Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MSKY MNC Sky Vision Tbk PT
M

MNC Sky Vision Tbk PT
IDX:MSKY

Watchlist Manager
MNC Sky Vision Tbk PT
IDX:MSKY
Watchlist
Price: 35 IDR 16.67% Market Closed
Market Cap: Rp69.8B
Write Note Create Alert

DCF Value

The DCF Value for MNC Sky Vision Tbk PT (MSKY) under the Base Case is IDR. Compared with the current market price of 35 IDR, the stock appears .

Key assumptions
MSKY DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -11%
Net Margin -12.8%3.5%
Cash Flow Conversion 144%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.4%
Exit Multiple 2.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MSKY Research

Summary
MSKY intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSKY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSKY stock valuation using valuation multiples.
Wall St Estimates
MSKY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSKY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other MNC Sky Vision Tbk PT listings:
SWB • EUR
MS9