Mutuagung Lestari Tbk PT
IDX:MUTU
Balance Sheet
Balance Sheet Decomposition
Mutuagung Lestari Tbk PT
Mutuagung Lestari Tbk PT
Balance Sheet
Mutuagung Lestari Tbk PT
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
28 928
|
32 675
|
45 576
|
42 946
|
|
| Cash |
22 795
|
12 370
|
13 890
|
11 746
|
|
| Cash Equivalents |
6 133
|
20 305
|
31 686
|
31 200
|
|
| Short-Term Investments |
0
|
0
|
48 787
|
100
|
|
| Total Receivables |
43 938
|
42 165
|
72 661
|
84 482
|
|
| Accounts Receivables |
31 877
|
42 042
|
69 963
|
79 888
|
|
| Other Receivables |
12 062
|
123
|
2 698
|
4 594
|
|
| Inventory |
22
|
0
|
4 208
|
7 075
|
|
| Other Current Assets |
8 110
|
13 259
|
9 840
|
28 439
|
|
| Total Current Assets |
80 998
|
88 099
|
181 071
|
163 043
|
|
| PP&E Net |
53 205
|
62 507
|
76 527
|
106 866
|
|
| PP&E Gross |
53 205
|
62 507
|
76 527
|
106 866
|
|
| Accumulated Depreciation |
66 740
|
72 302
|
84 977
|
97 724
|
|
| Intangible Assets |
731
|
463
|
453
|
337
|
|
| Note Receivable |
1 065
|
0
|
0
|
0
|
|
| Long-Term Investments |
300
|
464
|
296
|
371
|
|
| Other Long-Term Assets |
8 209
|
7 948
|
17 099
|
21 145
|
|
| Total Assets |
144 507
N/A
|
159 480
+10%
|
275 446
+73%
|
291 761
+6%
|
|
| Liabilities | |||||
| Accounts Payable |
4 918
|
5 395
|
4 357
|
5 238
|
|
| Accrued Liabilities |
12 574
|
8 708
|
7 571
|
4 190
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4 322
|
11 498
|
13 176
|
16 231
|
|
| Other Current Liabilities |
19 835
|
8 556
|
8 136
|
4 316
|
|
| Total Current Liabilities |
41 650
|
34 156
|
33 241
|
29 975
|
|
| Long-Term Debt |
23 666
|
36 706
|
26 083
|
29 928
|
|
| Minority Interest |
605
|
151
|
205
|
243
|
|
| Other Liabilities |
14 826
|
14 584
|
15 527
|
15 388
|
|
| Total Liabilities |
79 537
N/A
|
85 598
+8%
|
75 056
-12%
|
75 534
+1%
|
|
| Equity | |||||
| Common Stock |
15 000
|
55 000
|
78 571
|
78 572
|
|
| Retained Earnings |
47 421
|
20 636
|
51 539
|
66 155
|
|
| Additional Paid In Capital |
4 398
|
36
|
73 727
|
73 736
|
|
| Other Equity |
1 849
|
1 790
|
3 447
|
2 237
|
|
| Total Equity |
64 971
N/A
|
73 882
+14%
|
200 390
+171%
|
216 227
+8%
|
|
| Total Liabilities & Equity |
144 507
N/A
|
159 480
+10%
|
275 446
+73%
|
291 761
+6%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
3 143
|
3 143
|
3 143
|
3 143
|
|