Mustika Ratu Tbk PT
IDX:MRAT
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
208
715
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Mustika Ratu Tbk PT
| Current Assets | 527.4B |
| Cash & Short-Term Investments | 119.3B |
| Receivables | 155.5B |
| Other Current Assets | 252.6B |
| Non-Current Assets | 291.1B |
| Long-Term Investments | 17.3B |
| PP&E | 257B |
| Other Non-Current Assets | 16.8B |
| Current Liabilities | 192.8B |
| Accounts Payable | 20.4B |
| Accrued Liabilities | 13.9B |
| Short-Term Debt | 106.3B |
| Other Current Liabilities | 52.2B |
| Non-Current Liabilities | 52B |
| Long-Term Debt | 16.9B |
| Other Non-Current Liabilities | 35.2B |
Balance Sheet
Mustika Ratu Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
120 085
|
71 585
|
65 985
|
82 524
|
82 756
|
79 635
|
87 984
|
98 290
|
85 949
|
80 969
|
63 711
|
15 396
|
16 208
|
36 039
|
36 273
|
24 377
|
22 854
|
16 003
|
10 100
|
0
|
8 693
|
177 143
|
122 638
|
119 279
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 908
|
6 073
|
|
| Cash Equivalents |
120 085
|
71 585
|
65 985
|
82 524
|
82 756
|
79 635
|
87 984
|
98 290
|
85 949
|
80 969
|
63 711
|
15 396
|
0
|
36 039
|
36 273
|
24 377
|
22 854
|
16 003
|
10 100
|
0
|
8 693
|
177 143
|
113 730
|
113 206
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 984
|
4 976
|
2 016
|
1 965
|
46 219
|
41 586
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
51 450
|
79 868
|
77 585
|
82 385
|
75 815
|
82 580
|
90 114
|
113 110
|
136 124
|
147 865
|
174 603
|
207 372
|
161 305
|
226 132
|
241 743
|
237 744
|
234 735
|
210 319
|
234 766
|
235 768
|
225 820
|
176 896
|
166 861
|
155 480
|
|
| Accounts Receivables |
50 250
|
78 409
|
74 959
|
79 666
|
73 027
|
79 133
|
86 080
|
106 183
|
127 765
|
143 195
|
170 528
|
202 886
|
154 537
|
216 615
|
229 771
|
217 261
|
211 442
|
192 679
|
214 231
|
215 137
|
212 826
|
166 316
|
160 238
|
148 840
|
|
| Other Receivables |
1 200
|
1 459
|
2 626
|
2 719
|
2 788
|
3 447
|
4 034
|
6 927
|
8 359
|
4 670
|
4 075
|
4 486
|
6 768
|
9 517
|
11 973
|
20 483
|
23 292
|
17 640
|
20 535
|
20 631
|
12 995
|
10 579
|
6 624
|
6 640
|
|
| Inventory |
49 427
|
53 039
|
46 480
|
42 510
|
41 808
|
42 554
|
48 540
|
47 058
|
42 001
|
48 026
|
62 804
|
63 429
|
68 057
|
86 416
|
78 917
|
90 719
|
109 760
|
126 358
|
128 353
|
146 623
|
190 871
|
206 649
|
222 243
|
220 396
|
|
| Other Current Assets |
1 827
|
12 263
|
5 190
|
6 503
|
9 633
|
9 985
|
9 191
|
10 056
|
10 337
|
11 886
|
23 392
|
20 464
|
26 507
|
28 108
|
24 055
|
19 892
|
16 915
|
29 650
|
39 489
|
38 490
|
33 954
|
26 164
|
24 499
|
32 200
|
|
| Total Current Assets |
222 790
|
216 756
|
195 240
|
213 921
|
210 011
|
214 753
|
235 829
|
274 499
|
279 387
|
290 761
|
326 474
|
352 880
|
313 664
|
376 694
|
380 988
|
372 732
|
384 263
|
382 331
|
412 708
|
432 576
|
459 339
|
586 852
|
536 241
|
527 355
|
|
| PP&E Net |
69 691
|
73 086
|
69 732
|
71 664
|
70 441
|
69 688
|
53 235
|
58 481
|
64 861
|
68 343
|
74 624
|
79 717
|
82 094
|
77 533
|
70 599
|
64 730
|
62 836
|
59 744
|
54 872
|
55 965
|
52 844
|
49 266
|
44 429
|
256 968
|
|
| PP&E Gross |
69 691
|
73 086
|
69 732
|
71 664
|
70 441
|
69 688
|
53 235
|
58 481
|
64 861
|
68 343
|
74 624
|
79 717
|
82 094
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44 429
|
256 968
|
|
| Accumulated Depreciation |
29 711
|
33 040
|
37 432
|
43 301
|
49 597
|
55 143
|
59 646
|
65 112
|
69 418
|
73 704
|
79 428
|
87 393
|
98 014
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134 413
|
139 415
|
|
| Intangible Assets |
313
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 183
|
11 183
|
0
|
6 754
|
9 985
|
9 985
|
9 985
|
3 010
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
17 407
|
17 407
|
17 407
|
17 407
|
17 407
|
19 286
|
25 407
|
25 706
|
25 707
|
25 707
|
25 707
|
25 707
|
25 707
|
25 356
|
27 256
|
0
|
0
|
17 323
|
|
| Other Long-Term Assets |
2 238
|
1 708
|
9 663
|
8 830
|
10 195
|
7 327
|
9 526
|
4 394
|
3 981
|
9 841
|
3 988
|
3 590
|
7 236
|
9 022
|
13 042
|
13 114
|
14 563
|
34 120
|
29 490
|
42 888
|
38 822
|
58 662
|
53 538
|
16 790
|
|
| Total Assets |
295 031
N/A
|
291 549
-1%
|
274 634
-6%
|
294 415
+7%
|
290 646
-1%
|
291 769
+0%
|
315 998
+8%
|
354 781
+12%
|
365 636
+3%
|
386 352
+6%
|
422 493
+9%
|
455 473
+8%
|
439 584
-3%
|
500 139
+14%
|
497 090
-1%
|
483 037
-3%
|
497 354
+3%
|
511 888
+3%
|
532 763
+4%
|
559 796
+5%
|
578 261
+3%
|
694 781
+20%
|
634 207
-9%
|
818 436
+29%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
21 154
|
22 699
|
14 112
|
22 066
|
17 360
|
11 596
|
15 929
|
21 386
|
19 837
|
21 901
|
29 541
|
29 886
|
24 629
|
60 421
|
40 588
|
34 840
|
31 237
|
39 895
|
37 671
|
37 483
|
33 813
|
24 311
|
21 443
|
20 411
|
|
| Accrued Liabilities |
1 446
|
1 651
|
641
|
514
|
666
|
1 001
|
2 757
|
2 259
|
3 494
|
2 539
|
2 212
|
2 914
|
1 735
|
1 512
|
637
|
475
|
906
|
852
|
11 762
|
27 868
|
16 711
|
14 384
|
11 555
|
13 927
|
|
| Short-Term Debt |
3 584
|
5 522
|
8 084
|
8 462
|
4 228
|
4 207
|
4 015
|
3 784
|
3 607
|
3 184
|
3 373
|
6 933
|
7 892
|
12 402
|
27 692
|
36 526
|
53 415
|
54 590
|
54 550
|
80 747
|
87 163
|
106 219
|
102 017
|
106 262
|
|
| Current Portion of Long-Term Debt |
8 410
|
5 251
|
0
|
0
|
44
|
489
|
827
|
263
|
150
|
941
|
922
|
930
|
1 197
|
2 121
|
1 832
|
1 309
|
94
|
654
|
460
|
167
|
148
|
4 388
|
9 412
|
10 260
|
|
| Other Current Liabilities |
10 983
|
15 408
|
15 197
|
10 387
|
7 598
|
5 935
|
7 178
|
15 805
|
11 830
|
9 625
|
16 016
|
17 983
|
16 357
|
27 812
|
32 149
|
20 722
|
21 161
|
26 939
|
38 489
|
49 535
|
77 788
|
86 974
|
46 707
|
41 958
|
|
| Total Current Liabilities |
45 578
|
50 531
|
38 033
|
41 430
|
29 896
|
23 229
|
30 706
|
43 498
|
38 918
|
38 191
|
52 063
|
58 646
|
51 810
|
104 267
|
102 898
|
93 872
|
106 814
|
122 929
|
142 932
|
195 801
|
215 623
|
236 276
|
191 132
|
192 818
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
81
|
571
|
360
|
113
|
1 262
|
600
|
754
|
748
|
1 227
|
2 810
|
1 329
|
244
|
49
|
629
|
310
|
170
|
966
|
29 655
|
27 114
|
16 861
|
|
| Deferred Income Tax |
394
|
848
|
829
|
975
|
788
|
916
|
486
|
411
|
28
|
643
|
334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26 026
|
|
| Minority Interest |
10
|
10
|
10
|
10
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
49
|
50
|
50
|
46
|
46
|
25
|
52
|
72
|
|
| Other Liabilities |
0
|
0
|
1 908
|
4 398
|
4 246
|
2 728
|
4 874
|
7 123
|
9 003
|
9 395
|
10 913
|
10 191
|
8 755
|
14 107
|
15 837
|
19 832
|
23 760
|
20 356
|
20 880
|
21 406
|
18 476
|
17 464
|
14 070
|
9 075
|
|
| Total Liabilities |
45 981
N/A
|
51 389
+12%
|
40 780
-21%
|
46 813
+15%
|
35 022
-25%
|
27 456
-22%
|
36 438
+33%
|
51 158
+40%
|
49 223
-4%
|
48 841
-1%
|
64 076
+31%
|
69 598
+9%
|
61 804
-11%
|
121 195
+96%
|
120 076
-1%
|
113 960
-5%
|
130 672
+15%
|
143 963
+10%
|
164 172
+14%
|
217 423
+32%
|
235 111
+8%
|
283 420
+21%
|
232 369
-18%
|
244 852
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
53 500
|
|
| Retained Earnings |
118 716
|
111 895
|
107 253
|
118 887
|
125 428
|
134 524
|
144 285
|
164 349
|
179 793
|
200 009
|
222 993
|
246 778
|
233 005
|
240 060
|
241 106
|
235 556
|
234 236
|
231 979
|
232 110
|
206 389
|
206 747
|
274 580
|
260 440
|
255 317
|
|
| Additional Paid In Capital |
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 700
|
56 710
|
56 710
|
56 710
|
56 710
|
56 710
|
56 710
|
56 710
|
56 710
|
56 710
|
56 710
|
56 710
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
179 153
|
|
| Other Equity |
20 133
|
18 065
|
16 401
|
18 516
|
19 996
|
19 589
|
25 075
|
29 074
|
26 419
|
27 302
|
25 224
|
28 897
|
34 574
|
28 674
|
25 698
|
23 311
|
22 237
|
25 735
|
26 271
|
25 774
|
26 193
|
26 571
|
31 189
|
28 904
|
|
| Total Equity |
249 049
N/A
|
240 160
-4%
|
233 854
-3%
|
247 602
+6%
|
255 624
+3%
|
264 313
+3%
|
279 559
+6%
|
303 623
+9%
|
316 412
+4%
|
337 512
+7%
|
358 417
+6%
|
385 875
+8%
|
377 779
-2%
|
378 943
+0%
|
377 014
-1%
|
369 077
-2%
|
366 683
-1%
|
367 924
+0%
|
368 591
+0%
|
342 373
-7%
|
343 150
+0%
|
411 361
+20%
|
401 839
-2%
|
573 584
+43%
|
|
| Total Liabilities & Equity |
295 031
N/A
|
291 549
-1%
|
274 634
-6%
|
294 415
+7%
|
290 646
-1%
|
291 769
+0%
|
315 998
+8%
|
354 781
+12%
|
365 636
+3%
|
386 352
+6%
|
422 493
+9%
|
455 473
+8%
|
439 584
-3%
|
500 139
+14%
|
497 090
-1%
|
483 037
-3%
|
497 354
+3%
|
511 888
+3%
|
532 763
+4%
|
559 796
+5%
|
578 261
+3%
|
694 781
+20%
|
634 207
-9%
|
818 436
+29%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
|