Phapros Tbk PT
IDX:PEHA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Phapros Tbk PT
IDX:PEHA
|
ID |
|
A
|
Atlantic Coastal Acquisition Corp
F:1ZR
|
US |
|
C
|
Century Iron And Steel Industrial Co Ltd
TWSE:9958
|
TW |
|
E
|
E & M Computing Ltd
TASE:EMCO
|
IL |
|
NHPC Ltd
NSE:NHPC
|
IN |
|
Dong Il Steel MFG Co Ltd
KRX:002690
|
KR |
|
Wellell Inc
TWSE:4106
|
TW |
Balance Sheet
Balance Sheet Decomposition
Phapros Tbk PT
Phapros Tbk PT
Balance Sheet
Phapros Tbk PT
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
137 043
|
83 627
|
93 554
|
60 194
|
94 350
|
147 684
|
65 836
|
92 004
|
|
| Cash |
16 912
|
24 527
|
49 454
|
60 194
|
93 950
|
147 284
|
62 436
|
91 604
|
|
| Cash Equivalents |
120 131
|
59 100
|
44 100
|
0
|
400
|
400
|
3 400
|
400
|
|
| Short-Term Investments |
10 120
|
25 123
|
49 190
|
0
|
937
|
18 593
|
2 559
|
0
|
|
| Total Receivables |
361 306
|
471 354
|
592 293
|
456 787
|
439 373
|
450 917
|
526 259
|
336 608
|
|
| Accounts Receivables |
361 306
|
471 354
|
592 293
|
456 480
|
439 202
|
450 584
|
523 393
|
335 634
|
|
| Other Receivables |
0
|
0
|
0
|
307
|
171
|
333
|
2 866
|
974
|
|
| Inventory |
158 650
|
320 280
|
361 927
|
384 998
|
339 154
|
284 408
|
299 945
|
168 589
|
|
| Other Current Assets |
98 387
|
108 077
|
101 729
|
82 137
|
75 312
|
47 342
|
37 493
|
33 911
|
|
| Total Current Assets |
765 505
|
1 008 462
|
1 198 694
|
984 115
|
949 125
|
948 944
|
929 533
|
631 112
|
|
| PP&E Net |
367 076
|
621 467
|
644 246
|
672 784
|
634 034
|
605 539
|
557 305
|
506 569
|
|
| PP&E Gross |
367 076
|
621 467
|
644 246
|
672 784
|
634 034
|
605 539
|
557 305
|
506 569
|
|
| Accumulated Depreciation |
115 152
|
186 317
|
221 171
|
272 277
|
323 689
|
366 988
|
427 882
|
426 401
|
|
| Intangible Assets |
3 742
|
4 351
|
4 620
|
4 393
|
4 392
|
4 338
|
4 874
|
5 070
|
|
| Goodwill |
0
|
134 444
|
134 444
|
134 444
|
134 444
|
134 444
|
107 555
|
53 678
|
|
| Long-Term Investments |
19 633
|
80 698
|
96 467
|
97 141
|
96 979
|
97 068
|
123 536
|
123 633
|
|
| Other Long-Term Assets |
19 980
|
19 243
|
18 249
|
23 113
|
19 566
|
15 948
|
45 906
|
109 977
|
|
| Other Assets |
0
|
134 444
|
134 444
|
134 444
|
134 444
|
134 444
|
107 555
|
53 678
|
|
| Total Assets |
1 175 936
N/A
|
1 868 664
+59%
|
2 096 719
+12%
|
1 915 989
-9%
|
1 838 539
-4%
|
1 806 281
-2%
|
1 768 709
-2%
|
1 430 039
-19%
|
|
| Liabilities | |||||||||
| Accounts Payable |
103 469
|
92 238
|
120 674
|
113 495
|
94 261
|
64 579
|
73 395
|
49 723
|
|
| Accrued Liabilities |
39 593
|
40 713
|
22 587
|
15 270
|
9 179
|
15 781
|
92 698
|
95 082
|
|
| Short-Term Debt |
20 000
|
558 500
|
994 829
|
899 678
|
604 985
|
529 324
|
553 433
|
392 982
|
|
| Current Portion of Long-Term Debt |
3 563
|
211 558
|
21 062
|
742
|
8 598
|
84 613
|
81 788
|
74 718
|
|
| Other Current Liabilities |
18 099
|
68 324
|
24 599
|
14 874
|
15 001
|
15 947
|
23 608
|
50 439
|
|
| Total Current Liabilities |
184 725
|
971 333
|
1 183 750
|
1 044 059
|
732 025
|
710 243
|
824 922
|
662 944
|
|
| Long-Term Debt |
209 315
|
21 062
|
0
|
22 415
|
263 278
|
229 543
|
167 354
|
278 589
|
|
| Deferred Income Tax |
0
|
882
|
1 377
|
1 687
|
907
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
20 810
|
21 097
|
21 256
|
21 491
|
20 766
|
19 374
|
13 369
|
|
| Other Liabilities |
80 506
|
85 588
|
89 983
|
106 920
|
101 353
|
94 679
|
99 676
|
95 384
|
|
| Total Liabilities |
474 545
N/A
|
1 099 676
+132%
|
1 296 207
+18%
|
1 196 337
-8%
|
1 119 053
-6%
|
1 055 231
-6%
|
1 111 327
+5%
|
1 050 286
-5%
|
|
| Equity | |||||||||
| Common Stock |
84 000
|
84 000
|
84 000
|
84 000
|
84 000
|
84 000
|
84 000
|
84 000
|
|
| Retained Earnings |
491 805
|
536 847
|
546 164
|
462 533
|
454 209
|
475 634
|
378 027
|
92 954
|
|
| Additional Paid In Capital |
17 139
|
17 139
|
17 139
|
17 139
|
17 139
|
17 139
|
17 139
|
17 139
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
171 882
|
169 651
|
|
| Other Equity |
108 446
|
131 002
|
153 210
|
155 981
|
164 139
|
174 277
|
6 333
|
16 010
|
|
| Total Equity |
701 390
N/A
|
768 988
+10%
|
800 512
+4%
|
719 653
-10%
|
719 487
0%
|
751 050
+4%
|
657 382
-12%
|
379 754
-42%
|
|
| Total Liabilities & Equity |
1 175 936
N/A
|
1 868 664
+59%
|
2 096 719
+12%
|
1 915 989
-9%
|
1 838 539
-4%
|
1 806 281
-2%
|
1 768 709
-2%
|
1 430 039
-19%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
|