
N/A
(44 547)
N/A
(105 435)
-137%
(68 049)
+35%
(167 534)
-146%
(241 544)
-44%
(730 289)
-202%
(595 490)
+18%
(645 160)
-8%
(650 718)
-1%
(398 393)
+39%
(790 567)
-98%
(792 946)
0%
(459 648)
+42%
(827 820)
-80%
(621 070)
+25%
(509 864)
+18%
(959 699)
-88%
(662 068)
+31%
(798 459)
-21%
(1 013 648)
-27%
(670 845)
+34%
(511 377)
+24%
(81 962)
+84%
(758 722)
-826%
(2 003 364)
-164%
(231 959)
+88%
145 830
N/A
1 442 021
+889%
2 746 214
+90%
1 139 760
-58%
816 816
-28%
1 574 744
+93%
1 518 240
-4%
1 385 971
-9%
1 097 209
-21%
(38 125)
N/A
(192 663)
-405%
(323 726)
-68%
(230 818)
+29%
(30 364)
+87%
27 307
N/A
117 880
+332%
(214 751)
N/A
(474 046)
-121%
(118 353)
+75%
(155 953)
-32%
210 787
N/A
130 106
-38%
(196 574)
N/A
(240 958)
-23%
(484 328)
-101%
(155 912)
+68%
(115 497)
+26%
(50 354)
+56%
59 221
N/A
9 040
-85%
(88 854)
N/A
(144 877)
-63%
(82 594)
+43%
47 534
N/A
127 394
+168%
217 014
+70%
303 977
+40%
189 082
-38%
171 898
-9%
176 755
+3%
125 810
-29%
126 773
+1%
48 515
-62%
6 768
-86%
63 925
+844%
55 089
-14%
202 742
+268%
338 791
+67%
472 373
+39%
652 406
+38%
777 433
+19%
887 643
+14%
919 788
+4%
853 707
-7%
737 818
-14%
631 030
-14%
576 366
-9%
562 629
-2%
529 445
-6%
479 831
-9%
401 210
-16%
311 074
-22%
232 309
-25%
166 529
-28%
68 454
-59%
EPS (Diluted)
235.48
N/A
-33.68
N/A
-79.7
-137%
-51.44
+35%
-126.63
-146%
-182.58
-44%
-552
-202%
-450.11
+18%
-487.65
-8%
-491.85
-1%
-301.13
+39%
-597.56
-98%
-599.35
0%
-347.43
+42%
-625.72
-80%
-469.44
+25%
-385.38
+18%
-725.4
-88%
-500.43
+31%
-603.52
-21%
-766.17
-27%
-507.06
+34%
-386.52
+24%
-61.25
+84%
-573.49
-836%
-1 514.26
-164%
-175.33
+88%
110.23
N/A
1 089.96
+889%
2 075.76
+90%
861.51
-58%
617.41
-28%
1 190.28
+93%
1 147.58
-4%
1 047.6
-9%
829.33
-21%
-28.82
N/A
-145.63
-405%
-244.7
-68%
-174.47
+29%
-22.95
+87%
20.64
N/A
89.1
+332%
-162.32
N/A
-358.31
-121%
-90.62
+75%
-119.77
-32%
168.36
N/A
101.19
-40%
-153.93
N/A
-186.06
-21%
-384.69
-107%
-122.23
+68%
-90.79
+26%
-39.58
+56%
46.55
N/A
1.42
-97%
-69.84
N/A
-113.88
-63%
-64.93
+43%
7.47
N/A
100.14
+1 241%
170.6
+70%
258.59
+52%
29.73
-89%
135.14
+355%
138.72
+3%
97.63
-30%
19.7
-80%
36.67
+86%
5.11
-86%
48.39
+847%
8.33
-83%
30.66
+268%
51.18
+67%
71.36
+39%
492.96
+591%
117.48
-76%
134.22
+14%
139.02
+4%
129.06
-7%
111.54
-14%
95.39
-14%
87.13
-9%
85.05
-2%
80.04
-6%
72.54
-9%
60.65
-16%
47.03
-22%
35.12
-25%
25.17
-28%
10.35
-59%

See Also

Summary
MLIA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLIA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLIA stock valuation using valuation multiples.
Wall Street Estimates
MLIA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLIA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 321,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett