Phapros Tbk PT banner

Phapros Tbk PT
IDX:PEHA

Watchlist Manager
Phapros Tbk PT Logo
Phapros Tbk PT
IDX:PEHA
Watchlist
Price: 262 IDR 0.77% Market Closed
Market Cap: Rp220.1B

Balance Sheet

Balance Sheet Decomposition
Phapros Tbk PT

Balance Sheet
Phapros Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
137 043
83 627
93 554
60 194
94 350
147 684
65 836
92 004
Cash
16 912
24 527
49 454
60 194
93 950
147 284
62 436
91 604
Cash Equivalents
120 131
59 100
44 100
0
400
400
3 400
400
Short-Term Investments
10 120
25 123
49 190
0
937
18 593
2 559
0
Total Receivables
361 306
471 354
592 293
456 787
439 373
450 917
526 259
336 608
Accounts Receivables
361 306
471 354
592 293
456 480
439 202
450 584
523 393
335 634
Other Receivables
0
0
0
307
171
333
2 866
974
Inventory
158 650
320 280
361 927
384 998
339 154
284 408
299 945
168 589
Other Current Assets
98 387
108 077
101 729
82 137
75 312
47 342
37 493
33 911
Total Current Assets
765 505
1 008 462
1 198 694
984 115
949 125
948 944
929 533
631 112
PP&E Net
367 076
621 467
644 246
672 784
634 034
605 539
557 305
506 569
PP&E Gross
367 076
621 467
644 246
672 784
634 034
605 539
557 305
506 569
Accumulated Depreciation
115 152
186 317
221 171
272 277
323 689
366 988
427 882
426 401
Intangible Assets
3 742
4 351
4 620
4 393
4 392
4 338
4 874
5 070
Goodwill
0
134 444
134 444
134 444
134 444
134 444
107 555
53 678
Long-Term Investments
19 633
80 698
96 467
97 141
96 979
97 068
123 536
123 633
Other Long-Term Assets
19 980
19 243
18 249
23 113
19 566
15 948
45 906
109 977
Other Assets
0
134 444
134 444
134 444
134 444
134 444
107 555
53 678
Total Assets
1 175 936
N/A
1 868 664
+59%
2 096 719
+12%
1 915 989
-9%
1 838 539
-4%
1 806 281
-2%
1 768 709
-2%
1 430 039
-19%
Liabilities
Accounts Payable
103 469
92 238
120 674
113 495
94 261
64 579
73 395
49 723
Accrued Liabilities
39 593
40 713
22 587
15 270
9 179
15 781
92 698
95 082
Short-Term Debt
20 000
558 500
994 829
899 678
604 985
529 324
553 433
392 982
Current Portion of Long-Term Debt
3 563
211 558
21 062
742
8 598
84 613
81 788
74 718
Other Current Liabilities
18 099
68 324
24 599
14 874
15 001
15 947
23 608
50 439
Total Current Liabilities
184 725
971 333
1 183 750
1 044 059
732 025
710 243
824 922
662 944
Long-Term Debt
209 315
21 062
0
22 415
263 278
229 543
167 354
278 589
Deferred Income Tax
0
882
1 377
1 687
907
0
0
0
Minority Interest
0
20 810
21 097
21 256
21 491
20 766
19 374
13 369
Other Liabilities
80 506
85 588
89 983
106 920
101 353
94 679
99 676
95 384
Total Liabilities
474 545
N/A
1 099 676
+132%
1 296 207
+18%
1 196 337
-8%
1 119 053
-6%
1 055 231
-6%
1 111 327
+5%
1 050 286
-5%
Equity
Common Stock
84 000
84 000
84 000
84 000
84 000
84 000
84 000
84 000
Retained Earnings
491 805
536 847
546 164
462 533
454 209
475 634
378 027
92 954
Additional Paid In Capital
17 139
17 139
17 139
17 139
17 139
17 139
17 139
17 139
Unrealized Security Profit/Loss
0
0
0
0
0
0
171 882
169 651
Other Equity
108 446
131 002
153 210
155 981
164 139
174 277
6 333
16 010
Total Equity
701 390
N/A
768 988
+10%
800 512
+4%
719 653
-10%
719 487
0%
751 050
+4%
657 382
-12%
379 754
-42%
Total Liabilities & Equity
1 175 936
N/A
1 868 664
+59%
2 096 719
+12%
1 915 989
-9%
1 838 539
-4%
1 806 281
-2%
1 768 709
-2%
1 430 039
-19%
Shares Outstanding
Common Shares Outstanding
840
840
840
840
840
840
840
840
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett