Multipolar Tbk PT banner

Multipolar Tbk PT
IDX:MLPL

Watchlist Manager
Multipolar Tbk PT Logo
Multipolar Tbk PT
IDX:MLPL
Watchlist
Price: 103 IDR 7.29% Market Closed
Market Cap: Rp1.6T

Relative Value

The Relative Value of one MLPL stock under the Base Case scenario is 144.5 IDR. Compared to the current market price of 103 IDR, Multipolar Tbk PT is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLPL Relative Value
Base Case
144.5 IDR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MLPL Competitors Multiples
Multipolar Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multipolar Tbk PT
IDX:MLPL
1.6T IDR 0.1 -13.3 30.8 30.8
ZA
Woolworths Holdings Ltd
JSE:WHL
46.4B ZAR 0.6 19 6.9 11.7
UK
Next PLC
LSE:NXT
16.4B GBP 2.5 20.4 11.9 15.1
US
Dillard's Inc
NYSE:DDS
9.5B USD 1.4 16.4 9.8 12.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
148.9B MXN 0.6 8.7 5.3 6.5
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1.1T JPY 2 18.5 10.5 13.9
CN
CCOOP Group Co Ltd
SZSE:000564
39.9B CNY 26.6 -35 -183 -183
US
Macy's Inc
NYSE:M
5B USD 0.2 10.5 3.9 7.7
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
609.6B JPY 1.3 21 8.9 17.6
JP
Takashimaya Co Ltd
TSE:8233
534.6B JPY 1.1 12.4 8.9 14.4
P/E Multiple
Earnings Growth PEG
ID
Multipolar Tbk PT
IDX:MLPL
Average P/E: 15.6
Negative Multiple: -13.3
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
19
26%
0.7
UK
Next PLC
LSE:NXT
20.4
11%
1.9
US
Dillard's Inc
NYSE:DDS
16.4
-5%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
8.7
N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
18.5
8%
2.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -35 N/A N/A
US
Macy's Inc
NYSE:M
10.5
2%
5.3
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
21
-4%
N/A
JP
Takashimaya Co Ltd
TSE:8233
12.4
1%
12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Multipolar Tbk PT
IDX:MLPL
Average EV/EBITDA: 10.2
30.8
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
6.9
5%
1.4
UK
Next PLC
LSE:NXT
11.9
7%
1.7
US
Dillard's Inc
NYSE:DDS
9.8
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.3
N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.5
3%
3.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -183 N/A N/A
US
Macy's Inc
NYSE:M
3.9
-1%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.9
2%
4.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Multipolar Tbk PT
IDX:MLPL
Average EV/EBIT: 14.1
30.8
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
11.7
13%
0.9
UK
Next PLC
LSE:NXT
15.1
9%
1.7
US
Dillard's Inc
NYSE:DDS
12.3
-3%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.5
N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.9
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -183 N/A N/A
US
Macy's Inc
NYSE:M
7.7
-3%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.6
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.4
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett