Prima Alloy Steel Universal Tbk PT
IDX:PRAS

Watchlist Manager
Prima Alloy Steel Universal Tbk PT Logo
Prima Alloy Steel Universal Tbk PT
IDX:PRAS
Watchlist
Price: 97 IDR Market Closed
Market Cap: 68B IDR

Relative Value

There is not enough data to reliably calculate the relative value of PRAS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRAS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.4
Industry
20
vs History
vs Industry
Median 3Y
64.6
Median 5Y
56.2
Industry
10.1
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
19.1
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
vs Industry
Median 3Y
19.7
Median 5Y
12.8
Industry
1.2
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
5.2
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
10.3
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
15.5
vs History
vs Industry
Median 3Y
984.6
Median 5Y
534.4
Industry
11.7
vs History
vs Industry
Median 3Y
984.6
Median 5Y
534.4
Industry
17.4
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

PRAS Competitors Multiples
Prima Alloy Steel Universal Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Prima Alloy Steel Universal Tbk PT
IDX:PRAS
68B IDR 1.3 -0.3 -6.2 -6.2
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.7 4.4 5.8
DE
Aumovio Se
XETRA:AMV0
4.2B EUR 0.2 -14.5 3.2 18.3
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.2B USD 2.5 21.3 16.4 18.3
IN
Endurance Technologies Ltd
BSE:540153
358.6B INR 2.8 40.6 20.2 31.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
285.1B INR 0.7 19.7 67.6 -153.5
FR
Forvia SE
PAR:FRVIA
2.6B EUR 0.1 -5.7 2.5 6.4
CN
WeRide Inc
NASDAQ:WRD
3B USD 51.6 -8.7 -6.9 -6.6
US
Phinia Inc
NYSE:PHIN
2.4B USD 0.7 26.5 6.4 9.5
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
14.1B CNY 2.2 -46.5 -46.8 -46.8
IN
Belrise Industries Ltd
NSE:BELRISE
159.6B INR 1.9 44.9 17.1 25.3
P/E Multiple
Earnings Growth PEG
ID
Prima Alloy Steel Universal Tbk PT
IDX:PRAS
Average P/E: 27
Negative Multiple: -0.3
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.7
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.5 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21.3
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
40.6
21%
1.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.7
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.7 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
26.5
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.5 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
44.9
32%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Prima Alloy Steel Universal Tbk PT
IDX:PRAS
Average EV/EBITDA: 17.2
Negative Multiple: -6.2
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.2
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.4
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.2
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
67.6
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.9 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.4
3%
2.1
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.8 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
17.1
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Prima Alloy Steel Universal Tbk PT
IDX:PRAS
Average EV/EBIT: 16.5
Negative Multiple: -6.2
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.3
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.3
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
31.7
22%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -153.5 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.4
10%
0.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.5
6%
1.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.8 N/A N/A
IN
Belrise Industries Ltd
NSE:BELRISE
25.3
16%
1.6