Oscar Mitra Sukses Sejahtera Tbk PT
IDX:OLIV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Oscar Mitra Sukses Sejahtera Tbk PT
IDX:OLIV
|
ID |
|
LiveOne Inc
NASDAQ:LVO
|
US |
|
Amber Enterprises India Ltd
NSE:AMBER
|
IN |
Balance Sheet
Balance Sheet Decomposition
Oscar Mitra Sukses Sejahtera Tbk PT
Oscar Mitra Sukses Sejahtera Tbk PT
Balance Sheet
Oscar Mitra Sukses Sejahtera Tbk PT
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 136
|
393
|
7 019
|
1 997
|
346
|
|
| Cash |
1 136
|
393
|
7 019
|
1 997
|
346
|
|
| Total Receivables |
1 765
|
4 994
|
16 186
|
9 565
|
5 106
|
|
| Accounts Receivables |
1 698
|
4 945
|
16 079
|
9 466
|
5 030
|
|
| Other Receivables |
66
|
49
|
107
|
99
|
76
|
|
| Inventory |
9 637
|
15 571
|
32 246
|
31 890
|
33 514
|
|
| Other Current Assets |
0
|
212
|
4 280
|
5 993
|
2 103
|
|
| Total Current Assets |
12 537
|
21 169
|
59 731
|
49 445
|
41 070
|
|
| PP&E Net |
2 489
|
9 491
|
9 921
|
12 240
|
9 707
|
|
| Intangible Assets |
0
|
0
|
228
|
200
|
171
|
|
| Other Long-Term Assets |
75
|
91
|
102
|
789
|
2 293
|
|
| Total Assets |
15 101
N/A
|
30 751
+104%
|
69 981
+128%
|
62 674
-10%
|
53 241
-15%
|
|
| Liabilities | ||||||
| Accounts Payable |
2 663
|
3 396
|
5 459
|
2 037
|
1 111
|
|
| Accrued Liabilities |
30
|
57
|
163
|
257
|
173
|
|
| Short-Term Debt |
0
|
5 941
|
6 679
|
6 925
|
5 103
|
|
| Current Portion of Long-Term Debt |
574
|
720
|
815
|
782
|
747
|
|
| Other Current Liabilities |
4 591
|
624
|
546
|
421
|
256
|
|
| Total Current Liabilities |
7 859
|
10 738
|
13 663
|
10 422
|
7 391
|
|
| Long-Term Debt |
0
|
2 893
|
2 078
|
1 296
|
449
|
|
| Minority Interest |
0
|
10
|
10
|
10
|
10
|
|
| Other Liabilities |
342
|
213
|
93
|
36
|
49
|
|
| Total Liabilities |
8 201
N/A
|
13 855
+69%
|
15 844
+14%
|
11 764
-26%
|
7 899
-33%
|
|
| Equity | ||||||
| Common Stock |
5 650
|
15 000
|
19 001
|
19 009
|
19 009
|
|
| Retained Earnings |
1 309
|
1 968
|
2 713
|
519
|
6 093
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
58
|
72
|
32 424
|
32 420
|
32 427
|
|
| Total Equity |
6 901
N/A
|
16 896
+145%
|
54 138
+220%
|
50 910
-6%
|
45 342
-11%
|
|
| Total Liabilities & Equity |
15 101
N/A
|
30 751
+104%
|
69 981
+128%
|
62 674
-10%
|
53 241
-15%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
1 900
|
1 500
|
1 900
|
1 900
|
1 900
|
|