Net Visi Media Tbk PT
IDX:NETV

Watchlist Manager
Net Visi Media Tbk PT Logo
Net Visi Media Tbk PT
IDX:NETV
Watchlist
Price: 191 IDR -2.05% Market Closed
Market Cap: 2.2T IDR

Relative Value

The Relative Value of one NETV stock under the Base Case scenario is hidden IDR. Compared to the current market price of 191 IDR, Net Visi Media Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
12
Median 3Y
8.6
Median 5Y
8.6
Industry
1.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-10
Industry
17.2
vs History
vs Industry
1
Median 3Y
-3
Median 5Y
-3.5
Industry
11.1
vs History
vs Industry
27
Median 3Y
6.9
Median 5Y
-2.8
Industry
15.4
vs History
12
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
1.8
vs History
2
vs Industry
12
Median 3Y
10.9
Median 5Y
10.7
Industry
1.6
vs History
vs Industry
14
Median 3Y
-3.3
Median 5Y
12
Industry
3.5
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10.4
Industry
8.9
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10.4
Industry
12.7
vs History
vs Industry
1
Median 3Y
-3.4
Median 5Y
-3.8
Industry
10.5
vs History
vs Industry
1
Median 3Y
-3.3
Median 5Y
-3.7
Industry
12.7
vs History
42
vs Industry
29
Median 3Y
2.3
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

NETV Competitors Multiples
Net Visi Media Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Net Visi Media Tbk PT
IDX:NETV
2.2T IDR 20.9 -8.6 -12.7 -12.7
US
Fox Corp
NASDAQ:FOXA
33.4B USD 2 16.4 9.8 11
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15.1 7.5 12.2
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.1 6.7 12
JP
Nippon Television Holdings Inc
TSE:9404
956.8B JPY 2 17 10.1 12.1
JP
Fuji Media Holdings Inc
TSE:4676
933B JPY 1.8 -59.7 100.8 -131
JP
TBS Holdings Inc
TSE:9401
932.4B JPY 2.2 16.7 21.5 39
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
70.3T IDR 4.1 9.4 39.5 39.5
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 11
P/E Multiple
Earnings Growth PEG
ID
Net Visi Media Tbk PT
IDX:NETV
Average P/E: 14.7
Negative Multiple: -8.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.1
-2%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.1
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.7 N/A N/A
JP
TBS Holdings Inc
TSE:9401
16.7
5%
3.3
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9.4
2%
4.7
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Net Visi Media Tbk PT
IDX:NETV
Average EV/EBITDA: 22.1
Negative Multiple: -12.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
7.5
6%
1.2
US
Nexstar Media Group Inc
NASDAQ:NXST
6.7
-8%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
10.1
7%
1.4
JP
Fuji Media Holdings Inc
TSE:4676
100.8
16%
6.3
JP
TBS Holdings Inc
TSE:9401
21.5
10%
2.2
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
39.5
56%
0.7
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Net Visi Media Tbk PT
IDX:NETV
Average EV/EBIT: 17.6
Negative Multiple: -12.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
11
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.2
10%
1.2
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -131 N/A N/A
JP
TBS Holdings Inc
TSE:9401
39
N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
39.5
42%
0.9
UK
ITV PLC
LSE:ITV
11
-1%
N/A