Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Bukit Asam Tbk PT
IDX:PTBA

Watchlist Manager
Bukit Asam Tbk PT Logo
Bukit Asam Tbk PT
IDX:PTBA
Watchlist
Price: 2 550 IDR 1.19% Market Closed
Market Cap: Rp29.4T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+136%
10Y
+212%
Operating Income
+
3Y
-80%
5Y
+16%
10Y
+60%
Net Income
+
3Y
-75%
5Y
+22%
10Y
+83%

Earnings Waterfall
Bukit Asam Tbk PT

Income Statement
Bukit Asam Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 548
2 494
0
0
0
0
0
0
0
0
0
1 417
0
0
0
1 711
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 225
1 861
5 172
13 099
48 701
76 630
104 779
162 194
157 325
175 249
174 664
142 834
148 835
157 236
179 648
177 620
103 589
118 568
58 047
27 241
103 543
54 268
99 209
184 175
127 670
159 281
131 771
68 428
85 743
69 075
88 613
77 629
111 088
123 108
114 587
135 418
140 462
159 508
171 372
169 014
115 964
109 729
111 921
142 266
174 289
189 500
0
0
Revenue
2 163 689
N/A
2 066 049
-5%
2 096 511
+1%
2 183 228
+4%
2 285 038
+5%
2 342 153
+2%
2 382 131
+2%
2 528 059
+6%
2 614 472
+3%
2 746 851
+5%
2 814 997
+2%
2 900 087
+3%
2 998 686
+3%
3 097 453
+3%
3 137 693
+1%
3 437 234
+10%
3 533 480
+3%
3 767 154
+7%
3 903 343
+4%
3 927 407
+1%
4 123 855
+5%
4 400 503
+7%
5 184 134
+18%
6 079 704
+17%
7 216 228
+19%
8 312 526
+15%
8 828 797
+6%
8 803 641
0%
8 947 854
+2%
8 399 305
-6%
8 241 606
-2%
8 294 688
+1%
7 909 154
-5%
8 442 424
+7%
9 233 588
+9%
9 762 160
+6%
10 581 570
+8%
11 287 987
+7%
11 252 178
0%
11 548 184
+3%
11 594 057
+0%
11 349 935
-2%
11 237 769
-1%
10 996 333
-2%
11 209 219
+2%
11 525 469
+3%
12 202 929
+6%
12 741 838
+4%
13 077 962
+3%
13 261 345
+1%
13 162 186
-1%
13 923 534
+6%
13 845 199
-1%
14 112 736
+2%
14 092 119
0%
13 385 152
-5%
14 058 869
+5%
15 061 171
+7%
16 267 425
+8%
17 239 165
+6%
19 471 030
+13%
20 672 973
+6%
20 995 886
+2%
22 251 401
+6%
21 166 993
-5%
20 721 953
-2%
21 256 876
+3%
21 385 418
+1%
21 787 564
+2%
21 573 088
-1%
20 185 079
-6%
18 382 376
-9%
17 325 192
-6%
16 197 627
-7%
18 604 047
+15%
23 858 146
+28%
29 261 468
+23%
33 471 659
+14%
37 393 200
+12%
40 950 509
+10%
42 648 590
+4%
44 400 604
+4%
43 084 105
-3%
39 315 339
-9%
38 488 867
-2%
37 941 320
-1%
39 273 135
+4%
41 407 191
+5%
42 764 968
+3%
43 313 826
+1%
43 574 513
+1%
43 439 331
0%
Gross Profit
Cost of Revenue
(1 349 864)
(1 306 798)
(1 382 095)
(1 437 885)
(1 506 963)
(1 572 309)
(1 537 059)
(1 583 259)
(1 573 069)
(1 618 506)
(1 685 009)
(1 799 577)
(1 840 195)
(1 927 991)
(1 951 475)
(2 149 493)
(2 198 407)
(2 299 481)
(2 412 217)
(2 361 020)
(2 474 529)
(2 585 000)
(2 857 498)
(3 141 173)
(3 686 136)
(3 890 031)
(3 982 289)
(3 902 608)
(4 104 301)
(4 305 734)
(4 403 743)
(4 639 764)
(4 258 988)
(4 255 520)
(4 564 558)
(4 778 435)
(5 302 592)
(5 824 697)
(5 982 692)
(6 330 924)
(6 505 932)
(6 735 379)
(7 057 189)
(7 439 101)
(7 745 646)
(8 018 267)
(8 390 883)
(8 597 209)
(9 155 696)
(9 566 003)
(9 646 728)
(10 104 437)
(9 593 903)
(9 818 602)
(9 903 990)
(9 652 178)
(9 657 400)
(9 781 385)
(10 170 815)
(10 235 798)
(10 964 524)
(11 276 510)
(11 485 797)
(12 199 657)
(12 621 200)
(13 056 749)
(13 478 410)
(13 801 834)
(14 176 060)
(14 213 655)
(13 679 940)
(12 955 224)
(12 758 932)
(12 138 244)
(13 040 996)
(14 561 759)
(15 777 245)
(17 554 024)
(19 104 169)
(21 841 336)
(24 682 304)
(27 827 854)
(29 370 552)
(29 300 918)
(29 331 562)
(29 422 143)
(30 811 009)
(32 565 628)
(34 562 758)
(35 483 824)
(36 529 069)
(37 279 429)
Gross Profit
813 825
N/A
759 251
-7%
714 416
-6%
745 343
+4%
778 075
+4%
769 844
-1%
845 072
+10%
944 800
+12%
1 041 403
+10%
1 128 345
+8%
1 129 988
+0%
1 100 510
-3%
1 158 491
+5%
1 169 462
+1%
1 186 218
+1%
1 287 741
+9%
1 335 073
+4%
1 467 673
+10%
1 491 126
+2%
1 566 387
+5%
1 649 326
+5%
1 815 503
+10%
2 326 636
+28%
2 938 531
+26%
3 530 092
+20%
4 422 495
+25%
4 846 508
+10%
4 901 033
+1%
4 843 553
-1%
4 093 571
-15%
3 837 863
-6%
3 654 924
-5%
3 650 166
0%
4 186 904
+15%
4 669 030
+12%
4 983 725
+7%
5 278 978
+6%
5 463 290
+3%
5 269 486
-4%
5 217 260
-1%
5 088 125
-2%
4 614 556
-9%
4 180 580
-9%
3 557 232
-15%
3 463 573
-3%
3 507 202
+1%
3 812 046
+9%
4 144 629
+9%
3 922 266
-5%
3 695 342
-6%
3 515 458
-5%
3 819 097
+9%
4 251 296
+11%
4 294 134
+1%
4 188 129
-2%
3 732 974
-11%
4 401 469
+18%
5 279 786
+20%
6 096 610
+15%
7 003 367
+15%
8 506 506
+21%
9 396 463
+10%
9 510 089
+1%
10 051 744
+6%
8 545 793
-15%
7 665 204
-10%
7 778 466
+1%
7 583 584
-3%
7 611 504
+0%
7 359 433
-3%
6 505 139
-12%
5 427 152
-17%
4 566 260
-16%
4 059 383
-11%
5 563 051
+37%
9 296 387
+67%
13 484 223
+45%
15 917 635
+18%
18 289 031
+15%
19 109 173
+4%
17 966 286
-6%
16 572 750
-8%
13 713 553
-17%
10 014 421
-27%
9 157 305
-9%
8 519 177
-7%
8 462 126
-1%
8 841 563
+4%
8 202 210
-7%
7 830 002
-5%
7 045 444
-10%
6 159 902
-13%
Operating Income
Operating Expenses
(457 655)
(561 917)
(492 678)
(491 229)
(507 146)
(538 882)
(546 378)
(531 195)
(538 056)
(545 267)
(596 797)
(583 686)
(597 493)
(629 725)
(634 342)
(663 159)
(678 297)
(680 743)
(658 397)
(716 162)
(703 778)
(725 907)
(786 002)
(886 208)
(1 068 775)
(1 225 485)
(1 315 531)
(1 302 362)
(1 319 095)
(1 319 557)
(1 340 316)
(1 447 077)
(1 352 948)
(1 385 295)
(1 463 349)
(1 474 889)
(1 637 078)
(1 665 561)
(1 631 887)
(1 673 548)
(1 494 615)
(1 432 756)
(1 397 050)
(1 147 112)
(1 310 735)
(1 276 973)
(1 324 203)
(1 622 110)
(1 872 842)
(1 953 727)
(1 966 382)
(1 822 895)
(1 782 394)
(1 723 411)
(1 694 883)
(1 727 962)
(1 870 662)
(1 987 440)
(2 005 948)
(2 100 340)
(2 607 991)
(2 680 520)
(2 714 863)
(2 834 650)
(2 262 705)
(2 152 090)
(2 425 259)
(2 392 246)
(2 597 149)
(2 683 604)
(2 699 441)
(2 667 805)
(2 045 835)
(2 104 513)
(2 101 886)
(2 286 666)
(3 525 198)
(3 608 158)
(3 463 070)
(3 400 490)
(2 820 865)
(2 972 862)
(2 744 008)
(2 632 485)
(1 891 390)
(1 766 364)
(1 949 394)
(2 066 136)
(2 671 280)
(2 802 308)
(2 948 366)
(2 966 119)
Selling, General & Administrative
(453 713)
(450 172)
(448 866)
(476 383)
(504 567)
(522 862)
(529 290)
(507 491)
(506 361)
(514 189)
(564 280)
(549 325)
(565 567)
(599 683)
(611 230)
(649 904)
(673 403)
(675 062)
(654 871)
(712 651)
(698 121)
(718 976)
(774 569)
(871 713)
(1 052 475)
(1 152 305)
(1 240 914)
(1 227 587)
(1 297 962)
(1 309 846)
(1 330 536)
(1 435 174)
(1 329 995)
(1 362 046)
(1 438 379)
(1 449 962)
(1 607 654)
(1 739 872)
(1 707 549)
(1 746 551)
(1 660 069)
(1 642 098)
(1 658 973)
(1 654 776)
(1 572 480)
(1 561 085)
(1 564 918)
(1 585 518)
(1 717 394)
(1 742 282)
(1 727 473)
(1 679 359)
(1 577 522)
(1 574 566)
(1 568 313)
(1 508 160)
(1 631 589)
(1 733 700)
(1 758 468)
(1 845 912)
(2 066 412)
(2 131 234)
(2 136 529)
(2 291 232)
(2 423 441)
(2 377 558)
(2 594 903)
(2 653 579)
(2 592 068)
(2 678 741)
(2 629 896)
(2 418 070)
(1 929 292)
(1 922 515)
(1 996 740)
(2 200 885)
(3 327 706)
(3 331 521)
(3 384 136)
(3 388 352)
(3 077 304)
(3 172 342)
(3 052 603)
(3 040 369)
(2 120 245)
(2 237 287)
(2 218 494)
(2 251 921)
(2 568 197)
(2 607 937)
(2 665 939)
(2 606 185)
Research & Development
(3 942)
(3 508)
(2 455)
(2 058)
(2 579)
(1 918)
(3 048)
(2 489)
(3 074)
(3 880)
(3 689)
(4 676)
(2 266)
(4 034)
(5 130)
(5 874)
(4 894)
(5 681)
(3 526)
(3 511)
(5 657)
(6 931)
(11 433)
(14 495)
(16 300)
(17 127)
(18 564)
(18 722)
(21 133)
(21 861)
(21 930)
(24 053)
(22 953)
(23 249)
(24 970)
(24 927)
(29 424)
(21 245)
(19 894)
(22 553)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(5 678)
(12 788)
0
0
(14 102)
(14 040)
(21 215)
(28 621)
(28 789)
(28 828)
(29 685)
(29 660)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28 911)
(16 702)
(25 215)
(33 572)
(33 751)
(28 204)
(37 761)
(50 657)
(78 759)
(96 876)
(106 898)
(106 231)
(145 943)
(135 500)
(159 134)
(176 691)
(175 244)
(188 003)
(177 494)
(178 721)
(178 841)
(173 663)
(200 109)
(204 166)
(174 099)
(200 409)
(175 340)
(172 914)
(171 109)
(176 247)
(185 180)
(198 481)
(202 941)
(209 842)
(215 491)
(230 920)
(266 025)
(279 215)
(313 471)
(285 491)
(266 152)
(269 801)
(248 955)
(279 958)
(311 751)
(313 600)
(316 229)
(316 768)
(299 008)
(304 887)
(307 107)
(306 260)
Other Operating Expenses
0
(102 559)
(28 569)
(12 788)
0
0
0
0
0
1 591
0
0
0
(26 008)
(17 982)
(7 381)
0
0
0
0
0
0
0
0
0
(56 053)
(56 053)
(56 053)
0
12 150
12 150
12 150
0
0
0
0
0
95 556
95 556
95 556
194 365
226 044
287 138
541 236
295 496
312 316
278 476
14 065
(76 689)
(114 569)
(132 011)
(37 305)
(58 929)
(13 345)
32 564
(43 111)
(63 829)
(65 737)
(69 986)
(75 707)
(362 738)
(375 623)
(378 225)
(339 252)
334 835
425 877
344 984
434 247
166 028
171 384
115 635
(51 254)
86 398
27 844
110 345
145 139
68 533
2 578
234 537
273 353
522 591
469 281
557 550
687 842
540 606
784 523
585 329
502 553
195 925
110 516
24 680
(53 674)
Operating Income
356 170
N/A
197 334
-45%
221 738
+12%
254 114
+15%
270 929
+7%
230 962
-15%
298 694
+29%
413 605
+38%
503 347
+22%
583 078
+16%
533 191
-9%
516 824
-3%
560 998
+9%
539 737
-4%
551 876
+2%
624 582
+13%
656 776
+5%
786 930
+20%
832 729
+6%
850 225
+2%
945 548
+11%
1 089 596
+15%
1 540 634
+41%
2 052 323
+33%
2 461 317
+20%
3 197 010
+30%
3 530 977
+10%
3 598 671
+2%
3 524 458
-2%
2 774 014
-21%
2 497 547
-10%
2 207 847
-12%
2 297 218
+4%
2 801 609
+22%
3 205 681
+14%
3 508 836
+9%
3 641 900
+4%
3 797 729
+4%
3 637 599
-4%
3 543 712
-3%
3 593 510
+1%
3 181 800
-11%
2 783 530
-13%
2 410 120
-13%
2 152 838
-11%
2 230 229
+4%
2 487 843
+12%
2 522 519
+1%
2 049 424
-19%
1 741 615
-15%
1 549 076
-11%
1 996 202
+29%
2 468 902
+24%
2 570 723
+4%
2 493 246
-3%
2 005 012
-20%
2 530 807
+26%
3 292 346
+30%
4 090 662
+24%
4 903 027
+20%
5 898 515
+20%
6 715 943
+14%
6 795 226
+1%
7 217 094
+6%
6 283 088
-13%
5 513 114
-12%
5 353 207
-3%
5 191 338
-3%
5 014 355
-3%
4 675 829
-7%
3 805 698
-19%
2 759 347
-27%
2 520 425
-9%
1 954 870
-22%
3 461 165
+77%
7 009 721
+103%
9 959 025
+42%
12 309 477
+24%
14 825 961
+20%
15 708 683
+6%
15 145 421
-4%
13 599 888
-10%
10 969 545
-19%
7 381 936
-33%
7 265 915
-2%
6 752 813
-7%
6 512 732
-4%
6 775 427
+4%
5 530 930
-18%
5 027 694
-9%
4 097 078
-19%
3 193 783
-22%
Pre-Tax Income
Interest Income Expense
55 319
57 536
56 637
53 327
41 215
37 047
70 341
61 321
68 291
66 646
48 596
108 161
79 492
37 119
53 089
11 510
21 739
79 608
50 065
50 733
83 262
74 320
87 528
116 320
111 430
192 824
200 917
173 511
169 474
118 367
144 294
168 228
206 011
222 010
260 733
303 507
346 714
427 906
407 743
386 199
318 077
303 969
284 343
316 946
308 524
296 697
370 731
372 290
364 528
403 538
375 187
285 651
249 456
165 596
118 933
145 385
202 992
179 599
125 324
112 679
203 114
246 917
398 813
535 800
574 987
779 127
688 934
573 806
440 807
424 754
682 381
769 428
758 032
766 476
383 812
362 419
446 988
500 959
1 055 883
1 107 565
1 116 634
1 162 705
1 125 903
1 084 746
976 472
1 051 741
799 842
645 953
837 717
788 586
666 270
833 286
Non-Reccuring Items
(102 559)
0
0
2 080
0
0
(51 058)
(51 058)
1 591
0
51 710
49 500
(3 508)
0
0
(1 668)
(2 790)
(3 816)
(3 820)
(4 525)
0
1 026
1 030
3 044
(56 053)
0
0
0
12 150
0
0
0
(17 334)
0
0
0
(1 241)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(63 081)
(55 497)
(78 818)
(60 994)
3 193
1 517
5 803
5 529
3 809
4 914
17 497
33 141
16 263
19 562
18 008
21 277
(6 775)
(5 037)
5 099
322
29 318
20 907
10 938
17 237
34 978
45 859
53 899
52 605
55 920
59 507
63 829
63 687
113 755
114 481
109 647
125 833
71 731
48 858
38 600
59 784
0
(61 280)
(64 680)
(110 722)
0
0
0
0
0
0
0
0
(54 562)
(54 562)
(54 562)
(54 562)
(36 883)
(36 883)
(36 883)
(36 883)
(33 846)
(33 846)
(33 846)
(33 846)
(59 019)
(82 805)
(59 019)
(59 019)
0
23 786
(24 072)
(37 359)
(46 772)
(60 059)
(43 463)
(43 464)
(47 338)
(45 885)
(56 206)
(56 773)
(59 741)
(62 127)
(76 426)
(89 897)
(88 074)
(100 693)
(95 437)
(94 950)
(109 401)
(109 401)
(113 048)
(122 622)
Pre-Tax Income
245 849
N/A
199 373
-19%
199 557
+0%
248 527
+25%
315 337
+27%
269 526
-15%
323 780
+20%
429 397
+33%
577 038
+34%
654 638
+13%
650 994
-1%
707 626
+9%
653 245
-8%
596 418
-9%
622 973
+4%
655 701
+5%
668 950
+2%
857 685
+28%
884 073
+3%
896 755
+1%
1 058 128
+18%
1 185 849
+12%
1 640 130
+38%
2 188 924
+33%
2 551 672
+17%
3 435 693
+35%
3 785 793
+10%
3 824 787
+1%
3 762 002
-2%
2 951 888
-22%
2 705 670
-8%
2 439 762
-10%
2 599 650
+7%
3 138 100
+21%
3 576 061
+14%
3 938 176
+10%
4 059 104
+3%
4 274 493
+5%
4 083 942
-4%
3 989 695
-2%
3 911 587
-2%
3 424 489
-12%
3 003 193
-12%
2 616 344
-13%
2 461 362
-6%
2 526 926
+3%
2 858 574
+13%
2 894 809
+1%
2 413 952
-17%
2 145 153
-11%
1 924 263
-10%
2 281 853
+19%
2 663 796
+17%
2 681 757
+1%
2 557 617
-5%
2 095 835
-18%
2 696 916
+29%
3 435 062
+27%
4 179 103
+22%
4 978 823
+19%
6 067 783
+22%
6 929 014
+14%
7 160 193
+3%
7 719 048
+8%
6 799 056
-12%
6 209 436
-9%
5 983 122
-4%
5 706 125
-5%
5 455 162
-4%
5 124 369
-6%
4 464 007
-13%
3 491 416
-22%
3 231 685
-7%
2 661 287
-18%
3 801 514
+43%
7 328 676
+93%
10 358 675
+41%
12 764 551
+23%
15 825 638
+24%
16 759 475
+6%
16 202 314
-3%
14 700 466
-9%
12 019 022
-18%
8 376 785
-30%
8 154 313
-3%
7 703 861
-6%
7 217 137
-6%
7 326 430
+2%
6 259 246
-15%
5 706 879
-9%
4 650 300
-19%
3 904 447
-16%
Net Income
Tax Provision
(67 442)
(83 508)
(53 312)
(71 532)
(68 378)
(55 345)
(76 790)
(103 694)
(155 576)
(171 249)
(174 799)
(191 583)
(184 186)
(171 308)
(166 774)
(176 268)
(180 771)
(241 810)
(251 495)
(257 902)
(297 320)
(335 898)
(471 448)
(633 894)
(837 055)
(1 087 524)
(1 186 299)
(1 199 653)
(1 032 675)
(776 785)
(667 825)
(560 347)
(600 713)
(743 947)
(865 587)
(992 821)
(971 037)
(1 076 802)
(1 044 188)
(1 025 635)
(1 002 166)
(887 979)
(777 554)
(644 822)
(607 081)
(628 582)
(719 139)
(712 649)
(550 171)
(482 678)
(431 306)
(506 100)
(626 685)
(652 172)
(600 897)
(507 950)
(672 511)
(859 706)
(1 122 435)
(1 345 222)
(1 520 551)
(1 792 029)
(1 653 546)
(1 755 478)
(1 677 944)
(1 324 987)
(1 456 087)
(1 454 370)
(1 414 768)
(1 325 592)
(1 149 166)
(834 676)
(823 758)
(651 839)
(885 013)
(1 808 792)
(2 321 787)
(2 937 523)
(3 321 669)
(3 398 376)
(3 422 887)
(3 035 564)
(2 630 202)
(1 868 369)
(1 861 792)
(1 794 669)
(1 755 492)
(1 681 714)
(1 119 823)
(973 471)
(725 336)
(623 660)
Income from Continuing Operations
178 407
115 865
146 245
176 995
246 959
214 181
246 990
325 703
421 462
483 389
476 195
516 043
469 059
425 110
456 199
479 433
488 179
615 875
632 578
638 853
760 808
849 951
1 168 682
1 555 030
1 714 617
2 348 169
2 599 494
2 625 134
2 729 327
2 175 103
2 037 845
1 879 415
1 998 937
2 394 153
2 710 474
2 945 355
3 088 067
3 197 691
3 039 754
2 964 060
2 909 421
2 536 510
2 225 639
1 971 522
1 854 281
1 898 344
2 139 435
2 182 160
1 863 781
1 662 475
1 492 957
1 775 753
2 037 111
2 029 585
1 956 720
1 587 885
2 024 405
2 575 356
3 056 668
3 633 601
4 547 232
5 136 985
5 506 647
5 963 570
5 121 112
4 884 449
4 527 035
4 251 755
4 040 394
3 798 777
3 314 841
2 656 740
2 407 927
2 009 448
2 916 501
5 519 884
8 036 888
9 827 028
12 503 969
13 361 099
12 779 427
11 664 902
9 388 820
6 508 416
6 292 521
5 909 192
5 461 645
5 644 716
5 139 423
4 733 408
3 924 964
3 280 787
Income to Minority Interest
(452)
1 538
150
(568)
(1 269)
(3 597)
(4 898)
(4 079)
(1 660)
1 196
1 849
820
(1 999)
(4 215)
(4 607)
(3 183)
(2 509)
(1 290)
147
(11)
(601)
(2 110)
(344)
(720)
(6 846)
(6 217)
(9 721)
(10 556)
(1 593)
5 095
5 645
10 004
9 954
2 033
1 085
(3 400)
(2 231)
(4 836)
(9 190)
(5 605)
(9 308)
(10 559)
(10 906)
(23 353)
(28 137)
(29 080)
(27 381)
(17 625)
(3 043)
2 294
6 914
8 545
(1 200)
(1 434)
(4 202)
(5 820)
(18 217)
(30 913)
(38 343)
(53 314)
(70 788)
(80 220)
(96 919)
(102 176)
(97 166)
(93 559)
(71 071)
(56 444)
16 494
24 151
22 544
27 079
(21 108)
(25 360)
(39 826)
(93 251)
(127 775)
(143 040)
(216 808)
(218 635)
(211 845)
(209 781)
(202 401)
(162 956)
(186 665)
(175 328)
(98 517)
(87 758)
(35 703)
(29 149)
(21 038)
(13 381)
Net Income (Common)
177 955
N/A
117 403
-34%
146 395
+25%
176 427
+21%
245 690
+39%
210 584
-14%
242 092
+15%
321 624
+33%
419 802
+31%
484 585
+15%
478 044
-1%
516 863
+8%
467 060
-10%
420 895
-10%
451 592
+7%
476 250
+5%
485 670
+2%
614 585
+27%
632 725
+3%
638 842
+1%
760 207
+19%
847 841
+12%
1 168 338
+38%
1 554 310
+33%
1 707 771
+10%
2 341 952
+37%
2 589 773
+11%
2 614 578
+1%
2 727 734
+4%
2 180 198
-20%
2 043 490
-6%
1 889 419
-8%
2 008 891
+6%
2 396 186
+19%
2 711 559
+13%
2 941 955
+8%
3 085 836
+5%
3 192 855
+3%
3 030 564
-5%
2 958 455
-2%
2 900 113
-2%
2 525 951
-13%
2 214 733
-12%
1 948 169
-12%
1 826 144
-6%
1 869 264
+2%
2 112 054
+13%
2 164 535
+2%
1 860 738
-14%
1 664 769
-11%
1 499 871
-10%
1 784 299
+19%
2 035 911
+14%
2 028 151
0%
1 952 518
-4%
1 582 064
-19%
2 006 188
+27%
2 544 443
+27%
3 018 325
+19%
3 580 287
+19%
4 476 444
+25%
5 056 765
+13%
5 409 728
+7%
5 861 394
+8%
5 023 946
-14%
4 790 890
-5%
4 455 964
-7%
4 195 311
-6%
4 056 888
-3%
3 822 928
-6%
3 337 385
-13%
2 683 819
-20%
2 386 819
-11%
1 984 088
-17%
2 876 675
+45%
5 426 633
+89%
7 909 113
+46%
9 683 988
+22%
12 287 161
+27%
13 142 464
+7%
12 567 582
-4%
11 455 121
-9%
9 186 419
-20%
6 345 460
-31%
6 105 856
-4%
5 733 864
-6%
5 363 128
-6%
5 556 958
+4%
5 103 720
-8%
4 704 259
-8%
3 903 926
-17%
3 267 406
-16%
EPS (Diluted)
25.26
N/A
11.02
-56%
13.74
+25%
16.56
+21%
23.05
+39%
19.76
-14%
22.72
+15%
30.18
+33%
39.39
+31%
44.8
+14%
43.13
-4%
45.66
+6%
41.95
-8%
36.53
-13%
39.19
+7%
41.33
+5%
42.14
+2%
53.34
+27%
54.91
+3%
55.44
+1%
65.96
+19%
73.6
+12%
101.42
+38%
134.92
+33%
148.24
+10%
203.29
+37%
224.8
+11%
226.95
+1%
236.77
+4%
189.24
-20%
177.38
-6%
164.01
-8%
174.37
+6%
208
+19%
235.37
+13%
255.37
+8%
267.85
+5%
277.13
+3%
263.04
-5%
256.78
-2%
252.41
-2%
220.35
-13%
212.42
-4%
177.99
-16%
164.49
-8%
168.37
+2%
198.51
+18%
199.11
+0%
171.17
-14%
153.13
-11%
137.98
-10%
167.28
+21%
188.2
+13%
187.47
0%
180.5
-4%
146.13
-19%
190.33
+30%
241.4
+27%
286.36
+19%
339.68
+19%
424.69
+25%
480.86
+13%
506.48
+5%
556.09
+10%
476.64
-14%
454.52
-5%
407.65
-10%
390.78
-4%
371.41
-5%
341.63
-8%
298.4
-13%
239.96
-20%
213.38
-11%
177.3
-17%
257.35
+45%
483.91
+88%
701.91
+45%
859.42
+22%
1 049.6
+22%
1 144.09
+9%
1 094.05
-4%
994.87
-9%
801.59
-19%
552.39
-31%
531.54
-4%
499.15
-6%
464.68
-7%
483.77
+4%
443.51
-8%
408.55
-8%
339.04
-17%
283.77
-16%

See Also

Summary
PTBA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PTBA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PTBA stock valuation using valuation multiples.
Wall Street Estimates
PTBA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PTBA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.