Maharaksa Biru Energi Tbk PT
IDX:OASA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Maharaksa Biru Energi Tbk PT
IDX:OASA
|
ID |
|
V
|
Vietnam Germany Steel Pipe JSC
VN:VGS
|
VN |
|
All for One Group SE
XETRA:A1OS
|
DE |
|
C
|
China Ting Group Holdings Ltd
HKEX:3398
|
HK |
|
Hellenic Telecommunications Organization SA
OTC:HLTOF
|
GR |
|
DKS Co Ltd
TSE:4461
|
JP |
|
G
|
Gas Malaysia Bhd
KLSE:GASMSIA
|
MY |
|
UPM-Kymmene Oyj
OMXH:UPM
|
FI |
|
Marcopolo SA
BOVESPA:POMO4
|
BR |
|
Indo National Ltd
NSE:NIPPOBATRY
|
IN |
|
Advantest Corp
TSE:6857
|
JP |
|
JUMBO Group Ltd
SGX:42R
|
SG |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
S
|
Shandong Ruifeng Chemical Co Ltd
SZSE:300243
|
CN |
|
J
|
Johnson & Johnson
BMV:JNJ
|
US |
Balance Sheet
Balance Sheet Decomposition
Maharaksa Biru Energi Tbk PT
Maharaksa Biru Energi Tbk PT
Balance Sheet
Maharaksa Biru Energi Tbk PT
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1 860
|
4 014
|
5 472
|
40 035
|
19 460
|
37 810
|
45 727
|
45 117
|
13 043
|
2 985
|
18 483
|
4 308
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 308
|
|
| Cash Equivalents |
1 860
|
4 014
|
5 472
|
40 035
|
19 460
|
37 810
|
45 727
|
45 117
|
13 043
|
2 985
|
18 483
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
134
|
0
|
647
|
34 425
|
25
|
1 507
|
0
|
|
| Total Receivables |
5 949
|
8 783
|
7 393
|
9 917
|
32 769
|
9 857
|
32
|
18
|
0
|
7 468
|
269 390
|
37 275
|
|
| Accounts Receivables |
5 949
|
8 783
|
7 393
|
6 058
|
32 402
|
9 787
|
0
|
18
|
0
|
0
|
29 882
|
10 989
|
|
| Other Receivables |
0
|
0
|
0
|
3 858
|
367
|
70
|
32
|
0
|
0
|
7 468
|
239 507
|
26 286
|
|
| Inventory |
285
|
405
|
290
|
0
|
1 645
|
395
|
830
|
455
|
0
|
0
|
0
|
21
|
|
| Other Current Assets |
249
|
0
|
25
|
337
|
164
|
0
|
341
|
198
|
166
|
8 519
|
75 026
|
7 404
|
|
| Total Current Assets |
8 343
|
13 393
|
13 180
|
50 289
|
54 038
|
48 195
|
46 929
|
46 434
|
47 634
|
18 996
|
364 405
|
49 008
|
|
| PP&E Net |
3 605
|
3 373
|
1 252
|
476
|
904
|
580
|
431
|
406
|
239
|
71 276
|
82 585
|
65 051
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71 276
|
82 585
|
65 051
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 410
|
9 649
|
15 686
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 470
|
4 470
|
4 191
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95 449
|
95 789
|
149 234
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
631
|
631
|
220 500
|
|
| Other Long-Term Assets |
37
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
102 956
|
212 508
|
248 430
|
|
| Total Assets |
11 986
N/A
|
16 774
+40%
|
14 440
-14%
|
50 765
+252%
|
54 941
+8%
|
48 775
-11%
|
47 360
-3%
|
46 840
-1%
|
47 872
+2%
|
293 778
+514%
|
760 388
+159%
|
736 414
-3%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
640
|
1 222
|
58
|
92
|
4 332
|
0
|
0
|
0
|
0
|
4 239
|
6 737
|
9 424
|
|
| Accrued Liabilities |
0
|
23
|
27
|
140
|
304
|
150
|
81
|
0
|
0
|
19 180
|
747
|
7 883
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 324
|
|
| Current Portion of Long-Term Debt |
634
|
636
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
2 223
|
2 527
|
12 017
|
|
| Other Current Liabilities |
452
|
609
|
421
|
251
|
1 268
|
137
|
212
|
113
|
46
|
111 063
|
34 576
|
38 036
|
|
| Total Current Liabilities |
1 726
|
2 490
|
541
|
483
|
5 903
|
287
|
292
|
113
|
46
|
136 705
|
44 586
|
83 683
|
|
| Long-Term Debt |
788
|
560
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
6 771
|
4 179
|
1 389
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
410
|
802
|
1 205
|
|
| Other Liabilities |
70
|
193
|
606
|
91
|
195
|
378
|
636
|
316
|
81
|
71 566
|
44 983
|
48 045
|
|
| Total Liabilities |
2 584
N/A
|
3 243
+26%
|
1 153
-64%
|
575
-50%
|
6 099
+962%
|
664
-89%
|
928
+40%
|
429
-54%
|
128
-70%
|
214 631
+167 488%
|
92 947
-57%
|
131 911
+42%
|
|
| Equity | |||||||||||||
| Common Stock |
6 800
|
9 860
|
9 860
|
35 860
|
35 860
|
35 860
|
35 860
|
35 860
|
35 860
|
35 860
|
634 722
|
634 722
|
|
| Retained Earnings |
2 347
|
3 396
|
3 435
|
2 016
|
631
|
127
|
1 798
|
2 266
|
966
|
4 101
|
7 056
|
55 747
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
12 586
|
12 586
|
12 586
|
12 586
|
12 586
|
12 586
|
47 095
|
25 611
|
25 611
|
|
| Other Equity |
255
|
275
|
8
|
272
|
235
|
209
|
217
|
231
|
264
|
7 908
|
52
|
84
|
|
| Total Equity |
9 402
N/A
|
13 530
+44%
|
13 287
-2%
|
50 190
+278%
|
48 843
-3%
|
48 111
-1%
|
46 432
-3%
|
46 411
0%
|
47 744
+3%
|
79 147
+66%
|
667 441
+743%
|
604 502
-9%
|
|
| Total Liabilities & Equity |
11 986
N/A
|
16 774
+40%
|
14 440
-14%
|
50 765
+252%
|
54 941
+8%
|
48 775
-11%
|
47 360
-3%
|
46 840
-1%
|
47 872
+2%
|
293 778
+514%
|
760 388
+159%
|
736 414
-3%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
68
|
99
|
99
|
1 837
|
1 837
|
1 837
|
1 837
|
1 837
|
1 837
|
1 837
|
6 347
|
6 347
|
|