Watchlist Manager

Watchlist

Price: 535 IDR 0.94% Market Closed

Market Cap: Rp742.3B

	Panorama Sentrawisata Tbk PT IDX:PANR	ID
	Qilian International Holding Group Ltd NASDAQ:QLI	CN

Income Statement

Currency: IDR

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2 335	2 658	3 562	3 852	3 723	3 430	3 523	3 138	4 544	5 789	4 696	7 212	7 089	8 301	10 870	10 811	11 435	11 474	11 960	9 618	11 840	12 366	11 972	14 018	15 259	16 050	18 182	18 666	15 785	15 818	15 041	17 361	20 689	22 644	24 424	24 317	26 181	26 299	29 516	32 016	38 698	45 032	48 996	54 872	55 206	60 077	63 771	65 495	72 330	68 195	73 956	61 236	71 128	80 944	86 711	100 662	104 874	103 700	97 211	99 483	87 243	84 847	73 981	68 493	66 953	62 512	67 389	70 111	65 492	66 589	60 600	57 059	67 671	65 194	69 371	66 264	54 862	52 784	49 655	47 930	42 773	40 694	39 440	43 261	51 951	52 563	53 053	52 253	41 868	0	0	0	0
Revenue	531 086 N/A	531 367 +0%	504 839 -5%	499 583 -1%	519 773 +4%	539 239 +4%	575 637 +7%	610 013 +6%	597 825 -2%	626 717 +5%	690 136 +10%	734 340 +6%	741 574 +1%	758 848 +2%	795 191 +5%	825 495 +4%	889 918 +8%	959 361 +8%	1 015 539 +6%	1 057 740 +4%	1 190 629 +13%	1 266 727 +6%	1 428 025 +13%	1 616 205 +13%	1 647 142 +2%	1 627 407 -1%	1 595 595 -2%	1 521 098 -5%	1 524 934 +0%	1 575 732 +3%	1 632 035 +4%	1 704 236 +4%	1 858 711 +9%	1 911 134 +3%	2 061 133 +8%	2 209 279 +7%	2 008 340 -9%	2 143 198 +7%	2 283 114 +7%	2 472 683 +8%	2 554 433 +3%	1 612 267 -37%	1 154 958 -28%	756 298 -35%	1 693 743 +124%	1 460 477 -14%	1 815 226 +24%	1 863 446 +3%	1 956 049 +5%	2 011 300 +3%	2 035 211 +1%	2 029 487 0%	1 923 139 -5%	1 975 268 +3%	2 010 308 +2%	1 890 964 -6%	2 133 214 +13%	1 930 719 -9%	1 830 233 -5%	1 956 018 +7%	2 006 137 +3%	2 097 193 +5%	2 202 040 +5%	2 273 980 +3%	2 036 942 -10%	2 050 150 +1%	2 028 490 -1%	1 917 168 -5%	1 951 163 +2%	1 850 480 -5%	1 192 049 -36%	1 049 602 -12%	793 212 -24%	428 690 -46%	489 707 +14%	269 009 -45%	101 574 -62%	270 579 +166%	534 639 +98%	894 353 +67%	1 526 643 +71%	2 307 479 +51%	2 476 142 +7%	2 715 552 +10%	2 858 881 +5%	2 673 022 -7%	2 993 461 +12%	3 065 801 +2%	3 094 277 +1%	3 300 084 +7%	3 384 463 +3%	3 456 991 +2%	3 807 725 +10%
Gross Profit
Cost of Revenue	(490 429)	(496 750)	(481 536)	(472 546)	(483 059)	(497 128)	(529 085)	(565 677)	(550 838)	(576 738)	(633 630)	(672 092)	(681 340)	(701 001)	(732 631)	(760 276)	(815 998)	(875 459)	(925 356)	(962 815)	(1 082 604)	(1 151 845)	(1 304 212)	(1 481 024)	(1 518 831)	(1 500 000)	(1 462 093)	(1 395 615)	(1 380 142)	(1 424 041)	(1 484 401)	(1 541 573)	(1 689 986)	(1 734 217)	(1 867 390)	(2 002 016)	(1 786 187)	(1 913 317)	(2 035 524)	(2 207 017)	(2 280 810)	(1 323 783)	(838 835)	(436 558)	(1 369 529)	(1 131 201)	(1 466 659)	(1 507 250)	(1 567 457)	(1 608 913)	(1 633 353)	(1 628 079)	(1 523 586)	(1 552 197)	(1 557 386)	(1 477 811)	(1 691 788)	(1 544 242)	(1 464 745)	(1 499 060)	(1 504 375)	(1 566 455)	(1 678 565)	(1 765 377)	(1 667 452)	(1 727 454)	(1 703 780)	(1 629 174)	(1 594 631)	(1 526 390)	(987 524)	(922 581)	(728 944)	(412 342)	(476 097)	(264 798)	(91 311)	(247 725)	(484 295)	(806 772)	(1 378 662)	(2 081 746)	(2 206 729)	(2 413 396)	(2 549 146)	(2 387 094)	(2 693 357)	(2 752 871)	(2 728 015)	(2 918 235)	(2 999 883)	(3 067 051)	(3 390 223)
Gross Profit	40 657 N/A	34 617 -15%	23 303 -33%	27 037 +16%	36 714 +36%	42 111 +15%	46 552 +11%	44 336 -5%	46 987 +6%	49 979 +6%	56 507 +13%	62 249 +10%	60 234 -3%	57 848 -4%	62 560 +8%	65 218 +4%	73 920 +13%	83 901 +14%	90 183 +7%	94 926 +5%	108 024 +14%	114 884 +6%	123 814 +8%	135 181 +9%	128 311 -5%	127 406 -1%	133 501 +5%	125 483 -6%	144 792 +15%	151 692 +5%	147 635 -3%	162 664 +10%	168 725 +4%	176 917 +5%	193 743 +10%	207 263 +7%	222 154 +7%	229 881 +3%	247 590 +8%	265 666 +7%	273 624 +3%	288 484 +5%	316 123 +10%	319 740 +1%	324 213 +1%	329 276 +2%	348 567 +6%	356 196 +2%	388 593 +9%	402 387 +4%	401 857 0%	401 406 0%	399 552 0%	423 069 +6%	452 921 +7%	413 153 -9%	441 425 +7%	386 476 -12%	365 487 -5%	456 958 +25%	501 762 +10%	530 740 +6%	523 478 -1%	508 606 -3%	369 490 -27%	322 697 -13%	324 710 +1%	287 994 -11%	356 532 +24%	324 090 -9%	204 524 -37%	127 021 -38%	64 268 -49%	16 349 -75%	13 610 -17%	4 211 -69%	10 263 +144%	22 853 +123%	50 345 +120%	87 581 +74%	147 981 +69%	225 733 +53%	269 413 +19%	302 156 +12%	309 735 +3%	285 928 -8%	300 104 +5%	312 930 +4%	366 262 +17%	381 850 +4%	384 580 +1%	389 940 +1%	417 503 +7%
Operating Income
Operating Expenses	(44 610)	(47 305)	(46 836)	(45 183)	(39 552)	(39 579)	(39 973)	(41 593)	(45 857)	(47 538)	(51 805)	(53 262)	(55 435)	(56 955)	(57 348)	(60 270)	(64 586)	(67 925)	(71 886)	(76 939)	(83 379)	(87 798)	(90 896)	(99 311)	(109 006)	(112 441)	(117 065)	(115 705)	(116 180)	(120 399)	(126 547)	(137 285)	(140 942)	(145 928)	(155 554)	(159 398)	(171 603)	(180 561)	(185 694)	(199 934)	(199 835)	(202 284)	(224 713)	(226 436)	(221 825)	(224 341)	(229 405)	(233 398)	(267 704)	(280 074)	(278 539)	(273 605)	(291 194)	(295 459)	(319 552)	(336 527)	(338 816)	(370 812)	(384 061)	(410 825)	(431 972)	(456 123)	(459 053)	(470 396)	(332 575)	(290 719)	(255 691)	(219 467)	(295 968)	(294 853)	(263 334)	(220 393)	(182 885)	(132 492)	(107 448)	(93 203)	(101 871)	(106 788)	(113 755)	(126 149)	(121 068)	(126 806)	(137 509)	(147 445)	(161 497)	(171 792)	(174 218)	(182 489)	(192 270)	(194 713)	(198 380)	(200 050)	(206 412)
Selling, General & Administrative	(44 578)	(47 261)	(46 783)	(45 164)	(33 753)	(37 946)	(36 744)	(36 996)	(39 337)	(41 016)	(45 314)	(46 802)	(49 303)	(52 438)	(54 406)	(58 662)	(64 507)	(67 845)	(71 765)	(76 799)	(83 299)	(87 719)	(90 817)	(99 232)	(108 926)	(112 361)	(116 985)	(115 626)	(116 096)	(120 275)	(126 424)	(137 142)	(140 842)	(145 850)	(155 515)	(159 418)	(171 603)	(180 511)	(185 644)	(199 864)	(182 084)	(179 060)	(193 830)	(187 381)	(203 530)	(206 242)	(210 871)	(219 829)	(242 191)	(253 655)	(253 564)	(238 480)	(255 379)	(260 113)	(281 780)	(309 207)	(308 263)	(348 155)	(362 484)	(383 153)	(395 910)	(417 628)	(419 896)	(436 206)	(304 829)	(268 154)	(235 525)	(197 567)	(272 414)	(272 299)	(243 564)	(197 307)	(159 609)	(118 512)	(95 028)	(83 261)	(76 643)	(80 929)	(83 046)	(95 404)	(93 863)	(109 143)	(120 930)	(130 348)	(137 380)	(146 866)	(153 331)	(158 150)	(166 738)	(171 962)	(174 336)	(179 833)	(178 898)
Depreciation & Amortization	(32)	(41)	(51)	(17)	(5 799)	(1 633)	(3 229)	(4 598)	(6 520)	(6 524)	(6 494)	(6 463)	(6 131)	(4 519)	(2 943)	(1 607)	(79)	0	(120)	(140)	(79)	0	(80)	(80)	(79)	0	(80)	(80)	(84)	(124)	(123)	(142)	(100)	(79)	0	19	0	0	0	0	(17 751)	(5 404)	(13 063)	(21 234)	(18 295)	(18 099)	(18 534)	(13 570)	(25 512)	(26 419)	(24 975)	(35 124)	(35 815)	(40 944)	(43 370)	(32 920)	(30 553)	(22 808)	(21 728)	(27 823)	(36 062)	(37 533)	(38 195)	(33 228)	(27 746)	(21 758)	(19 359)	(21 796)	(23 554)	(23 257)	(20 473)	(23 912)	(23 276)	(25 924)	(24 364)	(21 060)	(25 228)	(25 859)	(30 709)	(30 747)	(27 205)	(26 982)	(27 998)	(28 516)	(24 117)	(23 374)	(22 520)	(25 972)	(25 532)	(27 039)	(26 701)	(22 873)	(27 514)
Other Operating Expenses	0	(3)	0	0	0	0	0	0	0	0	3	3	0	0	0	0	0	(80)	0	0	0	(79)	0	0	0	(80)	0	0	0	0	0	0	0	0	(39)	0	0	(50)	(50)	(70)	0	(17 820)	(17 820)	(17 821)	0	0	0	0	0	0	0	0	0	5 598	5 598	5 600	0	151	151	151	0	(962)	(962)	(964)	0	(807)	(807)	(104)	0	703	703	827	0	11 944	11 944	11 118	0	0	(0)	0	0	9 319	11 419	11 419	0	(1 552)	1 633	1 633	0	4 289	2 656	2 656	0
Operating Income	(3 953) N/A	(12 689) -221%	(23 534) -85%	(18 146) +23%	(2 838) +84%	2 533 N/A	6 580 +160%	2 744 -58%	1 131 -59%	2 440 +116%	4 700 +93%	8 984 +91%	4 800 -47%	891 -81%	5 211 +485%	4 949 -5%	9 334 +89%	15 978 +71%	18 299 +15%	17 989 -2%	24 646 +37%	27 086 +10%	32 918 +22%	35 870 +9%	19 305 -46%	14 966 -22%	16 437 +10%	9 777 -41%	28 612 +193%	31 292 +9%	21 087 -33%	25 379 +20%	27 783 +9%	30 988 +12%	38 188 +23%	47 864 +25%	50 551 +6%	49 320 -2%	61 896 +25%	65 732 +6%	73 788 +12%	86 200 +17%	91 410 +6%	93 304 +2%	102 389 +10%	104 935 +2%	119 162 +14%	122 798 +3%	120 889 -2%	122 314 +1%	123 319 +1%	127 803 +4%	108 358 -15%	127 612 +18%	133 371 +5%	76 627 -43%	102 609 +34%	15 665 -85%	(18 573) N/A	46 133 N/A	69 789 +51%	74 614 +7%	64 421 -14%	38 206 -41%	36 914 -3%	31 976 -13%	69 020 +116%	68 528 -1%	60 564 -12%	29 237 -52%	(58 810) N/A	(93 372) -59%	(118 618) -27%	(116 143) +2%	(93 838) +19%	(88 992) +5%	(91 608) -3%	(83 934) +8%	(63 410) +24%	(38 568) +39%	26 913 N/A	98 927 +268%	131 904 +33%	154 711 +17%	148 238 -4%	114 136 -23%	125 886 +10%	130 441 +4%	173 991 +33%	187 137 +8%	186 200 -1%	189 891 +2%	211 090 +11%
Pre-Tax Income
Interest Income Expense	(514)	1 035	910	2 496	(3 696)	(3 872)	(1 036)	(2 369)	316	78	(579)	(1 593)	(8 137)	(9 964)	(12 220)	(13 984)	(10 698)	(10 324)	(11 742)	(8 804)	(8 747)	(9 579)	(6 226)	(7 680)	(8 637)	(8 899)	(14 094)	(10 965)	(14 323)	(14 021)	(12 544)	(18 816)	(16 710)	(17 400)	(19 810)	(19 834)	(20 028)	(19 673)	(18 764)	(25 796)	(22 307)	(30 446)	(38 621)	(35 961)	(28 031)	(33 454)	(39 118)	(43 319)	(68 338)	(63 836)	(64 973)	(62 191)	(55 242)	(66 974)	(73 885)	(84 309)	(109 261)	(74 346)	(64 842)	(60 613)	(46 374)	(74 370)	(63 028)	(57 988)	(63 664)	(63 876)	(74 857)	(79 408)	(79 106)	(88 976)	(93 077)	(97 269)	(105 213)	(101 228)	(99 025)	(92 390)	(73 948)	(68 264)	(56 615)	(49 734)	(30 375)	(20 948)	(15 577)	(10 129)	(19 696)	(9 994)	(15 271)	(19 928)	(2 960)	(92)	3 270	8 132	2 815
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 600	0	0	0	151	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	7 991	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	2 709	2 709	2 709	2 745	2 302	2 382	2 477	2 470	1 277	1 192	1 099	1 308	700	705	703	674	647	0	784	636	708	912	775	743	218	352	213	212	665	467	613	822	577	0	0	0	1 114	0	0	0	(709)	0	26	684	214	4 920	387	20 755	19 575	16 134	20 554	(1 460)	(245)	(1 509)	210	3 596	6 259	6 631	5 079	5 864	7 401	7 104	7 027	3 959	180	168	165	1 174	1 621	2 161	2 761	1 083	3 016	792	1 373	2 447	6 035	4 766	9 386	4 151	63	587	(5 214)	1 128	0	0	0	0	0	149	3 636	3 872	4 457
Total Other Income	2 150	1 422	2 142	3 006	5 218	5 371	5 741	5 633	(1 502)	(1 526)	(1 851)	(4 006)	3 155	3 058	4 049	6 283	5 993	6 552	6 424	5 462	904	634	(1 379)	268	1 933	2 813	1 751	1 986	(1 000)	(1 716)	(305)	(2 153)	2 492	2 948	2 969	1 613	5 435	6 895	4 536	9 165	(2 088)	(3 723)	2 883	2 610	(4 855)	(4 150)	(6 212)	(17 861)	8 725	7 036	7 113	19 954	8 735	12 025	10 376	32 350	19 793	36 388	39 759	15 253	30 096	31 152	30 606	27 030	7 757	7 071	2 651	11 637	(603)	1 625	510	(4 327)	(17 286)	(13 810)	(10 639)	(48 560)	(3 160)	(2 909)	(675)	53 922	25 983	25 686	36 554	16 807	28 653	27 688	17 965	13 543	274 652	274 942	277 945	278 002	2 441
Pre-Tax Income	392 N/A	(7 523) N/A	(17 773) -136%	(9 900) +44%	985 N/A	6 413 +551%	13 761 +115%	8 477 -38%	1 223 -86%	2 184 +79%	3 369 +54%	4 693 +39%	518 -89%	(5 308) N/A	(2 255) +58%	(2 076) +8%	5 276 N/A	12 206 +131%	13 765 +13%	15 281 +11%	17 512 +15%	19 053 +9%	26 088 +37%	29 201 +12%	12 820 -56%	9 230 -28%	4 305 -53%	1 009 -77%	13 954 +1 283%	16 023 +15%	8 851 -45%	5 232 -41%	14 142 +170%	16 536 +17%	21 347 +29%	29 643 +39%	37 071 +25%	36 542 -1%	47 668 +30%	49 101 +3%	48 684 -1%	52 031 +7%	55 698 +7%	60 637 +9%	69 718 +15%	72 252 +4%	74 221 +3%	82 374 +11%	80 851 -2%	81 648 +1%	86 013 +5%	84 107 -2%	67 206 -20%	71 154 +6%	70 071 -2%	28 262 -60%	19 551 -31%	(15 662) N/A	(38 576) -146%	6 639 N/A	60 912 +817%	38 501 -37%	39 026 +1%	11 208 -71%	(18 813) N/A	(24 661) -31%	(3 022) +88%	1 931 N/A	(17 525) N/A	(55 953) -219%	(148 616) -166%	(193 886) -30%	(238 100) -23%	(230 389) +3%	(202 128) +12%	(227 495) -13%	(162 680) +28%	(150 341) +8%	(111 314) +26%	(30 230) +73%	30 575 N/A	104 251 +241%	147 667 +42%	162 517 +10%	157 196 -3%	131 829 -16%	128 580 -2%	124 055 -4%	445 684 +259%	462 135 +4%	471 051 +2%	479 897 +2%	220 804 -54%
Net Income
Tax Provision	(148)	3 100	6 174	2 451	581	(1 717)	(3 913)	(1 574)	(1 034)	(1 330)	(2 146)	(2 450)	(693)	964	221	202	(2 717)	(4 605)	(5 370)	(6 001)	(8 208)	(8 850)	(9 599)	(11 561)	(4 129)	(3 077)	(3 295)	(1 606)	(5 060)	(5 724)	(3 207)	(111)	(5 345)	(6 175)	(7 002)	(10 894)	(14 648)	(14 032)	(18 381)	(17 093)	(15 763)	(17 622)	(17 308)	(18 740)	(22 125)	(21 998)	(22 986)	(25 790)	(20 820)	(21 008)	(21 040)	(23 311)	(16 560)	(15 707)	(18 573)	(8 340)	(16 645)	(12 494)	1 496	(7 557)	(24 822)	(22 118)	(25 446)	(16 400)	(6 224)	(3 788)	(7 789)	(7 052)	(4 992)	(853)	14 059	18 101	22 426	16 226	17 085	22 501	27 870	30 042	19 767	5 600	(1 191)	(14 778)	(21 633)	(18 931)	(33 706)	(26 429)	(29 868)	(36 250)	(43 421)	(48 953)	(50 079)	(52 553)	(55 071)
Income from Continuing Operations	244	(4 422)	(11 598)	(7 448)	1 566	4 696	9 848	6 903	190	852	1 222	2 242	(175)	(4 343)	(2 033)	(1 873)	2 558	7 603	8 396	9 281	9 304	10 203	16 488	17 639	8 691	6 152	1 010	(597)	8 894	10 298	5 643	5 120	8 797	10 361	14 345	18 749	22 423	22 510	29 287	32 008	32 921	34 409	38 391	41 898	47 593	50 255	51 235	56 584	60 030	60 640	64 972	60 795	50 646	55 446	51 498	19 923	2 906	(28 155)	(37 079)	(917)	36 090	16 385	13 582	(5 191)	(25 037)	(28 449)	(10 811)	(5 121)	(22 517)	(56 805)	(134 557)	(175 786)	(215 674)	(214 162)	(185 044)	(204 994)	(134 810)	(120 299)	(91 547)	(24 630)	29 384	89 473	126 034	143 586	123 490	105 400	98 712	87 805	402 263	413 182	420 971	427 344	165 733
Income to Minority Interest	1 061	1 065	2 128	1 370	574	267	(810)	(388)	237	394	919	581	402	1 134	386	267	(95)	(622)	(920)	(1 259)	(2 210)	(2 588)	(3 554)	(3 542)	(3 630)	(2 557)	(2 410)	(3 328)	(3 156)	(4 177)	(3 270)	(2 480)	(2 384)	(3 353)	(4 477)	(3 643)	(7 100)	401	(2 186)	(4 088)	0	(5 980)	(7 781)	(8 259)	(8 325)	(9 272)	(5 922)	(5 302)	(13 913)	(13 756)	(17 843)	(18 482)	(1 638)	(2 518)	(1 888)	970	(19 567)	(12 819)	(13 035)	(17 971)	(31 743)	(35 164)	(28 712)	(31 761)	(13 391)	(7 016)	(22 105)	(21 252)	(21 563)	(12 938)	13 767	29 175	37 701	38 026	31 376	28 256	31 534	30 244	23 316	14 670	(17 140)	(43 443)	(55 099)	(63 973)	(60 374)	(51 856)	(48 721)	(48 540)	(66 931)	(69 699)	(73 674)	(72 179)	(76 402)
Net Income (Common)	1 306 N/A	(3 357) N/A	(9 470) -182%	(6 078) +36%	2 139 N/A	4 964 +132%	9 039 +82%	6 516 -28%	427 -93%	1 246 +192%	2 141 +72%	2 823 +32%	227 -92%	(3 209) N/A	(1 647) +49%	(1 606) +2%	2 463 N/A	6 980 +183%	7 475 +7%	8 021 +7%	7 094 -12%	7 616 +7%	12 936 +70%	14 099 +9%	5 061 -64%	3 596 -29%	(1 401) N/A	(3 926) -180%	5 739 N/A	6 120 +7%	2 373 -61%	2 640 +11%	6 413 +143%	7 008 +9%	9 868 +41%	15 106 +53%	15 323 +1%	22 911 +50%	27 100 +18%	27 919 +3%	32 921 +18%	35 553 +8%	37 734 +6%	40 762 +8%	39 268 -4%	40 981 +4%	45 312 +11%	51 282 +13%	46 117 -10%	46 883 +2%	47 128 +1%	42 633 -10%	49 008 +15%	52 928 +8%	49 610 -6%	20 572 -59%	(16 661) N/A	(40 974) -146%	(50 114) -22%	(18 889) +62%	4 347 N/A	(18 781) N/A	(15 132) +19%	(36 954) -144%	(38 427) -4%	(35 465) +8%	(32 916) +7%	(26 373) +20%	(44 081) -67%	(69 743) -58%	(120 790) -73%	(146 610) -21%	(177 973) -21%	(176 136) +1%	(153 668) +13%	(176 739) -15%	(103 275) +42%	(90 055) +13%	(68 231) +24%	(9 961) +85%	12 244 N/A	46 030 +276%	70 935 +54%	79 613 +12%	63 116 -21%	53 544 -15%	49 991 -7%	39 266 -21%	335 332 +754%	343 484 +2%	347 297 +1%	355 164 +2%	89 331 -75%
EPS (Diluted)	1.09 N/A	-2.79 N/A	-7.89 -183%	-5.06 +36%	1.78 N/A	4.13 +132%	7.52 +82%	5.42 -28%	0.36 -93%	1.03 +186%	1.78 +73%	2.35 +32%	0.19 -92%	-2.67 N/A	-1.37 +49%	-1.34 +2%	2.05 N/A	5.82 +184%	6.23 +7%	6.69 +7%	5.91 -12%	6.35 +7%	10.79 +70%	11.76 +9%	4.22 -64%	3 -29%	-1.17 N/A	-3.28 -180%	4.78 N/A	5.1 +7%	1.98 -61%	2.21 +12%	5.34 +142%	5.84 +9%	8.22 +41%	12.58 +53%	12.77 +2%	19.09 +49%	22.58 +18%	23.26 +3%	27.43 +18%	29.62 +8%	31.44 +6%	33.97 +8%	32.72 -4%	34.15 +4%	37.76 +11%	42.73 +13%	38.43 -10%	39.07 +2%	39.27 +1%	35.53 -10%	40.84 +15%	44.1 +8%	41.34 -6%	17.14 -59%	-13.88 N/A	-34.15 -146%	-41.77 -22%	-15.75 +62%	3.62 N/A	-15.65 N/A	-12.61 +19%	-30.8 -144%	-32.02 -4%	-29.56 +8%	-27.43 +7%	-21.98 +20%	-36.73 -67%	-58.12 -58%	-100.66 -73%	-122.18 -21%	-142.33 -16%	-146.78 -3%	-128.06 +13%	-147.28 -15%	-82.59 +44%	-75.05 +9%	-56.86 +24%	-8.3 +85%	9.79 N/A	36.81 +276%	56.73 +54%	63.67 +12%	50.48 -21%	38.58 -24%	36.03 -7%	29.41 -18%	243.93 +729%	247.55 +1%	250.3 +1%	255.97 +2%	64.38 -75%

Income Statement Balance Sheet Cash Flow Statement

Panorama Sentrawisata Tbk PT
IDX:PANR

Income Statement

Earnings Waterfall
Panorama Sentrawisata Tbk PT

Income Statement
Panorama Sentrawisata Tbk PT

See Also

Company

Help

Tools

Stocks

Panorama Sentrawisata Tbk PT IDX:PANR

Income Statement

Earnings Waterfall Panorama Sentrawisata Tbk PT

Income Statement Panorama Sentrawisata Tbk PT

See Also

Company

Help

Tools

Stocks

Panorama Sentrawisata Tbk PT
IDX:PANR

Earnings Waterfall
Panorama Sentrawisata Tbk PT

Income Statement
Panorama Sentrawisata Tbk PT