M

Maharaksa Biru Energi Tbk PT
IDX:OASA

Watchlist Manager
Maharaksa Biru Energi Tbk PT
IDX:OASA
Watchlist
Price: 344 IDR -4.44% Market Closed
Market Cap: Rp2.2T

Balance Sheet

Balance Sheet Decomposition
Maharaksa Biru Energi Tbk PT

Balance Sheet
Maharaksa Biru Energi Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 860
4 014
5 472
40 035
19 460
37 810
45 727
45 117
13 043
2 985
18 483
4 308
Cash
0
0
0
0
0
0
0
0
0
0
0
4 308
Cash Equivalents
1 860
4 014
5 472
40 035
19 460
37 810
45 727
45 117
13 043
2 985
18 483
0
Short-Term Investments
0
0
0
0
0
134
0
647
34 425
25
1 507
0
Total Receivables
5 949
8 783
7 393
9 917
32 769
9 857
32
18
0
7 468
269 390
37 275
Accounts Receivables
5 949
8 783
7 393
6 058
32 402
9 787
0
18
0
0
29 882
10 989
Other Receivables
0
0
0
3 858
367
70
32
0
0
7 468
239 507
26 286
Inventory
285
405
290
0
1 645
395
830
455
0
0
0
21
Other Current Assets
249
0
25
337
164
0
341
198
166
8 519
75 026
7 404
Total Current Assets
8 343
13 393
13 180
50 289
54 038
48 195
46 929
46 434
47 634
18 996
364 405
49 008
PP&E Net
3 605
3 373
1 252
476
904
580
431
406
239
71 276
82 585
65 051
PP&E Gross
0
0
0
0
0
0
0
0
0
71 276
82 585
65 051
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
4 410
9 649
15 686
Intangible Assets
0
0
0
0
0
0
0
0
0
4 470
4 470
4 191
Note Receivable
0
0
0
0
0
0
0
0
0
95 449
95 789
149 234
Long-Term Investments
0
0
0
0
0
0
0
0
0
631
631
220 500
Other Long-Term Assets
37
0
8
0
0
0
0
0
0
102 956
212 508
248 430
Total Assets
11 986
N/A
16 774
+40%
14 440
-14%
50 765
+252%
54 941
+8%
48 775
-11%
47 360
-3%
46 840
-1%
47 872
+2%
293 778
+514%
760 388
+159%
736 414
-3%
Liabilities
Accounts Payable
640
1 222
58
92
4 332
0
0
0
0
4 239
6 737
9 424
Accrued Liabilities
0
23
27
140
304
150
81
0
0
19 180
747
7 883
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
16 324
Current Portion of Long-Term Debt
634
636
35
0
0
0
0
0
0
2 223
2 527
12 017
Other Current Liabilities
452
609
421
251
1 268
137
212
113
46
111 063
34 576
38 036
Total Current Liabilities
1 726
2 490
541
483
5 903
287
292
113
46
136 705
44 586
83 683
Long-Term Debt
788
560
6
0
0
0
0
0
0
6 771
4 179
1 389
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
410
802
1 205
Other Liabilities
70
193
606
91
195
378
636
316
81
71 566
44 983
48 045
Total Liabilities
2 584
N/A
3 243
+26%
1 153
-64%
575
-50%
6 099
+962%
664
-89%
928
+40%
429
-54%
128
-70%
214 631
+167 488%
92 947
-57%
131 911
+42%
Equity
Common Stock
6 800
9 860
9 860
35 860
35 860
35 860
35 860
35 860
35 860
35 860
634 722
634 722
Retained Earnings
2 347
3 396
3 435
2 016
631
127
1 798
2 266
966
4 101
7 056
55 747
Additional Paid In Capital
0
0
0
12 586
12 586
12 586
12 586
12 586
12 586
47 095
25 611
25 611
Other Equity
255
275
8
272
235
209
217
231
264
7 908
52
84
Total Equity
9 402
N/A
13 530
+44%
13 287
-2%
50 190
+278%
48 843
-3%
48 111
-1%
46 432
-3%
46 411
0%
47 744
+3%
79 147
+66%
667 441
+743%
604 502
-9%
Total Liabilities & Equity
11 986
N/A
16 774
+40%
14 440
-14%
50 765
+252%
54 941
+8%
48 775
-11%
47 360
-3%
46 840
-1%
47 872
+2%
293 778
+514%
760 388
+159%
736 414
-3%
Shares Outstanding
Common Shares Outstanding
68
99
99
1 837
1 837
1 837
1 837
1 837
1 837
1 837
6 347
6 347
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett