Pelat Timah Nusantara Tbk PT
IDX:NIKL
Balance Sheet
Balance Sheet Decomposition
Pelat Timah Nusantara Tbk PT
Pelat Timah Nusantara Tbk PT
Balance Sheet
Pelat Timah Nusantara Tbk PT
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
3
|
21
|
29
|
9
|
8
|
9
|
5
|
9
|
21
|
15
|
11
|
28
|
15
|
28
|
25
|
10
|
8
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
1
|
|
| Cash Equivalents |
2
|
2
|
3
|
21
|
29
|
9
|
8
|
9
|
5
|
9
|
21
|
15
|
11
|
28
|
15
|
28
|
8
|
9
|
8
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
6
|
|
| Total Receivables |
22
|
18
|
23
|
18
|
23
|
25
|
31
|
39
|
43
|
39
|
38
|
50
|
57
|
56
|
56
|
85
|
93
|
71
|
66
|
61
|
|
| Accounts Receivables |
20
|
18
|
23
|
17
|
23
|
24
|
31
|
38
|
43
|
38
|
38
|
50
|
57
|
56
|
56
|
85
|
93
|
71
|
66
|
61
|
|
| Other Receivables |
3
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
21
|
24
|
39
|
17
|
36
|
35
|
36
|
44
|
43
|
31
|
28
|
30
|
40
|
30
|
27
|
46
|
48
|
23
|
30
|
23
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
4
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
46
|
44
|
66
|
56
|
89
|
72
|
76
|
92
|
92
|
78
|
88
|
95
|
113
|
118
|
99
|
160
|
167
|
104
|
104
|
91
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
8
|
22
|
26
|
24
|
21
|
28
|
26
|
26
|
30
|
29
|
28
|
28
|
26
|
25
|
24
|
23
|
|
| PP&E Gross |
3
|
3
|
3
|
3
|
8
|
22
|
26
|
24
|
21
|
0
|
0
|
26
|
30
|
29
|
28
|
28
|
26
|
25
|
24
|
23
|
|
| Accumulated Depreciation |
9
|
9
|
8
|
10
|
9
|
10
|
11
|
14
|
0
|
0
|
0
|
23
|
25
|
26
|
28
|
31
|
33
|
34
|
35
|
36
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
3
|
4
|
4
|
0
|
3
|
6
|
6
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
5
|
5
|
6
|
5
|
7
|
8
|
8
|
9
|
7
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Assets |
54
N/A
|
52
-4%
|
73
+40%
|
65
-12%
|
102
+58%
|
101
-1%
|
111
+9%
|
124
+12%
|
122
-2%
|
114
-7%
|
120
+5%
|
126
+5%
|
148
+17%
|
152
+3%
|
132
-13%
|
188
+42%
|
196
+5%
|
136
-31%
|
135
0%
|
120
-11%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
7
|
4
|
14
|
2
|
18
|
11
|
23
|
35
|
26
|
21
|
25
|
24
|
32
|
26
|
23
|
56
|
35
|
17
|
12
|
6
|
|
| Accrued Liabilities |
2
|
2
|
3
|
3
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
14
|
16
|
21
|
8
|
19
|
33
|
37
|
40
|
55
|
49
|
48
|
54
|
69
|
74
|
54
|
71
|
96
|
58
|
63
|
54
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
4
|
9
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Total Current Liabilities |
30
|
28
|
46
|
15
|
43
|
48
|
63
|
78
|
82
|
72
|
75
|
80
|
103
|
103
|
80
|
131
|
135
|
78
|
77
|
61
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
3
|
4
|
4
|
5
|
5
|
4
|
6
|
5
|
5
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
34
N/A
|
30
-10%
|
49
+62%
|
19
-61%
|
48
+149%
|
53
+10%
|
68
+30%
|
82
+20%
|
88
+8%
|
76
-13%
|
80
+4%
|
84
+6%
|
105
+24%
|
106
+1%
|
84
-21%
|
133
+59%
|
136
+2%
|
80
-41%
|
79
-1%
|
63
-20%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
11
|
11
|
9
|
27
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Retained Earnings |
9
|
11
|
15
|
7
|
14
|
9
|
4
|
5
|
4
|
10
|
8
|
6
|
7
|
4
|
2
|
4
|
10
|
6
|
6
|
7
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
11
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Total Equity |
20
N/A
|
22
+6%
|
24
+11%
|
45
+90%
|
54
+19%
|
49
-10%
|
43
-13%
|
43
+0%
|
34
-20%
|
37
+10%
|
40
+7%
|
42
+4%
|
43
+3%
|
46
+6%
|
48
+6%
|
55
+13%
|
60
+10%
|
56
-7%
|
56
+0%
|
57
+2%
|
|
| Total Liabilities & Equity |
54
N/A
|
52
-4%
|
73
+40%
|
65
-12%
|
102
+58%
|
101
-1%
|
111
+9%
|
124
+12%
|
122
-2%
|
114
-7%
|
120
+5%
|
126
+5%
|
148
+17%
|
152
+3%
|
132
-13%
|
188
+42%
|
196
+5%
|
136
-31%
|
135
0%
|
120
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
2 523
|
|