Obm Drilchem Tbk PT
IDX:OBMD
Balance Sheet
Balance Sheet Decomposition
Obm Drilchem Tbk PT
Obm Drilchem Tbk PT
Balance Sheet
Obm Drilchem Tbk PT
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
12 141
|
24 382
|
9 219
|
28 276
|
44 756
|
77 561
|
104 471
|
|
| Cash Equivalents |
12 141
|
24 382
|
9 219
|
28 276
|
44 756
|
77 561
|
104 471
|
|
| Total Receivables |
15 135
|
15 018
|
29 809
|
24 459
|
38 677
|
44 322
|
52 588
|
|
| Accounts Receivables |
14 358
|
11 810
|
25 866
|
24 272
|
38 404
|
44 300
|
52 475
|
|
| Other Receivables |
777
|
3 208
|
3 943
|
187
|
274
|
21
|
113
|
|
| Inventory |
3 690
|
1 221
|
622
|
16 529
|
17 523
|
18 448
|
11 107
|
|
| Other Current Assets |
2 403
|
228
|
150
|
1 691
|
11
|
287
|
0
|
|
| Total Current Assets |
33 369
|
40 849
|
39 800
|
70 955
|
100 968
|
140 618
|
168 166
|
|
| PP&E Net |
8 091
|
6 234
|
25 688
|
24 467
|
23 362
|
26 296
|
27 661
|
|
| Note Receivable |
5 672
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6 524
|
3 568
|
5 591
|
5 752
|
6 206
|
9 229
|
9 027
|
|
| Total Assets |
53 655
N/A
|
50 652
-6%
|
71 079
+40%
|
101 175
+42%
|
130 536
+29%
|
176 143
+35%
|
204 854
+16%
|
|
| Liabilities | ||||||||
| Accounts Payable |
12
|
1 502
|
179
|
0
|
683
|
13 628
|
3 312
|
|
| Accrued Liabilities |
0
|
0
|
439
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
5 064
|
0
|
5 714
|
2 439
|
2 997
|
4 128
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
955
|
942
|
1 023
|
816
|
|
| Other Current Liabilities |
1 290
|
1 300
|
2 478
|
2 133
|
8 917
|
13 716
|
11 092
|
|
| Total Current Liabilities |
6 366
|
2 801
|
8 808
|
5 528
|
13 538
|
32 495
|
15 220
|
|
| Long-Term Debt |
1 405
|
972
|
3 263
|
1 651
|
692
|
2 102
|
8 522
|
|
| Other Liabilities |
10 707
|
15 319
|
7 656
|
4 464
|
5 518
|
6 249
|
7 034
|
|
| Total Liabilities |
18 478
N/A
|
19 091
+3%
|
19 728
+3%
|
11 642
-41%
|
19 748
+70%
|
40 846
+107%
|
30 777
-25%
|
|
| Equity | ||||||||
| Common Stock |
2 000
|
2 000
|
27 300
|
27 500
|
40 300
|
40 300
|
40 300
|
|
| Retained Earnings |
30 764
|
25 514
|
3 406
|
7 956
|
15 945
|
40 331
|
78 967
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
31 855
|
32 432
|
32 432
|
32 432
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
15 032
|
|
| Other Equity |
2 413
|
4 047
|
20 645
|
22 222
|
22 111
|
22 233
|
7 346
|
|
| Total Equity |
35 177
N/A
|
31 560
-10%
|
51 351
+63%
|
89 533
+74%
|
110 787
+24%
|
135 296
+22%
|
174 077
+29%
|
|
| Total Liabilities & Equity |
53 655
N/A
|
50 652
-6%
|
71 079
+40%
|
101 175
+42%
|
130 536
+29%
|
176 143
+35%
|
204 854
+16%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
732
|
732
|
732
|
550
|
806
|
806
|
806
|
|