Income Statement

Revenue

+24%

+79%

10Y

Currency: IDR

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	14 226	14 447	14 820	0	10 217	9 548	8 917	0	11 153	11 951	12 449	0	10 480	9 245	7 521	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 806	12 924	18 463	24 055	28 318	34 656	44 564	44 255	43 290	43 963	42 676	53 205	58 594	56 994	56 144	43 440	34 157	26 635	18 059	17 637	14 790	14 437	16 814	19 190	18 503	17 424	12 475	9 434	12 766	9 014	0	4 830	1 227	500	857	946	2 125	7 372	10 880	12 917	13 528	0	0	0	0	0	0	0	0	0	0
Revenue	994 803 N/A	937 274 -6%	925 338 -1%	953 017 +3%	944 300 -1%	936 168 -1%	960 391 +3%	1 033 971 +8%	1 260 770 +22%	1 359 896 +8%	1 474 656 +8%	1 494 512 +1%	1 503 906 +1%	1 511 361 +0%	1 515 843 +0%	1 586 648 +5%	1 636 282 +3%	1 790 779 +9%	1 958 595 +9%	2 157 386 +10%	2 712 987 +26%	2 900 519 +7%	3 199 479 +10%	3 414 771 +7%	3 422 200 +0%	3 567 626 +4%	3 482 906 -2%	3 428 917 -2%	3 396 917 -1%	3 383 495 0%	3 598 511 +6%	3 706 024 +3%	3 953 971 +7%	3 974 913 +1%	4 037 177 +2%	4 218 454 +4%	4 408 712 +5%	4 739 163 +7%	4 923 393 +4%	5 091 118 +3%	5 172 997 +2%	5 435 936 +5%	5 980 477 +10%	6 577 089 +10%	7 325 303 +11%	7 710 280 +5%	7 899 033 +2%	8 270 577 +5%	8 444 570 +2%	8 859 779 +5%	9 073 337 +2%	9 325 556 +3%	9 960 071 +7%	10 036 709 +1%	10 237 236 +2%	10 196 662 0%	10 048 153 -1%	9 936 339 -1%	9 611 618 -3%	10 243 225 +7%	10 817 141 +6%	11 642 273 +8%	12 017 631 +3%	12 641 625 +5%	12 713 412 +1%	12 958 533 +2%	13 456 182 +4%	13 873 701 +3%	15 069 692 +9%	15 229 421 +1%	15 116 819 -1%	14 883 599 -2%	14 021 687 -6%	14 492 635 +3%	15 440 847 +7%	16 058 843 +4%	18 500 587 +15%	19 742 123 +7%	20 541 053 +4%	21 546 844 +5%	20 988 297 -3%	20 329 008 -3%	20 602 556 +1%	20 920 980 +2%	22 086 390 +6%	22 639 584 +3%	23 242 062 +3%	24 220 137 +4%	25 148 938 +4%	25 614 722 +2%	26 327 586 +3%	26 707 319 +1%
Gross Profit
Cost of Revenue	(859 685)	(806 271)	(797 252)	(809 295)	(809 985)	(797 657)	(818 879)	(888 179)	(1 101 047)	(1 195 909)	(1 297 838)	(1 320 971)	(1 319 571)	(1 327 729)	(1 339 975)	(1 410 500)	(1 450 622)	(1 585 171)	(1 723 852)	(1 886 682)	(2 429 558)	(2 598 750)	(2 857 200)	(3 049 062)	(2 964 915)	(3 083 702)	(3 038 760)	(3 005 337)	(3 013 537)	(2 997 095)	(3 158 056)	(3 237 623)	(3 462 764)	(3 513 615)	(3 615 970)	(3 820 027)	(4 029 797)	(4 338 931)	(4 499 522)	(4 649 529)	(4 745 366)	(4 987 565)	(5 497 640)	(6 055 099)	(6 761 750)	(7 113 155)	(7 280 142)	(7 639 511)	(7 789 952)	(8 205 875)	(8 419 485)	(8 671 797)	(9 207 218)	(9 249 170)	(9 428 177)	(9 371 901)	(9 241 851)	(9 121 294)	(8 811 761)	(9 394 248)	(9 966 264)	(10 754 453)	(11 087 320)	(11 664 428)	(11 705 677)	(11 907 484)	(12 377 602)	(12 735 843)	(13 860 930)	(13 973 605)	(13 848 079)	(13 615 375)	(12 760 820)	(13 189 450)	(14 051 864)	(14 645 178)	(16 994 438)	(18 140 778)	(18 919 960)	(19 907 010)	(19 258 198)	(18 652 974)	(18 889 108)	(19 097 597)	(20 175 440)	(20 726 067)	(21 310 079)	(22 218 499)	(22 999 339)	(23 425 632)	(24 101 055)	(24 504 529)
Gross Profit	135 118 N/A	131 003 -3%	128 086 -2%	143 722 +12%	134 315 -7%	138 511 +3%	141 512 +2%	145 792 +3%	159 723 +10%	163 986 +3%	176 817 +8%	173 540 -2%	184 335 +6%	183 633 0%	175 870 -4%	176 150 +0%	185 660 +5%	205 609 +11%	234 744 +14%	270 705 +15%	283 428 +5%	301 770 +6%	342 279 +13%	365 709 +7%	457 284 +25%	483 924 +6%	444 146 -8%	423 579 -5%	383 380 -9%	386 399 +1%	440 454 +14%	468 401 +6%	491 207 +5%	461 298 -6%	421 207 -9%	398 427 -5%	378 915 -5%	400 232 +6%	423 871 +6%	441 589 +4%	427 631 -3%	448 371 +5%	482 837 +8%	521 990 +8%	563 553 +8%	597 124 +6%	618 890 +4%	631 065 +2%	654 618 +4%	653 904 0%	653 852 0%	653 759 0%	752 853 +15%	787 539 +5%	809 059 +3%	824 761 +2%	806 302 -2%	815 045 +1%	799 857 -2%	848 977 +6%	850 877 +0%	887 820 +4%	930 311 +5%	977 197 +5%	1 007 735 +3%	1 051 049 +4%	1 078 580 +3%	1 137 858 +5%	1 208 762 +6%	1 255 816 +4%	1 268 740 +1%	1 268 224 0%	1 260 867 -1%	1 303 185 +3%	1 388 983 +7%	1 413 665 +2%	1 506 149 +7%	1 601 345 +6%	1 621 093 +1%	1 639 834 +1%	1 730 099 +6%	1 676 034 -3%	1 713 448 +2%	1 823 383 +6%	1 910 950 +5%	1 913 517 +0%	1 931 983 +1%	2 001 638 +4%	2 149 599 +7%	2 189 090 +2%	2 226 531 +2%	2 202 790 -1%
Operating Income
Operating Expenses	(109 002)	(108 718)	(110 706)	(110 787)	(103 181)	(99 152)	(102 714)	(104 987)	(109 652)	(112 750)	(112 555)	(117 769)	(118 095)	(120 685)	(120 007)	(117 956)	(132 739)	(136 900)	(151 074)	(159 444)	(172 476)	(185 226)	(205 831)	(231 515)	(206 069)	(225 184)	(222 297)	(220 973)	(267 109)	(272 933)	(282 647)	(284 407)	(323 098)	(308 711)	(293 859)	(272 037)	(240 689)	(224 680)	(238 102)	(244 917)	(228 124)	(232 371)	(238 055)	(251 032)	(264 793)	(278 529)	(279 173)	(286 693)	(291 138)	(295 095)	(304 712)	(311 722)	(327 897)	(341 582)	(353 989)	(360 028)	(363 678)	(365 416)	(366 318)	(374 060)	(386 110)	(393 736)	(400 280)	(418 544)	(431 907)	(448 835)	(469 088)	(478 780)	(503 645)	(525 307)	(520 784)	(518 835)	(548 662)	(554 030)	(564 951)	(569 790)	(558 486)	(577 306)	(606 909)	(628 906)	(605 269)	(611 972)	(625 838)	(673 417)	(714 484)	(711 524)	(725 279)	(713 387)	(762 699)	(785 659)	(806 383)	(809 355)
Selling, General & Administrative	(109 002)	(11 122)	(24 642)	(37 177)	(95 519)	(52 455)	(54 028)	(58 489)	(105 818)	0	(33 323)	(16 968)	(118 095)	0	0	(2 779)	(132 739)	0	(1 827)	2 010	(172 476)	0	0	0	(202 694)	0	0	0	(255 362)	0	0	0	(276 554)	0	0	0	(219 849)	0	0	0	(213 342)	(112 511)	(182 575)	(243 272)	(257 893)	(270 408)	(271 694)	(278 971)	(264 301)	(284 384)	(291 449)	(294 794)	(296 931)	(311 514)	(325 541)	(328 172)	(329 053)	(340 658)	(341 483)	(347 539)	(349 505)	(361 452)	(361 842)	(377 226)	(386 871)	(400 739)	(416 139)	(426 007)	(448 466)	(464 298)	(457 167)	(463 633)	(529 760)	(477 311)	(505 060)	(515 174)	(490 438)	(541 955)	(566 747)	(583 967)	(586 437)	(593 180)	(607 209)	(654 834)	(696 574)	(693 521)	(707 308)	(695 521)	(741 133)	(763 797)	(783 316)	(784 885)
Depreciation & Amortization	0	(2 348)	(4 599)	(6 309)	(7 662)	(6 647)	(5 364)	(4 510)	(3 835)	0	0	0	0	0	0	0	0	0	(19)	0	0	0	0	(3 496)	(3 375)	(4 956)	(6 537)	(4 622)	(11 747)	(11 588)	(11 429)	(11 270)	(46 543)	0	0	0	(20 840)	0	0	0	(6 749)	(1 851)	(3 682)	(5 666)	(6 899)	(7 106)	(7 480)	(7 723)	(8 712)	(9 121)	(9 723)	(10 258)	(11 024)	(11 716)	(12 045)	(12 443)	(12 905)	(13 241)	(13 318)	(13 575)	(15 193)	(15 892)	(16 578)	(17 101)	(16 230)	(16 712)	(17 621)	(18 515)	(19 153)	(19 189)	(19 267)	(19 102)	(18 902)	(35 100)	(30 214)	(25 545)	(20 909)	(12 460)	(17 271)	(22 048)	(18 832)	(18 792)	(18 629)	(18 583)	(17 910)	(18 003)	(17 971)	(17 866)	(21 566)	(21 862)	(23 067)	(24 470)
Other Operating Expenses	0	(95 247)	(81 466)	(67 302)	0	(40 050)	(43 323)	(41 988)	0	(112 750)	(79 232)	(100 801)	0	(120 685)	(120 008)	(115 178)	0	(136 899)	(149 227)	(161 454)	0	(185 226)	(205 831)	(228 019)	0	(220 228)	(215 761)	(216 351)	0	(261 345)	(271 218)	(273 137)	0	(308 711)	(293 859)	(272 037)	0	(224 680)	(238 102)	(244 917)	(8 033)	(118 011)	(51 799)	(2 094)	0	(1 015)	0	0	(18 125)	(1 590)	(3 539)	(6 669)	(19 942)	(18 352)	(16 403)	(19 413)	(21 720)	(11 517)	(11 517)	(12 946)	(21 412)	(16 392)	(21 860)	(24 217)	(28 806)	(31 384)	(35 328)	(34 258)	(36 026)	(41 820)	(44 350)	(36 100)	0	(41 619)	(29 677)	(29 071)	(47 139)	(22 891)	(22 891)	(22 891)	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	26 116 N/A	22 284 -15%	17 379 -22%	32 934 +90%	31 134 -5%	39 358 +26%	38 797 -1%	40 804 +5%	50 071 +23%	51 235 +2%	64 261 +25%	55 770 -13%	66 240 +19%	62 947 -5%	55 861 -11%	58 192 +4%	52 921 -9%	68 708 +30%	83 670 +22%	111 261 +33%	110 953 0%	116 543 +5%	136 447 +17%	134 192 -2%	251 216 +87%	258 738 +3%	221 848 -14%	202 607 -9%	116 271 -43%	113 468 -2%	157 808 +39%	183 993 +17%	168 110 -9%	152 588 -9%	127 350 -17%	126 393 -1%	138 225 +9%	175 553 +27%	185 768 +6%	196 671 +6%	199 507 +1%	216 000 +8%	244 783 +13%	270 959 +11%	298 760 +10%	318 596 +7%	339 718 +7%	344 373 +1%	363 480 +6%	358 809 -1%	349 140 -3%	342 037 -2%	424 956 +24%	445 957 +5%	455 070 +2%	464 733 +2%	442 624 -5%	449 629 +2%	433 539 -4%	474 917 +10%	464 767 -2%	494 084 +6%	530 031 +7%	558 653 +5%	575 828 +3%	602 214 +5%	609 492 +1%	659 078 +8%	705 117 +7%	730 509 +4%	747 956 +2%	749 389 +0%	712 205 -5%	749 155 +5%	824 032 +10%	843 875 +2%	947 663 +12%	1 024 039 +8%	1 014 184 -1%	1 010 928 0%	1 124 830 +11%	1 064 062 -5%	1 087 610 +2%	1 149 966 +6%	1 196 466 +4%	1 201 993 +0%	1 206 704 +0%	1 288 251 +7%	1 386 900 +8%	1 403 431 +1%	1 420 148 +1%	1 393 435 -2%
Pre-Tax Income
Interest Income Expense	(38 457)	(28 241)	(14 349)	(15 262)	(9 665)	(9 089)	(8 944)	(10 515)	(12 206)	(14 471)	(17 125)	(21 981)	(23 812)	(21 693)	(17 780)	(11 489)	(8 275)	(6 380)	(5 368)	(6 770)	(12 982)	(14 277)	(15 391)	(20 006)	(115 955)	(131 525)	(116 390)	(110 169)	(15 204)	(5 368)	(14 060)	(14 953)	(16 114)	(9 853)	(17 762)	(19 477)	(24 657)	(15 053)	(15 768)	(17 739)	(24 361)	(19 992)	(19 738)	(15 826)	(42 209)	(45 256)	(52 559)	(61 901)	(18 788)	(16 655)	(16 729)	(16 335)	(17 978)	(34 639)	(30 006)	(32 023)	(40 929)	(24 652)	(15 026)	(9 093)	(7 156)	1 672	(2 157)	(626)	6 374	10 283	13 918	24 864	(3 785)	(34 445)	(47 978)	(36 596)	(11 815)	28 584	45 711	29 261	31 481	22 698	17 490	16 431	6 011	14 183	18 711	7 317	6 116	5 642	(3 391)	(5 082)	(15 310)	(17 452)	(17 051)	(15 526)
Non-Reccuring Items	0	(20)	0	(1 131)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 786)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	1 104	1 101	1 594	79	(274)	(269)	(261)	(73)	(51)	0	0	(74)	245	247	(776)	(1 022)	2 331	2 315	3 365	3 365	116	0	718	719	661	803	(4)	(3)	(33)	(176)	(2)	(52)	11 786	0	0	0	(245)	0	0	0	(78)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(15 337)	(15 240)	(14 997)	(14 963)	(3 255)	(3 900)	(4 570)	(4 206)	(2 921)	(2 348)	(1 074)	(878)	(52)	(957)	1 930	1 138	(2 723)	(2 412)	(4 936)	(3 575)	1 471	2 000	975	(1 658)	(3 728)	(5 587)	(7 667)	(5 545)	(6 454)	(9 795)	(12 953)	(12 340)	(5 569)	8 346	11 070	2 316	(6 956)	(40 874)	(40 506)	(45 134)	(6 748)	(12 121)	(20 682)	(45 761)	(15 761)	(22 177)	(1 330)	41 836	6 055	19 605	42 283	54 085	9 761	1 329	(25 083)	(40 555)	27 661	27 720	25 395	24 134	10 872	9 417	(2 538)	(276)	(2 932)	(1 895)	10 055	10 867	15 626	15 158	8 946	5 983	2 940	3 582	6 603	6 584	4 333	7 164	4 733	(895)	7 754	6 626	10 664	10 096	15 113	15 308	23 793	23 752	(782)	(4 312)	(3 353)	10 310
Pre-Tax Income	(26 574) N/A	(20 118) +24%	(10 375) +48%	1 656 N/A	17 939 +983%	26 100 +45%	25 023 -4%	26 010 +4%	34 892 +34%	34 416 -1%	46 062 +34%	32 837 -29%	42 621 +30%	40 542 -5%	39 235 -3%	46 819 +19%	44 254 -5%	62 231 +41%	76 730 +23%	104 280 +36%	99 558 -5%	104 266 +5%	122 751 +18%	113 247 -8%	132 193 +17%	122 431 -7%	97 788 -20%	86 890 -11%	89 793 +3%	98 129 +9%	130 793 +33%	156 649 +20%	158 213 +1%	151 081 -5%	120 658 -20%	109 232 -9%	106 368 -3%	119 625 +12%	129 495 +8%	133 798 +3%	168 319 +26%	183 888 +9%	204 362 +11%	209 371 +2%	240 790 +15%	251 162 +4%	285 829 +14%	324 308 +13%	350 747 +8%	361 759 +3%	374 694 +4%	379 787 +1%	416 739 +10%	412 647 -1%	399 981 -3%	392 155 -2%	429 356 +9%	452 697 +5%	443 908 -2%	489 958 +10%	468 483 -4%	505 173 +8%	525 336 +4%	557 751 +6%	579 270 +4%	610 602 +5%	633 465 +4%	694 809 +10%	716 958 +3%	711 222 -1%	708 924 0%	718 776 +1%	703 330 -2%	781 321 +11%	876 346 +12%	879 720 +0%	983 477 +12%	1 053 901 +7%	1 036 407 -2%	1 026 464 -1%	1 138 595 +11%	1 084 871 -5%	1 116 985 +3%	1 167 379 +5%	1 217 695 +4%	1 222 943 +0%	1 227 106 +0%	1 306 921 +7%	1 370 808 +5%	1 381 667 +1%	1 399 744 +1%	1 388 219 -1%
Net Income
Tax Provision	2 553	1 938	3 446	(1 983)	(12 841)	(14 216)	(14 276)	(10 824)	(14 129)	(13 686)	(17 209)	(12 015)	(18 958)	(16 794)	(16 141)	(19 652)	(12 328)	(17 239)	(25 022)	(34 584)	(30 369)	(34 055)	(40 889)	(33 286)	(50 119)	(45 950)	(33 613)	(33 760)	(31 998)	(37 386)	(47 588)	(55 563)	(56 415)	(50 566)	(40 601)	(40 894)	(36 747)	(45 218)	(52 104)	(48 561)	(51 459)	(53 795)	(55 123)	(56 362)	(70 559)	(71 734)	(80 931)	(93 536)	(83 604)	(85 601)	(86 107)	(89 119)	(90 105)	(85 965)	(79 581)	(76 257)	(106 479)	(115 503)	(92 112)	(100 827)	(94 242)	(104 232)	(137 123)	(146 745)	(153 186)	(158 658)	(160 693)	(174 384)	(181 848)	(174 696)	(173 710)	(166 362)	(161 659)	(179 083)	(196 445)	(198 822)	(221 643)	(237 406)	(249 584)	(252 009)	(271 874)	(259 789)	(252 422)	(266 258)	(277 591)	(279 321)	(275 792)	(286 990)	(299 506)	(300 801)	(305 623)	(303 179)
Income from Continuing Operations	(24 021)	(18 179)	(6 929)	(327)	5 098	11 884	10 748	15 188	20 763	20 732	28 856	20 824	23 662	23 749	23 094	27 167	31 926	44 993	51 708	69 695	69 189	70 208	81 860	79 959	82 075	76 479	64 173	53 129	57 796	60 743	83 205	101 086	101 798	100 514	80 056	68 337	69 621	74 406	77 389	85 235	116 861	130 092	149 239	153 009	170 231	179 429	204 899	230 773	267 143	276 159	288 588	290 669	326 634	326 682	320 400	315 898	322 877	337 194	351 796	389 131	374 241	400 941	388 213	411 006	426 084	451 944	472 772	520 425	535 110	536 526	535 214	552 414	541 671	602 238	679 901	680 898	761 834	816 495	786 823	774 455	866 721	825 082	864 563	901 121	940 104	943 622	951 314	1 019 931	1 071 302	1 080 866	1 094 121	1 085 040
Income to Minority Interest	(13 914)	(13 455)	(9 662)	(12 170)	(7 442)	(7 722)	(6 891)	(7 018)	(8 510)	(7 775)	(11 987)	(7 356)	(7 355)	(7 421)	(7 486)	(8 363)	(11 150)	(16 891)	(24 899)	(37 207)	(40 709)	(39 858)	(48 906)	(50 734)	(52 118)	(55 935)	(47 850)	(38 963)	(47 731)	(44 829)	(60 348)	(73 084)	(71 359)	(72 474)	(47 878)	(36 080)	(26 196)	(28 377)	(28 726)	(30 506)	(37 190)	(39 780)	(46 891)	(45 329)	(56 483)	(59 552)	(70 182)	(82 245)	(89 333)	(95 259)	(101 523)	(99 981)	(100 000)	(102 435)	(94 948)	(96 667)	(102 215)	(103 539)	(114 842)	(127 148)	(126 828)	(134 438)	(123 368)	(127 925)	(138 040)	(142 426)	(147 482)	(164 628)	(178 039)	(170 837)	(174 635)	(186 468)	(176 737)	(209 959)	(228 205)	(232 182)	(252 952)	(264 615)	(249 449)	(245 593)	(286 225)	(262 770)	(283 134)	(290 241)	(289 338)	(291 899)	(296 710)	(315 556)	(331 497)	(334 748)	(336 073)	(331 035)
Net Income (Common)	(37 935) N/A	(31 635) +17%	(16 592) +48%	(12 498) +25%	(2 345) +81%	4 162 N/A	3 857 -7%	8 169 +112%	12 253 +50%	12 956 +6%	16 867 +30%	13 467 -20%	16 307 +21%	16 328 +0%	15 609 -4%	18 805 +20%	20 776 +10%	28 101 +35%	26 808 -5%	32 487 +21%	28 480 -12%	30 351 +7%	32 955 +9%	29 226 -11%	29 956 +2%	20 544 -31%	16 324 -21%	14 167 -13%	10 065 -29%	15 915 +58%	22 857 +44%	28 002 +23%	30 439 +9%	28 041 -8%	32 179 +15%	32 258 +0%	43 425 +35%	46 030 +6%	48 665 +6%	54 731 +12%	79 671 +46%	90 314 +13%	102 349 +13%	107 682 +5%	113 748 +6%	119 878 +5%	134 717 +12%	148 527 +10%	177 810 +20%	180 898 +2%	187 063 +3%	190 685 +2%	226 634 +19%	224 245 -1%	225 451 +1%	219 231 -3%	220 662 +1%	233 655 +6%	236 954 +1%	261 983 +11%	247 413 -6%	266 503 +8%	264 845 -1%	283 081 +7%	288 044 +2%	309 518 +7%	325 290 +5%	355 797 +9%	357 071 +0%	365 689 +2%	360 579 -1%	365 946 +1%	364 934 0%	392 279 +7%	451 696 +15%	448 716 -1%	508 882 +13%	551 880 +8%	537 374 -3%	528 862 -2%	580 496 +10%	562 312 -3%	581 429 +3%	610 880 +5%	650 766 +7%	651 723 +0%	654 604 +0%	704 375 +8%	739 805 +5%	746 118 +1%	758 048 +2%	754 005 -1%
EPS (Diluted)	-17.66 N/A	-14.32 +19%	-7.5 +48%	-5.65 +25%	-1.01 +82%	1.87 N/A	1.74 -7%	3.69 +112%	5.55 +50%	5.87 +6%	7.64 +30%	6.1 -20%	7.38 +21%	7.39 +0%	7.06 -4%	8.51 +21%	9.4 +10%	12.71 +35%	12.06 -5%	14.52 +20%	12.81 -12%	13.65 +7%	14.82 +9%	13.15 -11%	13.42 +2%	9.19 -32%	7.31 -20%	6.34 -13%	4.51 -29%	7.14 +58%	9.31 +30%	12.93 +39%	13.24 +2%	11.96 -10%	13.62 +14%	13.62 N/A	18.39 +35%	18.74 +2%	19.82 +6%	22.29 +12%	32.45 +46%	36.77 +13%	41.69 +13%	43.85 +5%	46.33 +6%	48.82 +5%	54.87 +12%	60.49 +10%	74.49 +23%	73.68 -1%	80.66 +9%	78.14 -3%	93.74 +20%	91.34 -3%	91.83 +1%	89.29 -3%	18.25 -80%	95.17 +421%	96.51 +1%	106.71 +11%	20.52 -81%	108.55 +429%	107.87 -1%	115.29 +7%	23.46 -80%	126.06 +437%	132.48 +5%	144.9 +9%	29.08 -80%	148.93 +412%	146.85 -1%	29.8 -80%	29.73 0%	31.95 +7%	36.79 +15%	36.55 -1%	41.45 +13%	44.95 +8%	43.77 -3%	43.08 -2%	47.28 +10%	45.8 -3%	47.36 +3%	49.76 +5%	53.01 +7%	53.08 +0%	53.32 +0%	57.37 +8%	60.26 +5%	60.77 +1%	61.75 +2%	61.42 -1%

Income Statement Balance Sheet Cash Flow Statement

Metrodata Electronics Tbk PT
IDX:MTDL

Income Statement

Earnings Waterfall
Metrodata Electronics Tbk PT

Income Statement
Metrodata Electronics Tbk PT

See Also

Company

Help

Tools

Stocks

Metrodata Electronics Tbk PT IDX:MTDL

Income Statement

Earnings Waterfall Metrodata Electronics Tbk PT

Income Statement Metrodata Electronics Tbk PT

See Also

Company

Help

Tools

Stocks

Metrodata Electronics Tbk PT
IDX:MTDL

Earnings Waterfall
Metrodata Electronics Tbk PT

Income Statement
Metrodata Electronics Tbk PT