Watchlist Manager

Watchlist

Price: 1 055 IDR -0.47% Market Closed

Market Cap: Rp546.3B

	Maskapai Reasuransi Indonesia Tbk PT IDX:MREI	ID
	Rikei Corp TSE:8226	JP
	Huishang Bank Corp Ltd HKEX:3698	CN
C	CPI Europe AG VSE:CPI	AT
C	Conroy Gold and Natural Resources PLC LSE:CGNR	IE
	Jiangsu ToLand Alloy Co Ltd SZSE:300855	CN
J	Jiangxi Copper Co Ltd OTC:JIAXF	CN
A	Asian Granito India Ltd NSE:ASIANTILES	IN

Income Statement

Currency: IDR

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	141	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Premiums Earned	86 644	83 972	89 131	94 062	101 271	113 205	128 002	118 938	121 230	127 629	122 411	136 346	148 370	163 513	178 436	203 912	213 252	241 864	266 048	272 048	308 580	320 501	345 669	365 272	380 694	387 094	394 936	430 986	465 334	494 349	499 638	489 552	498 512	518 102	559 094	557 340	561 143	556 701	554 061	615 232	654 188	685 029	730 398	739 552	0	855 028	898 665	938 018	964 412	971 354	965 458	929 960	1 061 542	1 084 028	1 100 343	1 136 246	1 216 974	1 233 435	1 304 585	1 460 147	1 470 950	1 547 428	1 593 310	0	1 526 257	733 966	749 393	1 071 284	1 537 255	1 544 110	1 586 383	844 897	1 280 810	1 689 444	1 795 866	1 853 692	1 953 458	2 151 640	2 016 618	2 061 873	2 095 200
Revenue	86 644 N/A	83 972 -3%	89 131 +6%	94 062 +6%	101 271 +8%	113 205 +12%	128 002 +13%	118 938 -7%	121 230 +2%	127 629 +5%	122 411 -4%	136 346 +11%	148 370 +9%	163 513 +10%	178 436 +9%	203 912 +14%	213 252 +5%	241 864 +13%	266 048 +10%	272 048 +2%	308 580 +13%	320 501 +4%	345 669 +8%	365 272 +6%	380 694 +4%	387 094 +2%	394 936 +2%	430 986 +9%	465 334 +8%	494 349 +6%	499 638 +1%	489 552 -2%	498 512 +2%	533 426 +7%	578 344 +8%	581 680 +1%	602 970 +4%	592 647 -2%	595 958 +1%	663 359 +11%	699 354 +5%	737 114 +5%	774 693 +5%	780 765 +1%	846 997 +8%	902 612 +7%	960 904 +6%	1 008 775 +5%	1 055 987 +5%	1 063 391 +1%	1 063 258 0%	1 032 213 -3%	1 153 222 +12%	1 177 057 +2%	1 183 736 +1%	1 223 381 +3%	1 303 840 +7%	1 332 054 +2%	1 420 828 +7%	1 578 703 +11%	1 600 302 +1%	1 678 750 +5%	1 698 940 +1%	1 662 354 -2%	1 642 592 -1%	1 669 326 +2%	1 710 991 +2%	1 709 965 0%	1 702 679 0%	1 705 979 +0%	1 751 160 +3%	911 561 -48%	1 382 501 +52%	1 835 976 +33%	1 945 226 +6%	2 031 129 +4%	2 143 156 +6%	2 303 438 +7%	2 176 607 -6%	2 226 093 +2%	2 252 737 +1%
Operating Income
Operating Expenses	(89 349)	(90 836)	(89 389)	(100 727)	(104 012)	(113 657)	(133 747)	(118 084)	(119 775)	(130 511)	(119 301)	(136 146)	(147 553)	(156 456)	(175 714)	(198 446)	(197 292)	(230 306)	(248 103)	(251 010)	(290 867)	(302 720)	(315 461)	(339 350)	(354 445)	(358 695)	(377 076)	(389 297)	(417 561)	(440 763)	(463 069)	(468 493)	(451 918)	(467 038)	(497 986)	(500 488)	(496 405)	(484 680)	(476 247)	(525 243)	(570 608)	(581 239)	(627 073)	(634 083)	(694 102)	(778 044)	(795 590)	(871 022)	(897 696)	(908 130)	(877 544)	(835 060)	(956 507)	(943 762)	(986 542)	(1 040 253)	(1 137 691)	(1 164 343)	(1 229 788)	(1 356 971)	(1 406 204)	(1 502 373)	(1 576 625)	(1 542 041)	(1 523 892)	(1 541 143)	(1 614 526)	(1 631 083)	(2 001 578)	(2 010 477)	(1 709 698)	(874 139)	(1 329 200)	(1 770 100)	(1 874 464)	(1 957 819)	(2 039 006)	(2 227 838)	(2 134 672)	(2 161 976)	(2 212 306)
Selling, General & Administrative	(15 455)	(15 545)	(15 625)	(16 328)	(14 940)	(15 189)	(16 926)	(17 711)	(17 492)	(18 875)	(20 225)	(21 637)	(21 154)	(20 553)	(22 009)	(22 601)	(22 352)	(22 612)	(21 186)	(24 328)	(24 761)	(25 317)	(31 449)	(29 497)	(30 636)	(31 695)	(26 408)	(35 078)	(34 779)	(35 347)	(48 024)	(41 801)	(43 187)	(43 806)	(46 112)	(48 597)	(49 601)	(49 401)	(53 000)	(54 466)	(56 254)	(58 012)	(65 513)	(61 295)	(63 967)	(73 213)	(57 474)	(67 263)	(72 382)	(87 662)	(80 081)	(66 292)	(76 854)	(54 622)	(70 659)	(83 106)	(88 310)	(90 037)	(90 049)	(91 314)	(88 718)	(87 480)	(76 995)	(78 666)	(80 488)	(77 620)	(81 912)	(78 867)	(72 550)	(66 629)	(58 364)	(28 666)	(51 702)	(69 838)	(78 670)	(83 128)	(85 595)	(85 674)	(90 490)	(90 531)	(89 865)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(688)	(1 386)	(2 116)	(2 802)	(2 839)	(2 876)	(2 776)	(2 846)	(2 976)	(3 072)	(3 381)	(2 887)	(3 312)	(3 360)	(3 260)	(4 199)	(4 024)	(4 751)	(5 532)	(5 864)	(6 431)	(6 575)	(6 708)	(6 981)	(6 923)	(6 900)	(6 838)	(6 845)	(6 781)	(6 687)	(6 600)	(6 423)	(6 156)	(5 611)	(3 387)	(4 797)	(5 647)	(5 728)	(5 311)	(5 448)	(6 161)	(6 268)	(6 262)	(6 329)
Benefits Claims Loss Adjustment	(73 894)	(75 290)	(73 763)	(84 400)	(89 071)	(98 469)	(116 821)	(100 373)	(102 283)	(111 636)	(99 077)	(114 509)	(126 398)	(135 903)	(153 705)	(175 845)	(174 940)	(207 694)	(226 917)	(226 683)	(266 106)	(277 403)	(284 012)	(309 852)	(323 809)	(327 000)	(350 668)	(354 219)	(382 782)	(405 417)	(415 046)	(426 693)	(408 732)	(423 232)	(451 874)	(451 194)	(446 811)	(433 944)	(421 430)	(469 301)	(512 432)	(522 706)	(562 186)	(574 384)	0	(701 730)	(734 181)	(798 405)	(821 256)	(816 698)	(792 658)	(764 221)	(875 319)	(885 611)	(912 364)	(953 437)	(1 045 949)	(1 069 097)	(1 134 780)	(1 259 411)	(1 309 841)	(1 410 916)	(1 494 313)	0	(1 437 654)	(689 249)	(758 405)	(1 093 276)	(1 923 244)	(1 936 955)	(1 647 273)	(842 952)	(1 272 298)	(1 696 439)	(1 793 984)	(1 873 358)	(1 957 810)	(2 139 051)	(2 042 271)	(2 069 538)	(2 114 229)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(696)	7	(645)	(431)	642	880	2 318	3 502	4 372	(627 288)	(125)	(862)	(1 972)	(1 172)	(457)	(1 446)	(1 289)	(136)	494	1 231	1 821	2 431	1 221	1 617	462	(664)	2 946	1 582	(1 456 537)	1 095	(767 494)	(767 522)	(452 340)	640	(737)	1 549	866	(403)	1 825	3 917	3 978	9 847	3 048	4 358	4 355	(1 883)
Operating Income	(2 706) N/A	(6 865) -154%	(259) +96%	(6 667) -2 474%	(2 740) +59%	(453) +83%	(5 746) -1 168%	853 N/A	1 455 +71%	(2 883) N/A	3 109 N/A	199 -94%	818 +311%	7 055 +762%	2 720 -61%	5 464 +101%	15 960 +192%	11 557 -28%	17 944 +55%	21 037 +17%	17 713 -16%	17 780 +0%	30 207 +70%	25 922 -14%	26 250 +1%	28 399 +8%	17 860 -37%	41 689 +133%	47 773 +15%	53 586 +12%	36 569 -32%	21 059 -42%	46 594 +121%	66 388 +42%	80 358 +21%	81 192 +1%	106 565 +31%	107 967 +1%	119 710 +11%	138 116 +15%	128 746 -7%	155 876 +21%	147 622 -5%	146 684 -1%	152 895 +4%	124 569 -19%	165 315 +33%	137 753 -17%	158 291 +15%	155 261 -2%	185 713 +20%	197 152 +6%	196 715 0%	233 294 +19%	197 193 -15%	183 127 -7%	166 150 -9%	167 709 +1%	191 040 +14%	221 732 +16%	194 098 -12%	176 377 -9%	122 314 -31%	120 314 -2%	118 700 -1%	128 183 +8%	96 465 -25%	78 882 -18%	(298 898) N/A	(304 498) -2%	41 462 N/A	37 422 -10%	53 302 +42%	65 876 +24%	70 762 +7%	73 309 +4%	104 150 +42%	75 600 -27%	41 935 -45%	64 117 +53%	40 431 -37%
Pre-Tax Income
Interest Income Expense	4 869	4 105	6 665	3 090	5 948	5 505	6 149	7 233	8 428	9 585	8 864	10 008	9 315	7 820	8 461	7 757	12 437	15 350	17 044	20 157	19 934	21 303	23 194	25 776	27 593	27 392	27 810	27 843	28 312	34 101	35 600	36 029	39 765	29 896	22 878	602	3 000	1 227	1 558	1 324	1 279	1 244	1 172	1 063	1 066	967	836	623	413	274	212	238	805	856	860	875	348	333	357	480	661	795	1 138	1 345	1 637	1 765	1 803	1 638	1 871	1 906	1 715	374	931	1 481	1 693	1 365	1 035	994	712	666	550
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	262	287	125	0	0	0	112	243	243	376	335	261	242	147	197	251	429	393	234	176	54	52	60	133	95	95	88	0	0	0	86	467	382	334	334	334	698	573	671	992	716	506	408
Gain/Loss on Disposition of Assets	184	0	0	0	81	0	0	0	0	0	0	0	82	0	0	0	0	0	0	0	256	0	0	0	111	0	0	0	0	0	21 371	21 428	21 505	21 505	135	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	137	625	625	693	222	6	(35)	(241)	(1 140)	(1 001)	(872)	1 038	2 007	1 951	2 115	392	560	564	312	539	1 194	1 436	1 530	1 190	177	288	219	673	(913)	(615)	(670)	(1 016)	2 930	2 634	2 343	16 480	13 783	14 967	14 221	14 553	9 668	9 988	10 011	17 849	9 420	9 130	9 994	8 276	702	2 480	(11 585)	(30 931)	(12 669)	(27 830)	(14 549)	(1 266)	(5 381)	(5 363)	(4 601)	(4 626)	(1 540)	(1 413)	(2 103)	(2 318)	(7 671)	(7 137)	(7 947)	(7 649)	331	(341)	(200)	634	(461)	(792)	(3 035)	(3 038)	(1 990)	295	(2 738)	(2 520)	(2 530)
Pre-Tax Income	2 485 N/A	(2 135) N/A	7 031 N/A	(2 884) N/A	3 512 N/A	5 058 +44%	368 -93%	7 845 +2 032%	8 744 +11%	5 701 -35%	11 101 +95%	11 245 +1%	12 222 +9%	16 826 +38%	13 296 -21%	13 613 +2%	28 957 +113%	27 473 -5%	35 301 +28%	41 734 +18%	39 096 -6%	40 519 +4%	54 931 +36%	52 888 -4%	54 131 +2%	56 079 +4%	45 889 -18%	70 205 +53%	75 172 +7%	87 073 +16%	92 871 +7%	77 500 -17%	110 794 +43%	120 423 +9%	105 715 -12%	98 274 -7%	123 349 +26%	124 161 +1%	135 752 +9%	154 280 +14%	139 817 -9%	167 108 +20%	158 804 -5%	165 596 +4%	163 494 -1%	134 909 -17%	176 389 +31%	147 029 -17%	159 740 +9%	158 276 -1%	174 581 +10%	166 605 -5%	185 047 +11%	206 571 +12%	183 934 -11%	183 130 0%	161 351 -12%	162 856 +1%	186 851 +15%	217 638 +16%	193 279 -11%	175 892 -9%	121 444 -31%	119 436 -2%	112 754 -6%	122 811 +9%	90 321 -26%	72 871 -19%	(296 611) N/A	(302 466) -2%	43 359 N/A	38 764 -11%	54 106 +40%	66 900 +24%	70 118 +5%	72 210 +3%	103 866 +44%	77 881 -25%	40 625 -48%	62 769 +55%	38 859 -38%
Net Income
Tax Provision	(223)	(727)	(1 405)	2 794	8	(452)	(1 169)	(1 746)	818	1 598	2 073	2 147	366	404	1 182	1 009	(7 806)	(8 405)	(12 739)	(12 200)	(7 360)	(7 332)	(7 899)	(9 349)	(8 128)	(8 450)	(6 179)	(11 994)	(13 166)	(14 699)	(11 069)	(7 137)	(14 102)	(15 633)	(18 463)	(18 459)	(19 099)	(18 514)	(20 593)	(22 959)	(23 840)	(31 683)	(31 935)	(36 466)	(27 993)	(16 891)	(19 825)	(7 209)	(13 911)	(13 885)	(24 355)	(14 107)	(23 972)	(28 725)	(9 248)	(26 418)	(20 484)	(19 125)	(31 969)	(30 079)	(13 997)	(9 250)	(4 189)	(7 439)	(7 571)	(10 848)	966	1 252	5 572	21 143	(5 771)	(10 016)	(11 442)	(27 731)	(8 761)	(4 432)	(9 655)	14 239	10 186	3 989	6 327
Income from Continuing Operations	2 261	(2 862)	5 626	(89)	3 520	4 606	(801)	6 099	9 563	7 299	13 174	13 392	12 587	17 230	14 478	14 622	21 151	19 068	22 562	29 533	31 736	33 186	47 031	43 539	46 003	47 628	39 709	58 209	62 006	72 373	81 801	70 363	96 692	104 790	87 252	79 815	104 250	105 647	115 158	131 321	115 978	135 425	126 870	129 129	135 501	118 017	156 563	139 820	145 830	144 391	150 226	152 498	161 076	177 846	174 685	156 711	140 867	143 730	154 882	187 559	179 282	166 641	117 255	111 997	105 183	111 963	91 286	74 124	(291 040)	(281 323)	37 588	28 748	42 664	39 168	61 357	67 778	94 211	92 120	50 811	66 758	45 186
Net Income (Common)	2 261 N/A	(2 862) N/A	5 626 N/A	(89) N/A	3 520 N/A	4 606 +31%	(801) N/A	6 099 N/A	9 563 +57%	7 299 -24%	13 174 +80%	13 392 +2%	12 587 -6%	17 230 +37%	14 478 -16%	14 622 +1%	21 151 +45%	19 068 -10%	22 562 +18%	29 533 +31%	31 736 +7%	33 186 +5%	47 031 +42%	43 539 -7%	46 003 +6%	47 628 +4%	39 709 -17%	58 209 +47%	62 006 +7%	72 373 +17%	81 801 +13%	70 363 -14%	96 692 +37%	104 790 +8%	87 252 -17%	79 815 -9%	104 250 +31%	105 647 +1%	115 158 +9%	131 321 +14%	115 978 -12%	135 425 +17%	126 870 -6%	129 129 +2%	135 501 +5%	118 017 -13%	156 563 +33%	139 820 -11%	145 830 +4%	144 391 -1%	150 226 +4%	152 498 +2%	161 076 +6%	177 846 +10%	174 685 -2%	156 711 -10%	140 867 -10%	143 730 +2%	154 882 +8%	187 559 +21%	179 282 -4%	166 641 -7%	117 255 -30%	111 997 -4%	105 183 -6%	111 963 +6%	91 286 -18%	74 124 -19%	(291 040) N/A	(281 323) +3%	37 588 N/A	28 748 -24%	42 664 +48%	39 168 -8%	61 357 +57%	67 778 +10%	94 211 +39%	92 120 -2%	50 811 -45%	66 758 +31%	45 186 -32%
EPS (Diluted)	13.53 N/A	-15.55 N/A	8.81 N/A	-0.21 N/A	10.38 N/A	11.2 +8%	-1.94 N/A	14.83 N/A	23.26 +57%	17.75 -24%	32.05 +81%	32.58 +2%	30.62 -6%	41.92 +37%	35.22 -16%	35.57 +1%	51.46 +45%	46.39 -10%	54.89 +18%	71.85 +31%	77.21 +7%	80.74 +5%	114.43 +42%	105.93 -7%	111.92 +6%	115.88 +4%	96.61 -17%	141.62 +47%	150.86 +7%	176.09 +17%	199.02 +13%	171.19 -14%	235.26 +37%	254.96 +8%	212.29 -17%	194.19 -9%	253.64 +31%	257.04 +1%	280.18 +9%	319.51 +14%	282.42 -12%	329.5 +17%	308.68 -6%	314.18 +2%	329.96 +5%	287.14 -13%	380.93 +33%	340.19 -11%	355.11 +4%	351.31 -1%	361.99 +3%	371.04 +3%	381.63 +3%	343.33 -10%	337.22 -2%	302.65 -10%	272.05 -10%	277.58 +2%	299.11 +8%	362.22 +21%	346.24 -4%	321.83 -7%	226.45 -30%	216.3 -4%	203.14 -6%	216.23 +6%	176.3 -18%	143.15 -19%	-562.08 N/A	-543.31 +3%	72.59 N/A	55.52 -24%	82.4 +48%	75.65 -8%	118.5 +57%	130.9 +10%	181.95 +39%	177.91 -2%	98.13 -45%	128.93 +31%	87.27 -32%

Income Statement Balance Sheet Cash Flow Statement

Maskapai Reasuransi Indonesia Tbk PT
IDX:MREI

Income Statement

Income Statement
Maskapai Reasuransi Indonesia Tbk PT

See Also

Company

Help

Tools

Stocks

Maskapai Reasuransi Indonesia Tbk PT IDX:MREI

Income Statement

Income Statement Maskapai Reasuransi Indonesia Tbk PT

See Also

Company

Help

Tools

Stocks

Maskapai Reasuransi Indonesia Tbk PT
IDX:MREI

Income Statement
Maskapai Reasuransi Indonesia Tbk PT