Net Visi Media Tbk PT
IDX:NETV

Watchlist Manager
Net Visi Media Tbk PT Logo
Net Visi Media Tbk PT
IDX:NETV
Watchlist
Price: 171 IDR -3.93% Market Closed
Market Cap: 2T IDR

Relative Value

The Relative Value of one NETV stock under the Base Case scenario is hidden IDR. Compared to the current market price of 171 IDR, Net Visi Media Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NETV Competitors Multiples
Net Visi Media Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Net Visi Media Tbk PT
IDX:NETV
2T IDR 18.7 -7.7 -11.5 -11.5
US
Fox Corp
NASDAQ:FOXA
32B USD 1.9 15.7 9.4 10.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.6B USD 1.3 12.6 6.8 12.3
LU
RTL Group SA
XETRA:RRTL
5.5B EUR 0.9 15.4 7.6 12.5
JP
TBS Holdings Inc
TSE:9401
964.7B JPY 2.3 17.3 22.3 40.5
JP
Nippon Television Holdings Inc
TSE:9404
951.1B JPY 2 16.9 10.1 12
JP
Fuji Media Holdings Inc
TSE:4676
935.4B JPY 1.8 -59.9 101.1 -131.3
UK
ITV PLC
LSE:ITV
3B GBP 0 0.2 0 0
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
64.2T IDR 3.7 8.6 33.7 33.7
P/E Multiple
Earnings Growth PEG
ID
Net Visi Media Tbk PT
IDX:NETV
Average P/E: 12.4
Negative Multiple: -7.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
15.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.6
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15.4
-2%
N/A
JP
TBS Holdings Inc
TSE:9401
17.3
5%
3.5
JP
N
Nippon Television Holdings Inc
TSE:9404
16.9
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.9 N/A N/A
UK
ITV PLC
LSE:ITV
0.2
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.6
2%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Net Visi Media Tbk PT
IDX:NETV
Average EV/EBITDA: 20.9
Negative Multiple: -11.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
6.8
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.6
6%
1.3
JP
TBS Holdings Inc
TSE:9401
22.3
10%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10.1
7%
1.4
JP
Fuji Media Holdings Inc
TSE:4676
101.1
16%
6.3
UK
ITV PLC
LSE:ITV
0
-4%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
33.7
56%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Net Visi Media Tbk PT
IDX:NETV
Average EV/EBIT: 15.9
Negative Multiple: -11.5
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.3
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.5
10%
1.2
JP
TBS Holdings Inc
TSE:9401
40.5
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -131.3 N/A N/A
UK
ITV PLC
LSE:ITV
0
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
33.7
42%
0.8