Watchlist Manager

Watchlist

Price: 1 530 IDR 0.99% Market Closed

Market Cap: Rp34.8T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		267 055	303 962	360 848	393 573	448 884	507 813	556 275	612 772	642 356	669 294	696 033	703 936	720 787	750 425	775 077	825 186	905 121	966 824	1 047 802	1 139 490	1 178 317	1 217 539	1 278 861	1 316 413	1 400 617	1 496 994	1 574 966	1 674 809	1 896 031	1 816 946	1 872 281	1 930 938	1 993 189	2 038 588	2 086 625	2 150 659	2 255 442	2 321 381	2 393 428	2 487 914	2 566 027	2 674 901	2 845 070	2 991 309	3 139 288	3 336 411	3 458 841	3 606 626	3 744 698	3 819 159	3 888 790	4 088 730	4 418 917	4 860 998	5 115 843	5 280 414	5 393 287	5 383 032	5 675 079	5 881 174	6 039 255	6 177 733	6 258 642	6 348 695	6 377 935	6 367 623	6 440 695	6 370 085	6 438 932	6 629 934	6 691 238	6 933 541	7 112 768	7 291 297	7 520 884	7 566 208	7 643 485	7 690 354	7 806 774	8 214 316	8 740 701	9 235 409	9 603 703	9 836 866	9 911 536	10 062 134	10 274 464	10 645 982	11 044 807	11 164 967	11 244 848	11 036 963
Interest Income		1 054 461	1 171 193	1 313 568	1 455 839	1 549 729	1 538 465	1 512 235	1 485 225	1 488 328	1 549 787	1 643 120	1 745 261	1 906 079	2 102 300	2 261 709	2 432 047	2 540 496	2 616 997	2 648 510	2 652 637	2 623 282	2 568 559	2 548 238	2 578 672	2 785 731	3 071 367	3 330 954	3 434 361	3 709 968	3 307 561	3 275 860	3 419 673	3 634 389	3 733 560	3 893 432	4 058 760	4 187 166	4 376 715	4 551 025	4 712 322	4 924 182	5 191 922	5 466 871	5 754 354	6 149 145	6 639 810	7 064 718	7 557 500	7 907 553	8 175 332	8 519 903	8 838 750	9 221 005	9 650 376	9 862 307	10 059 292	10 204 341	10 293 021	10 562 778	10 784 425	11 037 171	11 239 957	11 555 409	11 862 866	12 221 471	12 640 735	13 135 642	13 436 486	13 496 091	13 447 847	12 986 418	12 669 523	12 484 662	12 283 948	12 132 509	11 808 561	11 570 472	11 392 485	11 466 000	11 924 018	12 715 230	13 758 087	14 761 194	15 737 178	16 425 704	16 853 178	17 338 067	18 033 648	18 776 199	19 232 342	19 432 025	19 230 059
Interest Expense		787 406	867 231	952 720	1 062 266	1 100 845	1 030 652	955 960	872 453	845 972	880 493	947 087	1 041 325	1 185 292	1 351 875	1 486 632	1 606 861	1 635 375	1 650 173	1 600 708	1 513 147	1 444 965	1 351 020	1 269 377	1 262 259	1 385 114	1 574 373	1 755 988	1 759 552	1 813 937	1 490 615	1 403 579	1 488 735	1 641 200	1 694 972	1 806 807	1 908 101	1 931 724	2 055 334	2 157 597	2 224 408	2 358 155	2 517 021	2 621 801	2 763 045	3 009 857	3 303 399	3 605 877	3 950 874	4 162 855	4 356 173	4 631 113	4 750 020	4 802 088	4 789 378	4 746 464	4 778 878	4 811 054	4 909 989	4 887 699	4 903 251	4 997 916	5 062 224	5 296 767	5 514 171	5 843 536	6 273 112	6 694 947	7 066 401	7 057 159	6 817 913	6 295 180	5 735 982	5 371 894	4 992 651	4 611 625	4 242 353	3 926 987	3 702 131	3 659 226	3 709 702	3 974 529	4 522 678	5 157 491	5 900 312	6 514 168	6 791 044	7 063 603	7 387 666	7 731 392	8 067 375	8 187 177	8 193 096
Non Interest Income		95 780	102 193	144 126	151 420	130 850	142 394	114 775	134 889	181 454	235 947	177 317	177 242	203 115	141 538	199 623	215 697	217 842	279 263	332 148	339 884	338 163	325 715	336 734	367 299	473 005	507 140	552 237	562 957	555 252	501 904	486 051	531 701	374 412	370 027	403 914	424 269	664 049	722 881	778 610	794 921	844 528	815 965	813 966	880 280	880 292	941 756	931 590	860 481	836 486	861 839	902 295	882 635	855 602	954 106	1 189 506	1 443 730	1 428 383	1 562 940	1 511 811	1 476 086	1 516 894	1 579 390	1 381 405	1 398 335	1 413 317	1 531 078	1 798 761	1 880 871	1 916 274	2 208 784	2 403 310	2 989 186	2 371 869	2 798 234	2 856 880	2 732 769	2 076 634	2 772 567	2 665 035	2 461 776	1 867 308	2 273 925	2 231 402	2 094 159	1 489 294	1 968 829	2 071 498	2 439 175	2 168 404	3 126 664	2 990 131	2 943 571
Revenue		362 835 N/A	406 155 +12%	504 974 +24%	544 993 +8%	579 734 +6%	650 207 +12%	671 050 +3%	747 661 +11%	823 810 +10%	905 241 +10%	873 350 -4%	881 178 +1%	923 902 +5%	891 963 -3%	974 700 +9%	1 040 883 +7%	1 122 963 +8%	1 246 087 +11%	1 379 950 +11%	1 479 374 +7%	1 516 480 +3%	1 543 254 +2%	1 615 595 +5%	1 683 712 +4%	1 873 622 +11%	2 004 134 +7%	2 127 203 +6%	2 237 766 +5%	2 451 283 +10%	2 318 850 -5%	2 358 332 +2%	2 462 639 +4%	2 367 601 -4%	2 408 615 +2%	2 490 539 +3%	2 574 928 +3%	2 919 491 +13%	3 044 262 +4%	3 172 038 +4%	3 282 835 +3%	3 410 555 +4%	3 490 866 +2%	3 659 036 +5%	3 871 589 +6%	4 019 580 +4%	4 278 167 +6%	4 390 431 +3%	4 467 107 +2%	4 581 184 +3%	4 680 998 +2%	4 791 085 +2%	4 971 365 +4%	5 274 519 +6%	5 815 104 +10%	6 305 349 +8%	6 724 144 +7%	6 821 670 +1%	6 945 972 +2%	7 186 890 +3%	7 357 260 +2%	7 556 149 +3%	7 757 123 +3%	7 640 047 -2%	7 747 030 +1%	7 791 252 +1%	7 898 701 +1%	8 239 456 +4%	8 250 956 +0%	8 355 206 +1%	8 838 718 +6%	9 094 548 +3%	9 922 727 +9%	9 484 637 -4%	10 089 531 +6%	10 377 764 +3%	10 298 977 -1%	9 720 119 -6%	10 462 921 +8%	10 471 809 +0%	10 676 092 +2%	10 608 009 -1%	11 509 334 +8%	11 835 105 +3%	11 931 025 +1%	11 400 830 -4%	12 030 963 +6%	12 345 962 +3%	13 085 157 +6%	13 213 211 +1%	14 291 631 +8%	14 234 979 0%	13 980 534 -2%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7 327)	0	0	0	(24 781)	1 986	1 456	(7 029)	(9 485)	(68 949)	(68 136)	(59 776)	33 276	97 580	96 182	96 309	7 443	(3 090)	(2 027)	(1 197)	38 135	42 711	41 647	42 830	1 517	(39 242)	(82 970)	(151 772)	(407 923)	(663 330)	(915 705)	(1 196 627)	(1 369 160)	(1 278 477)	(1 306 179)	(1 327 042)	(1 279 383)	(1 239 628)	(963 041)	(814 201)	(770 499)	(677 748)	(821 890)	(830 188)	(717 418)	(794 036)	(1 022 756)	(1 573 530)	(2 127 021)	(2 947 999)	(2 681 739)	(2 359 506)	(2 614 611)	(2 080 163)	(1 918 307)	(1 816 882)	(615 583)	(437 481)	(1 017 604)	(865 332)	(731 729)	(44 560)	706 895	723 851	449 283	109 786	(149 610)	217 251
Non Interest Expense		(226 334)	(246 213)	(312 080)	(337 458)	(353 744)	(389 877)	(374 426)	(404 221)	(428 725)	(469 705)	(513 762)	(636 518)	(633 099)	(642 323)	(673 511)	(633 542)	(790 085)	(876 322)	(997 756)	(1 097 931)	(1 164 587)	(1 229 707)	(1 250 636)	(1 297 409)	(1 412 067)	(1 524 389)	(1 649 023)	(1 645 232)	(1 679 640)	(1 586 939)	(1 565 385)	(1 689 944)	(1 791 500)	(1 780 444)	(1 835 391)	(1 845 217)	(1 946 892)	(2 062 871)	(2 133 059)	(2 193 543)	(2 195 757)	(2 204 200)	(2 262 634)	(2 406 297)	(2 527 999)	(2 665 240)	(2 774 506)	(2 841 944)	(2 805 989)	(2 823 938)	(2 794 276)	(2 886 272)	(2 865 135)	(3 040 092)	(3 151 577)	(3 130 806)	(3 101 408)	(3 178 040)	(3 254 127)	(3 278 156)	(3 399 112)	(3 507 236)	(3 526 446)	(3 576 592)	(3 534 919)	(3 615 095)	(3 661 688)	(3 682 689)	(3 746 349)	(4 032 341)	(4 112 034)	(4 808 330)	(4 572 761)	(4 820 387)	(5 057 396)	(5 039 322)	(3 901 716)	(5 046 062)	(5 212 724)	(5 127 762)	(5 774 410)	(6 330 614)	(6 064 578)	(6 201 268)	(5 484 638)	(6 632 536)	(7 431 191)	(7 735 764)	(7 673 190)	(8 260 486)	(7 919 799)	(8 124 746)
Pre-Tax Income		136 501 N/A	159 942 +17%	192 894 +21%	207 535 +8%	225 990 +9%	260 330 +15%	296 624 +14%	343 440 +16%	395 085 +15%	435 536 +10%	359 588 -17%	244 660 -32%	290 803 +19%	249 640 -14%	301 189 +21%	407 341 +35%	332 878 -18%	369 765 +11%	382 194 +3%	381 443 0%	351 893 -8%	313 547 -11%	364 959 +16%	386 303 +6%	454 228 +18%	479 745 +6%	478 180 0%	570 868 +19%	746 862 +31%	712 231 -5%	772 737 +8%	765 666 -1%	566 616 -26%	559 222 -1%	587 012 +5%	669 935 +14%	1 005 875 +50%	1 078 971 +7%	1 135 161 +5%	1 185 601 +4%	1 222 241 +3%	1 283 576 +5%	1 394 375 +9%	1 464 095 +5%	1 529 716 +4%	1 655 638 +8%	1 657 572 +0%	1 667 993 +1%	1 776 712 +7%	1 817 818 +2%	1 913 839 +5%	1 933 321 +1%	2 001 461 +4%	2 111 682 +6%	2 238 067 +6%	2 396 711 +7%	2 351 102 -2%	2 489 455 +6%	2 626 584 +6%	2 752 062 +5%	2 877 654 +5%	3 010 259 +5%	3 150 560 +5%	3 356 237 +7%	3 485 834 +4%	3 605 858 +3%	3 755 878 +4%	3 738 079 0%	3 891 439 +4%	4 012 341 +3%	3 959 758 -1%	3 540 867 -11%	2 784 855 -21%	2 321 145 -17%	2 638 629 +14%	2 900 149 +10%	3 203 792 +10%	3 336 696 +4%	3 340 778 +0%	3 731 448 +12%	4 218 016 +13%	4 741 239 +12%	4 752 923 +0%	4 864 425 +2%	5 184 463 +7%	5 353 867 +3%	5 621 666 +5%	6 073 244 +8%	5 989 304 -1%	6 140 931 +3%	6 165 570 +0%	6 073 039 -2%
Net Income
Tax Provision		(43 582)	(54 368)	(61 146)	(55 740)	(48 128)	(54 084)	(64 144)	(81 778)	(101 532)	(101 724)	(90 881)	(66 212)	(83 868)	(82 479)	(91 277)	(117 603)	(95 843)	(107 062)	(108 530)	(109 589)	(101 809)	(91 101)	(108 497)	(115 205)	(137 306)	(143 848)	(145 951)	(171 327)	(217 658)	(199 181)	(205 150)	(198 928)	(147 954)	(144 778)	(150 040)	(169 839)	(253 221)	(271 253)	(288 136)	(298 959)	(306 785)	(322 514)	(349 398)	(366 541)	(386 995)	(418 468)	(418 859)	(421 348)	(444 530)	(454 652)	(478 755)	(483 606)	(500 626)	(526 290)	(557 913)	(597 503)	(561 202)	(593 597)	(621 540)	(651 442)	(701 830)	(733 801)	(769 242)	(816 002)	(847 770)	(866 009)	(916 902)	(913 508)	(952 196)	(1 047 359)	(993 674)	(875 058)	(683 184)	(495 776)	(626 704)	(709 838)	(684 173)	(710 529)	(644 862)	(698 990)	(891 086)	(1 005 829)	(1 010 245)	(1 031 988)	(1 093 420)	(1 125 426)	(1 204 786)	(1 217 377)	(1 122 554)	(1 150 230)	(1 123 626)	(1 199 967)
Income from Continuing Operations		92 919	105 574	131 748	151 795	177 862	206 246	232 480	261 662	293 553	333 812	268 707	178 448	206 935	167 161	209 912	289 738	237 035	262 703	273 664	271 854	250 084	222 446	256 462	271 098	316 922	335 897	332 229	399 541	529 204	513 050	567 587	566 738	418 662	414 444	436 972	500 096	752 654	807 718	847 025	886 642	915 456	961 062	1 044 977	1 097 554	1 142 721	1 237 170	1 238 713	1 246 645	1 332 182	1 363 166	1 435 084	1 449 715	1 500 835	1 585 392	1 680 154	1 799 208	1 789 900	1 895 858	2 005 044	2 100 620	2 175 824	2 276 458	2 381 318	2 540 235	2 638 064	2 739 849	2 838 976	2 824 571	2 939 243	2 964 982	2 966 084	2 665 809	2 101 671	1 825 369	2 011 925	2 190 311	2 519 619	2 626 167	2 695 916	3 032 458	3 326 930	3 735 410	3 742 678	3 832 437	4 091 043	4 228 441	4 416 880	4 855 867	4 866 750	4 990 701	5 041 944	4 873 072
Income to Minority Interest		(552)	(1 094)	(700)	(1 374)	(1 119)	(982)	(2 076)	(2 109)	(2 569)	(4 967)	(7 676)	(5 185)	(1 964)	(1 110)	4 614	0	0	2 028	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(6)	(2)	(4)	(1)	1	(38)	(37)	(45)	(48)	(18)	(19)	(13)	2	14	11	(15)	(33)	(48)	(10)	0	(13)	2	59
Net Income (Common)		92 367 N/A	104 480 +13%	131 048 +25%	150 421 +15%	176 743 +17%	205 264 +16%	230 404 +12%	259 553 +13%	290 984 +12%	328 845 +13%	261 031 -21%	173 263 -34%	204 971 +18%	166 051 -19%	214 526 +29%	292 635 +36%	237 035 -19%	264 731 +12%	273 664 +3%	271 854 -1%	250 084 -8%	222 446 -11%	256 462 +15%	271 098 +6%	316 922 +17%	335 897 +6%	332 229 -1%	399 541 +20%	529 204 +32%	513 050 -3%	567 587 +11%	566 738 0%	418 662 -26%	414 444 -1%	436 972 +5%	500 096 +14%	752 654 +51%	807 718 +7%	847 025 +5%	886 642 +5%	915 456 +3%	961 062 +5%	1 044 977 +9%	1 097 554 +5%	1 142 721 +4%	1 237 170 +8%	1 238 713 +0%	1 246 645 +1%	1 332 182 +7%	1 363 166 +2%	1 435 084 +5%	1 449 715 +1%	1 500 835 +4%	1 585 392 +6%	1 680 154 +6%	1 799 208 +7%	1 789 900 -1%	1 895 858 +6%	2 005 044 +6%	2 100 620 +5%	2 175 824 +4%	2 276 458 +5%	2 381 318 +5%	2 540 235 +7%	2 638 064 +4%	2 739 849 +4%	2 838 976 +4%	2 824 570 -1%	2 939 241 +4%	2 964 976 +1%	2 966 082 +0%	2 665 805 -10%	2 101 670 -21%	1 825 370 -13%	2 011 887 +10%	2 190 274 +9%	2 519 574 +15%	2 626 119 +4%	2 695 898 +3%	3 032 439 +12%	3 326 917 +10%	3 735 412 +12%	3 742 692 +0%	3 832 448 +2%	4 091 028 +7%	4 228 408 +3%	4 416 832 +4%	4 855 857 +10%	4 866 750 +0%	4 990 688 +3%	5 041 946 +1%	4 873 131 -3%
EPS (Diluted)		13.18 N/A	12.27 -7%	15.39 +25%	17.66 +15%	20.35 +15%	23.63 +16%	26.51 +12%	29.55 +11%	33.5 +13%	37.87 +13%	30.06 -21%	19.73 -34%	23.76 +20%	16.37 -31%	21.16 +29%	28.55 +35%	23.38 -18%	26.12 +12%	24.99 -4%	22.95 -8%	22.46 -2%	18.97 -16%	21.87 +15%	23.12 +6%	27.03 +17%	28.65 +6%	28.33 -1%	33.7 +19%	37.27 +11%	36.13 -3%	39.97 +11%	39.91 0%	27.95 -30%	29.19 +4%	30.78 +5%	35.23 +14%	50.24 +43%	56.88 +13%	57.33 +1%	51.43 -10%	57.71 +12%	55.75 -3%	60.62 +9%	63.67 +5%	64.45 +1%	53.9 -16%	54 +0%	54.33 +1%	58.06 +7%	59.41 +2%	62.54 +5%	63.18 +1%	65.41 +4%	69.09 +6%	73.22 +6%	78.41 +7%	78.01 -1%	82.63 +6%	87.39 +6%	91.56 +5%	94.83 +4%	99.21 +5%	103.78 +5%	110.7 +7%	114.97 +4%	119.41 +4%	123.73 +4%	123.1 -1%	128.1 +4%	129.21 +1%	129.26 +0%	116.18 -10%	91.59 -21%	79.56 -13%	87.69 +10%	95.46 +9%	109.81 +15%	114.45 +4%	117.49 +3%	132.16 +12%	144.99 +10%	162.8 +12%	163.11 +0%	167.02 +2%	178.29 +7%	184.28 +3%	192.49 +4%	211.63 +10%	212.1 +0%	217.5 +3%	219.74 +1%	212.38 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.