PT Solusi Kemasan Digital Tbk
IDX:PACK
Income Statement
Earnings Waterfall
PT Solusi Kemasan Digital Tbk
Income Statement
PT Solusi Kemasan Digital Tbk
| Dec-2024 | Jun-2025 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
1 485
|
0
|
|
| Revenue |
54 702
N/A
|
75 252
+38%
|
|
| Gross Profit | |||
| Cost of Revenue |
(40 843)
|
(58 031)
|
|
| Gross Profit |
13 859
N/A
|
17 221
+24%
|
|
| Operating Income | |||
| Operating Expenses |
(11 230)
|
(11 230)
|
|
| Selling, General & Administrative |
(9 729)
|
(9 729)
|
|
| Depreciation & Amortization |
(1 674)
|
(1 674)
|
|
| Other Operating Expenses |
173
|
173
|
|
| Operating Income |
2 629
N/A
|
5 991
+128%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(1 453)
|
(1 452)
|
|
| Total Other Income |
(5)
|
(5)
|
|
| Pre-Tax Income |
1 171
N/A
|
4 534
+287%
|
|
| Net Income | |||
| Tax Provision |
(272)
|
(1 011)
|
|
| Income from Continuing Operations |
900
|
3 523
|
|
| Income to Minority Interest |
0
|
(26)
|
|
| Net Income (Common) |
900
N/A
|
3 497
+289%
|
|
| EPS (Diluted) |
0.58
N/A
|
6.7
+1 055%
|
|