N

Nusatama Berkah Tbk PT
IDX:NTBK

Watchlist Manager
Nusatama Berkah Tbk PT
IDX:NTBK
Watchlist
Price: 90 IDR -2.17% Market Closed
Market Cap: Rp243B

Balance Sheet

Balance Sheet Decomposition
Nusatama Berkah Tbk PT

Balance Sheet
Nusatama Berkah Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
4 827
4 432
5 585
9 104
48 047
21 773
22 761
Cash
4 827
4 432
5 585
9 104
48 047
21 773
22 761
Total Receivables
14 822
17 208
12 706
8 404
19 664
34 884
57 179
Accounts Receivables
14 279
16 576
12 366
7 946
18 741
34 412
56 376
Other Receivables
543
632
341
458
923
472
803
Inventory
15 293
21 340
22 078
25 018
60 657
56 655
59 203
Other Current Assets
0
0
0
1 820
3 526
7 896
8 246
Total Current Assets
34 942
42 980
40 369
44 347
131 893
121 207
147 389
PP&E Net
9 720
9 239
15 864
16 244
19 656
20 633
19 621
Intangible Assets
0
0
0
0
497
367
379
Other Long-Term Assets
646
813
930
930
1 019
1 034
1 254
Total Assets
45 308
N/A
53 032
+17%
57 163
+8%
61 520
+8%
153 066
+149%
143 241
-6%
168 643
+18%
Liabilities
Accounts Payable
20 086
17 134
15 733
19 811
39 807
25 071
50 564
Accrued Liabilities
9
31
17
600
178
192
206
Short-Term Debt
5 857
16 900
22 400
10 000
9 000
10 000
9 000
Current Portion of Long-Term Debt
215
246
282
323
370
424
0
Other Current Liabilities
2 945
2 177
1 841
1 813
6 776
7 184
8 245
Total Current Liabilities
29 111
36 488
40 273
32 547
56 132
42 871
68 015
Long-Term Debt
2 235
1 991
1 712
1 367
997
573
0
Minority Interest
0
0
0
0
0
0
0
Other Liabilities
2 938
3 694
4 229
4 227
4 530
4 699
5 274
Total Liabilities
34 283
N/A
42 174
+23%
46 215
+10%
38 142
-17%
61 659
+62%
48 143
-22%
73 289
+52%
Equity
Common Stock
500
500
500
20 000
27 000
27 001
27 001
Retained Earnings
7 535
7 626
7 774
526
2 038
5 924
6 142
Additional Paid In Capital
3 247
3 247
3 247
3 247
62 776
62 776
62 776
Other Equity
257
515
572
394
407
602
564
Total Equity
11 025
N/A
10 858
-2%
10 949
+1%
23 379
+114%
91 407
+291%
95 098
+4%
95 354
+0%
Total Liabilities & Equity
45 308
N/A
53 032
+17%
57 163
+8%
61 520
+8%
153 066
+149%
143 241
-6%
168 643
+18%
Shares Outstanding
Common Shares Outstanding
3 400
3 400
3 400
3 400
2 700
2 700
2 700
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett