Pollux Hotels Group Tbk PT
IDX:POLI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pollux Hotels Group Tbk PT
IDX:POLI
|
ID |
|
Subros Ltd
NSE:SUBROS
|
IN |
|
C
|
Cirsa Enterprises SAU
MAD:CIRSA
|
ES |
|
National Steel and Agro Industries Ltd
NSE:NATNLSTEEL
|
IN |
|
AlzChem Group AG
XETRA:ACT
|
DE |
|
C
|
CviLux Corp
TWSE:8103
|
TW |
|
S
|
Spenta International Ltd
BSE:526161
|
IN |
|
Ottogi Corp
KRX:007310
|
KR |
|
J
|
JS Global Lifestyle Co Ltd
HKEX:1691
|
HK |
|
Uzabase Inc
TSE:3966
|
JP |
|
Kunlun Energy Company Ltd
OTC:KUNUF
|
HK |
|
Hi Steel Co Ltd
KRX:071090
|
KR |
|
C
|
Concorde International Group Ltd
NASDAQ:CIGL
|
SG |
|
Nippon Life India Asset Management Ltd
NSE:NAM-INDIA
|
IN |
|
Cable One Inc
NYSE:CABO
|
US |
|
K
|
Krosaki Harima Corp
TSE:5352
|
JP |
Balance Sheet
Balance Sheet Decomposition
Pollux Hotels Group Tbk PT
Pollux Hotels Group Tbk PT
Balance Sheet
Pollux Hotels Group Tbk PT
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
23 213
|
32 057
|
16 091
|
35 362
|
35 550
|
31 955
|
22 171
|
29 771
|
20 787
|
99 163
|
|
| Cash |
0
|
0
|
0
|
35 362
|
35 550
|
31 955
|
22 171
|
29 771
|
20 787
|
99 163
|
|
| Cash Equivalents |
23 213
|
32 057
|
16 091
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13 094
|
29 243
|
34 804
|
78 059
|
47 943
|
95 896
|
118 891
|
45 849
|
76 271
|
55 697
|
|
| Accounts Receivables |
12 764
|
28 345
|
33 575
|
75 339
|
43 530
|
56 310
|
43 677
|
40 701
|
59 231
|
38 028
|
|
| Other Receivables |
331
|
898
|
1 230
|
2 720
|
4 413
|
39 586
|
75 214
|
5 147
|
17 040
|
17 669
|
|
| Inventory |
0
|
141 209
|
327 830
|
260 574
|
262 102
|
261 696
|
261 374
|
250 368
|
610 352
|
1 148 796
|
|
| Other Current Assets |
5 629
|
26 881
|
38 019
|
40 481
|
54 767
|
35 835
|
35 403
|
49 965
|
62 179
|
56 838
|
|
| Total Current Assets |
41 937
|
229 391
|
416 743
|
414 476
|
400 362
|
425 382
|
437 839
|
375 953
|
769 589
|
1 360 495
|
|
| PP&E Net |
469 369
|
834 096
|
675 499
|
688 074
|
666 596
|
636 426
|
610 680
|
480 600
|
480 880
|
473 943
|
|
| PP&E Gross |
469 369
|
834 096
|
675 499
|
688 074
|
666 596
|
636 426
|
610 680
|
480 600
|
480 880
|
473 943
|
|
| Accumulated Depreciation |
68 759
|
94 038
|
126 490
|
163 913
|
205 741
|
237 680
|
262 815
|
275 078
|
305 220
|
325 416
|
|
| Intangible Assets |
0
|
1 047
|
726
|
725
|
532
|
210
|
62
|
10
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91 290
|
91 290
|
120 587
|
|
| Note Receivable |
0
|
81 150
|
113 560
|
188 003
|
199 836
|
214 440
|
216 853
|
209 816
|
75 003
|
0
|
|
| Long-Term Investments |
942 325
|
761 757
|
334 843
|
359 332
|
1 043 752
|
1 174 171
|
1 150 647
|
1 407 743
|
1 447 876
|
2 192 479
|
|
| Other Long-Term Assets |
13 640
|
17 605
|
20 898
|
24 232
|
14 501
|
22 411
|
24 494
|
17 822
|
380 551
|
318 573
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91 290
|
91 290
|
120 587
|
|
| Total Assets |
1 602 318
N/A
|
1 925 046
+20%
|
1 562 269
-19%
|
1 674 842
+7%
|
2 325 579
+39%
|
2 473 039
+6%
|
2 440 574
-1%
|
2 583 234
+6%
|
3 245 188
+26%
|
4 466 078
+38%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4 521
|
39 669
|
44 501
|
56 207
|
38 620
|
47 000
|
47 885
|
32 550
|
43 894
|
156 019
|
|
| Accrued Liabilities |
30 795
|
63 093
|
48 640
|
78 835
|
81 797
|
87 089
|
77 357
|
77 897
|
53 388
|
50 755
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
40 597
|
68 765
|
100 989
|
209 630
|
59 567
|
105 702
|
82 756
|
36 093
|
120 718
|
87 486
|
|
| Other Current Liabilities |
55 326
|
94 839
|
96 246
|
117 893
|
147 221
|
96 532
|
95 710
|
107 598
|
179 258
|
753 376
|
|
| Total Current Liabilities |
131 239
|
266 365
|
290 376
|
462 565
|
327 205
|
336 323
|
303 707
|
254 138
|
397 258
|
1 047 636
|
|
| Long-Term Debt |
1 599 160
|
1 540 042
|
1 085 142
|
805 771
|
305 206
|
422 439
|
385 709
|
391 968
|
777 881
|
1 327 519
|
|
| Minority Interest |
0
|
80
|
274
|
274
|
275
|
275
|
274
|
371
|
25 924
|
24 510
|
|
| Other Liabilities |
24 966
|
41 532
|
43 992
|
189 823
|
17 549
|
21 717
|
19 403
|
36 994
|
69 420
|
53 981
|
|
| Total Liabilities |
1 755 365
N/A
|
1 848 019
+5%
|
1 419 784
-23%
|
1 458 433
+3%
|
650 234
-55%
|
780 754
+20%
|
709 092
-9%
|
683 471
-4%
|
1 270 482
+86%
|
2 453 646
+93%
|
|
| Equity | |||||||||||
| Common Stock |
100
|
100
|
100
|
114 600
|
201 053
|
201 053
|
201 053
|
201 053
|
201 053
|
201 053
|
|
| Retained Earnings |
154 023
|
65 642
|
573
|
71 657
|
126 300
|
143 154
|
179 002
|
334 053
|
426 749
|
462 005
|
|
| Additional Paid In Capital |
0
|
26 585
|
26 765
|
26 765
|
1 344 509
|
1 344 509
|
1 344 509
|
1 358 996
|
1 336 513
|
1 336 516
|
|
| Other Equity |
876
|
115 984
|
116 194
|
3 387
|
3 484
|
3 570
|
6 918
|
5 661
|
10 392
|
12 858
|
|
| Total Equity |
153 047
N/A
|
77 026
N/A
|
142 486
+85%
|
216 409
+52%
|
1 675 345
+674%
|
1 692 286
+1%
|
1 731 482
+2%
|
1 899 763
+10%
|
1 974 706
+4%
|
2 012 432
+2%
|
|
| Total Liabilities & Equity |
1 602 318
N/A
|
1 925 046
+20%
|
1 562 269
-19%
|
1 674 842
+7%
|
2 325 579
+39%
|
2 473 039
+6%
|
2 440 574
-1%
|
2 583 234
+6%
|
3 245 188
+26%
|
4 466 078
+38%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 146
|
1 146
|
1 146
|
1 146
|
2 011
|
2 011
|
2 011
|
2 011
|
2 011
|
2 011
|
|