J Resources Asia Pasifik Tbk PT
IDX:PSAB
Cash Flow Statement
Cash Flow Statement
J Resources Asia Pasifik Tbk PT
| Dec-2005 | Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(12)
|
(11)
|
(10)
|
(13)
|
(10)
|
(20)
|
(13)
|
(11)
|
(5)
|
3
|
(5)
|
(16)
|
(11)
|
(9)
|
(9)
|
(0)
|
(16)
|
(30)
|
(41)
|
(49)
|
(36)
|
(24)
|
(14)
|
(2)
|
(18)
|
(21)
|
(23)
|
(31)
|
(14)
|
(11)
|
(7)
|
(5)
|
(11)
|
(13)
|
(16)
|
(8)
|
(3)
|
(8)
|
(6)
|
(18)
|
(5)
|
(3)
|
(6)
|
(1)
|
(9)
|
(12)
|
(13)
|
(16)
|
(15)
|
(9)
|
(21)
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+100%
|
0
-50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
1
+400%
|
(204)
N/A
|
(71)
+65%
|
(91)
-29%
|
45
N/A
|
245
+450%
|
99
-60%
|
188
+90%
|
(10)
N/A
|
10
N/A
|
53
+455%
|
3
-94%
|
108
+3 369%
|
119
+11%
|
118
-1%
|
127
+7%
|
114
-10%
|
97
-15%
|
89
-8%
|
91
+2%
|
92
+2%
|
90
-2%
|
69
-24%
|
55
-20%
|
48
-12%
|
67
+39%
|
91
+36%
|
116
+27%
|
111
-4%
|
123
+11%
|
94
-23%
|
131
+39%
|
45
-65%
|
31
-31%
|
77
+147%
|
44
-43%
|
121
+176%
|
138
+14%
|
132
-4%
|
113
-14%
|
117
+4%
|
101
-14%
|
76
-24%
|
33
-57%
|
3
-91%
|
(6)
N/A
|
(1)
+86%
|
40
N/A
|
57
+44%
|
86
+49%
|
93
+9%
|
82
-12%
|
90
+9%
|
98
+9%
|
155
+58%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
(52)
|
(18)
|
(78)
|
(46)
|
(65)
|
(193)
|
(153)
|
(173)
|
(159)
|
(88)
|
(83)
|
(51)
|
(53)
|
(38)
|
(31)
|
(31)
|
(23)
|
(23)
|
(40)
|
(49)
|
(62)
|
(91)
|
(77)
|
(84)
|
(92)
|
(73)
|
(73)
|
(74)
|
(62)
|
(58)
|
(59)
|
(47)
|
(43)
|
(46)
|
(47)
|
(57)
|
(63)
|
(70)
|
(63)
|
(72)
|
(68)
|
(55)
|
(46)
|
(59)
|
(82)
|
(94)
|
(83)
|
(71)
|
(46)
|
(37)
|
(41)
|
(37)
|
(28)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(134)
|
(131)
|
(142)
|
(150)
|
(33)
|
(44)
|
(25)
|
(18)
|
(3)
|
3
|
(5)
|
(5)
|
(2)
|
0
|
2
|
4
|
1
|
(2)
|
(2)
|
(4)
|
(0)
|
1
|
5
|
(13)
|
(9)
|
(11)
|
4
|
18
|
17
|
(20)
|
(3)
|
5
|
(5)
|
35
|
(6)
|
(10)
|
(5)
|
2
|
128
|
151
|
145
|
151
|
32
|
4
|
10
|
(2)
|
12
|
17
|
0
|
13
|
(9)
|
(13)
|
(30)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(49)
N/A
|
(186)
-281%
|
(149)
+20%
|
(220)
-48%
|
(196)
+11%
|
(98)
+50%
|
(237)
-140%
|
(178)
+25%
|
(191)
-7%
|
(163)
+15%
|
(85)
+48%
|
(89)
-5%
|
(56)
+37%
|
(56)
+1%
|
(38)
+32%
|
(29)
+24%
|
(27)
+7%
|
(22)
+17%
|
(24)
-8%
|
(42)
-73%
|
(52)
-24%
|
(62)
-19%
|
(91)
-46%
|
(73)
+20%
|
(97)
-34%
|
(101)
-4%
|
(84)
+17%
|
(69)
+18%
|
(56)
+18%
|
(44)
+21%
|
(78)
-76%
|
(61)
+21%
|
(42)
+32%
|
(48)
-14%
|
(11)
+77%
|
(53)
-388%
|
(67)
-26%
|
(68)
-1%
|
(68)
0%
|
64
N/A
|
79
+22%
|
77
-2%
|
95
+24%
|
(14)
N/A
|
(54)
-297%
|
(72)
-32%
|
(96)
-33%
|
(71)
+26%
|
(53)
+25%
|
(28)
+48%
|
(23)
+16%
|
(49)
-112%
|
(51)
-3%
|
(57)
-13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169
|
169
|
156
|
161
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
101
|
104
|
85
|
34
|
(32)
|
18
|
81
|
164
|
140
|
82
|
34
|
(5)
|
(39)
|
(45)
|
(55)
|
(65)
|
(38)
|
(30)
|
(35)
|
(25)
|
(24)
|
13
|
56
|
76
|
80
|
31
|
(2)
|
(24)
|
(44)
|
14
|
36
|
46
|
69
|
(16)
|
(20)
|
(32)
|
(63)
|
(32)
|
(42)
|
(147)
|
(111)
|
(101)
|
(98)
|
38
|
56
|
84
|
86
|
41
|
(1)
|
(35)
|
(29)
|
(3)
|
(15)
|
(39)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
(11)
|
(16)
|
(18)
|
(38)
|
42
|
41
|
37
|
40
|
(29)
|
(29)
|
(30)
|
(29)
|
(25)
|
(25)
|
(23)
|
(24)
|
(18)
|
(20)
|
(22)
|
(23)
|
(33)
|
(36)
|
(37)
|
(39)
|
(34)
|
(34)
|
(34)
|
(37)
|
(39)
|
(40)
|
(39)
|
(36)
|
(35)
|
(33)
|
(33)
|
(32)
|
(36)
|
(34)
|
(33)
|
(30)
|
(28)
|
(28)
|
(29)
|
(29)
|
(26)
|
(25)
|
(22)
|
(20)
|
(21)
|
(20)
|
(20)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
270
N/A
|
273
+1%
|
253
-7%
|
184
-27%
|
(56)
N/A
|
(8)
+85%
|
48
N/A
|
206
+333%
|
181
-12%
|
119
-34%
|
73
-39%
|
(34)
N/A
|
(68)
-100%
|
(74)
-9%
|
(84)
-13%
|
(90)
-8%
|
(62)
+31%
|
(53)
+15%
|
(59)
-11%
|
(43)
+26%
|
(45)
-3%
|
(9)
+80%
|
33
N/A
|
43
+28%
|
45
+4%
|
(6)
N/A
|
(41)
-562%
|
(58)
-42%
|
(78)
-34%
|
(21)
+73%
|
(1)
+95%
|
8
N/A
|
29
+279%
|
(55)
N/A
|
(56)
-3%
|
(67)
-19%
|
(96)
-44%
|
(65)
+33%
|
(74)
-15%
|
(183)
-146%
|
(144)
+21%
|
(134)
+8%
|
(128)
+4%
|
10
N/A
|
28
+170%
|
55
+95%
|
57
+4%
|
15
-73%
|
(26)
N/A
|
(58)
-120%
|
(50)
+14%
|
(24)
+51%
|
(35)
-42%
|
(59)
-70%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
18
+3 420%
|
17
-5%
|
14
-19%
|
8
-41%
|
(6)
N/A
|
(8)
-31%
|
(1)
+84%
|
18
N/A
|
0
-98%
|
9
+2 833%
|
(9)
N/A
|
(15)
-80%
|
(5)
+68%
|
(11)
-127%
|
5
N/A
|
(5)
N/A
|
7
N/A
|
13
+84%
|
8
-42%
|
7
-12%
|
(7)
N/A
|
(2)
+65%
|
(2)
+13%
|
19
N/A
|
14
-23%
|
(16)
N/A
|
(10)
+37%
|
(17)
-71%
|
(12)
+30%
|
29
N/A
|
52
+82%
|
(8)
N/A
|
19
N/A
|
(25)
N/A
|
(23)
+7%
|
1
N/A
|
(26)
N/A
|
(1)
+98%
|
(29)
-5 576%
|
(1)
+97%
|
35
N/A
|
19
-44%
|
1
-97%
|
(0)
N/A
|
(32)
-10 935%
|
(18)
+45%
|
1
N/A
|
1
+58%
|
6
+326%
|
8
+26%
|
9
+16%
|
16
+72%
|
12
-20%
|
39
+210%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
1
+400%
|
(253)
N/A
|
(122)
+52%
|
(108)
+11%
|
(33)
+69%
|
200
N/A
|
33
-83%
|
(5)
N/A
|
(163)
-2 979%
|
(164)
0%
|
(107)
+35%
|
(85)
+21%
|
24
N/A
|
68
+183%
|
65
-4%
|
89
+36%
|
83
-6%
|
66
-20%
|
66
-1%
|
68
+4%
|
53
-23%
|
42
-20%
|
7
-83%
|
(36)
N/A
|
(29)
+20%
|
(17)
+40%
|
(1)
+94%
|
43
N/A
|
37
-13%
|
49
+30%
|
32
-34%
|
73
+126%
|
(13)
N/A
|
(16)
-20%
|
34
N/A
|
(2)
N/A
|
74
N/A
|
80
+9%
|
69
-14%
|
44
-37%
|
54
+24%
|
28
-47%
|
8
-71%
|
(22)
N/A
|
(43)
-92%
|
(65)
-50%
|
(83)
-28%
|
(54)
+35%
|
(26)
+52%
|
15
N/A
|
48
+210%
|
45
-5%
|
49
+8%
|
61
+24%
|
128
+111%
|
|