PT Primadaya Plastisindo Tbk
IDX:PDPP
Cash Flow Statement
Cash Flow Statement
PT Primadaya Plastisindo Tbk
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Cash Taxes Paid |
(10 447)
|
(8 056)
|
(9 978)
|
(9 504)
|
(12 573)
|
(13 252)
|
(11 183)
|
(10 838)
|
|
| Cash Interest Paid |
(5 420)
|
(5 294)
|
(4 864)
|
(4 605)
|
(4 595)
|
(6 698)
|
(9 332)
|
(11 838)
|
|
| Change in Working Capital |
(25 360)
|
(28 754)
|
(32 374)
|
(61 393)
|
(87 711)
|
(103 197)
|
(109 954)
|
(86 533)
|
|
| Cash from Operating Activities |
68 102
N/A
|
70 184
+3%
|
60 926
-13%
|
96 618
+59%
|
37 157
-62%
|
(1 312)
N/A
|
8 820
N/A
|
10 828
+23%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(59 792)
|
(47 839)
|
(69 597)
|
(80 923)
|
(186 354)
|
(187 628)
|
(164 543)
|
(124 308)
|
|
| Other Items |
(49 819)
|
30 197
|
48 531
|
50 350
|
50 350
|
21 000
|
2 650
|
650
|
|
| Cash from Investing Activities |
(109 611)
N/A
|
(17 642)
+84%
|
(21 066)
-19%
|
(30 573)
-45%
|
(136 004)
-345%
|
(166 628)
-23%
|
(161 893)
+3%
|
(123 658)
+24%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Debt |
(15 886)
|
(26 384)
|
(21 695)
|
(57 848)
|
106 084
|
148 783
|
146 848
|
121 583
|
|
| Cash Paid for Dividends |
(6 725)
|
0
|
0
|
(10 196)
|
(10 196)
|
0
|
0
|
(3 582)
|
|
| Cash from Financing Activities |
(22 611)
N/A
|
(33 109)
-46%
|
(28 420)
+14%
|
(68 045)
-139%
|
95 888
N/A
|
138 587
+45%
|
136 651
-1%
|
118 002
-14%
|
|
| Change in Cash | |||||||||
| Net Change in Cash |
(64 120)
N/A
|
19 434
N/A
|
11 440
-41%
|
(1 999)
N/A
|
(2 959)
-48%
|
(29 353)
-892%
|
(16 422)
+44%
|
5 172
N/A
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
8 310
N/A
|
22 345
+169%
|
(8 671)
N/A
|
15 696
N/A
|
(149 197)
N/A
|
(188 940)
-27%
|
(155 723)
+18%
|
(113 480)
+27%
|
|