Multipolar Tbk PT
IDX:MLPL

Watchlist Manager
Multipolar Tbk PT Logo
Multipolar Tbk PT
IDX:MLPL
Watchlist
Price: 141 IDR 1.44% Market Closed
Market Cap: 2.2T IDR
Section:
 

Relative Value

The Relative Value of one MLPL stock under the Base Case scenario is 130.99 IDR. Compared to the current market price of 141 IDR, Multipolar Tbk PT is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLPL Relative Value
Base Case
130.99 IDR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
31
vs Industry
82
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
52
Median 3Y
5.7
Median 5Y
5.5
Industry
17.1
More Details
4.5
P/OCF
P/OCF
Price to OCF
4.5
vs History
25
vs Industry
58
Median 3Y
2.6
Median 5Y
2.2
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
52
Median 3Y
-3.6
Median 5Y
-3.6
Industry
17.6
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
77
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
42
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
39
vs Industry
75
Median 3Y
1
Median 5Y
1.2
Industry
2.3
More Details
40.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.4
vs History
12
vs Industry
31
Median 3Y
7.7
Median 5Y
9.1
Industry
8.5
More Details
40.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.4
vs History
12
vs Industry
45
Median 3Y
7.7
Median 5Y
9.1
Industry
13.1
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
28
vs Industry
61
Median 3Y
3.1
Median 5Y
3.3
Industry
10
More Details
9.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.9
vs History
22
vs Industry
17
Median 3Y
5.9
Median 5Y
4.7
Industry
14.2
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
60
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
More Details

Multiples Across Competitors

MLPL Competitors Multiples
Multipolar Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multipolar Tbk PT
IDX:MLPL
2.2T IDR 0.2 -18.2 40.4 40.4
ZA
Woolworths Holdings Ltd
JSE:WHL
50.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.6B GBP 2.6 21 12.1 15.4
US
Dillard's Inc
NYSE:DDS
9.9B USD 1.5 17.1 10.3 12.9
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.3B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
45.1B CNY 30.1 -39.6 -205.5 -205.5
US
Macy's Inc
NYSE:M
6B USD 0.3 12.7 4.5 8.8
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
800.8B JPY 1.5 14.1 8.1 10.8
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
563B JPY 1.2 18.3 8.9 17.2
JP
Takashimaya Co Ltd
TSE:8233
491.3B JPY 1 11.8 8.5 13.9
P/E Multiple
Earnings Growth PEG
ID
Multipolar Tbk PT
IDX:MLPL
Average P/E: 14.5
Negative Multiple: -18.2 		N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
26%
N/A
UK
Next PLC
LSE:NXT
21
11%
1.9
US
Dillard's Inc
NYSE:DDS
17.1
-6%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
7
2%
3.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -39.6 N/A N/A
US
Macy's Inc
NYSE:M
12.7
2%
6.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
14.1
7%
2
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.3
-4%
N/A
JP
Takashimaya Co Ltd
TSE:8233
11.8
1%
11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Multipolar Tbk PT
IDX:MLPL
Average EV/EBITDA: 11.4
40.4
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
12.1
6%
2
US
Dillard's Inc
NYSE:DDS
10.3
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
4.5
0%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.1
2%
4
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.5
2%
4.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Multipolar Tbk PT
IDX:MLPL
Average EV/EBIT: 15.2
40.4
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.4
8%
1.9
US
Dillard's Inc
NYSE:DDS
12.9
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -205.5 N/A N/A
US
Macy's Inc
NYSE:M
8.8
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.8
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.2
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
13.9
N/A N/A

See Also

Summary
MLPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLPL stock valuation using valuation multiples.
Wall Street Estimates
MLPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.