P

Pakuwon Jati Tbk PT
IDX:PWON

Watchlist Manager
Pakuwon Jati Tbk PT
IDX:PWON
Watchlist
Price: 344 IDR -1.15% Market Closed
Market Cap: 16.6T IDR

Income Statement

Earnings Waterfall
Pakuwon Jati Tbk PT

Revenue
7T IDR
Cost of Revenue
-3.1T IDR
Gross Profit
3.9T IDR
Operating Expenses
-929.9B IDR
Operating Income
3T IDR
Other Expenses
-822B IDR
Net Income
2.1T IDR

Income Statement
Pakuwon Jati Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
52 272
49 615
16 901
0
62 269
59 275
56 456
0
5 773
8 163
9 018
0
59 463
87 592
115 252
0
116 780
105 896
94 336
0
77 319
71 498
67 736
0
101 844
109 977
113 103
0
148 415
168 536
197 624
0
158 381
183 982
177 540
0
189 418
162 785
167 314
181 186
181 652
188 650
236 356
282 424
342 665
372 815
384 729
242 176
273 202
268 630
236 655
326 713
337 273
319 321
311 003
293 764
260 767
258 346
284 194
243 337
237 096
231 227
207 070
219 735
216 616
212 442
194 328
197 660
194 647
232 388
264 937
294 795
321 828
314 979
321 171
327 161
327 504
330 843
326 344
330 184
339 617
345 923
341 927
340 210
343 098
0
0
Revenue
290 341
N/A
299 200
+3%
325 819
+9%
332 081
+2%
315 888
-5%
324 725
+3%
306 633
-6%
319 165
+4%
357 663
+12%
368 232
+3%
387 185
+5%
393 213
+2%
392 123
0%
389 287
-1%
375 473
-4%
397 711
+6%
444 377
+12%
454 072
+2%
475 327
+5%
465 440
-2%
453 812
-2%
451 294
-1%
609 372
+35%
663 144
+9%
697 388
+5%
875 340
+26%
908 112
+4%
956 798
+5%
1 228 008
+28%
1 300 568
+6%
1 298 796
0%
1 444 861
+11%
1 478 105
+2%
1 622 360
+10%
1 873 112
+15%
2 075 695
+11%
2 165 397
+4%
2 390 668
+10%
2 661 493
+11%
2 871 011
+8%
3 029 797
+6%
3 135 681
+3%
3 364 748
+7%
3 431 369
+2%
3 872 273
+13%
4 214 780
+9%
4 417 588
+5%
4 718 608
+7%
4 625 053
-2%
4 703 171
+2%
4 640 302
-1%
4 697 072
+1%
4 841 105
+3%
4 973 281
+3%
5 350 896
+8%
5 599 857
+5%
5 717 538
+2%
5 986 677
+5%
6 143 805
+3%
6 552 456
+7%
7 080 668
+8%
7 144 653
+1%
7 208 658
+1%
7 092 361
-2%
7 202 001
+2%
7 141 579
-1%
5 671 232
-21%
5 008 274
-12%
3 977 211
-21%
3 442 817
-13%
4 462 742
+30%
4 718 792
+6%
5 713 273
+21%
5 904 300
+3%
6 004 507
+2%
6 420 269
+7%
5 987 433
-7%
6 064 783
+1%
6 133 077
+1%
6 061 407
-1%
6 200 438
+2%
6 346 259
+2%
6 564 906
+3%
6 417 247
-2%
6 670 809
+4%
6 695 629
+0%
6 783 256
+1%
7 002 476
+3%
Gross Profit
Cost of Revenue
(158 838)
(160 429)
(170 333)
(168 761)
(161 145)
(161 014)
(155 536)
(156 687)
(176 619)
(184 132)
(193 385)
(200 278)
(197 277)
(194 276)
(185 994)
(192 688)
(210 763)
(211 094)
(227 330)
(223 575)
(226 557)
(226 674)
(322 726)
(347 715)
(434 073)
(538 092)
(567 229)
(622 479)
(663 998)
(687 246)
(660 475)
(723 175)
(743 405)
(789 391)
(855 503)
(896 590)
(931 477)
(1 000 364)
(1 134 936)
(1 214 167)
(1 264 879)
(1 325 399)
(1 337 685)
(1 393 511)
(1 714 248)
(1 848 071)
(1 985 630)
(2 093 459)
(1 956 525)
(1 972 176)
(2 040 347)
(2 050 869)
(2 087 579)
(2 182 047)
(2 292 422)
(2 409 801)
(2 353 435)
(2 469 910)
(2 492 614)
(2 628 533)
(3 030 360)
(3 047 004)
(3 114 084)
(3 040 566)
(3 144 166)
(3 093 528)
(2 647 836)
(2 510 909)
(2 036 318)
(1 959 609)
(2 318 667)
(2 558 908)
(2 949 229)
(2 981 431)
(2 994 285)
(3 019 285)
(2 768 692)
(2 777 157)
(2 713 184)
(2 694 821)
(2 799 750)
(2 841 186)
(2 935 367)
(2 811 483)
(2 901 631)
(2 921 043)
(2 982 648)
(3 111 809)
Gross Profit
131 503
N/A
138 771
+6%
155 486
+12%
163 320
+5%
154 743
-5%
163 711
+6%
151 097
-8%
162 478
+8%
181 044
+11%
184 100
+2%
193 800
+5%
192 935
0%
194 846
+1%
144 597
-26%
157 121
+9%
191 715
+22%
233 614
+22%
242 978
+4%
247 997
+2%
241 866
-2%
227 255
-6%
224 621
-1%
286 647
+28%
315 429
+10%
263 315
-17%
337 248
+28%
340 883
+1%
334 320
-2%
564 010
+69%
613 324
+9%
638 323
+4%
721 688
+13%
734 700
+2%
832 970
+13%
1 017 610
+22%
1 179 105
+16%
1 233 920
+5%
1 390 304
+13%
1 526 557
+10%
1 656 844
+9%
1 764 919
+7%
1 810 282
+3%
2 027 063
+12%
2 037 859
+1%
2 158 025
+6%
2 366 711
+10%
2 431 960
+3%
2 625 149
+8%
2 668 528
+2%
2 730 993
+2%
2 599 953
-5%
2 646 202
+2%
2 753 526
+4%
2 791 234
+1%
3 058 474
+10%
3 190 056
+4%
3 364 102
+5%
3 516 767
+5%
3 651 191
+4%
3 923 922
+7%
4 050 309
+3%
4 097 649
+1%
4 094 574
0%
4 051 794
-1%
4 057 835
+0%
4 048 051
0%
3 023 395
-25%
2 497 365
-17%
1 940 893
-22%
1 483 207
-24%
2 144 076
+45%
2 159 883
+1%
2 764 044
+28%
2 922 869
+6%
3 010 222
+3%
3 400 984
+13%
3 218 741
-5%
3 287 625
+2%
3 419 893
+4%
3 366 587
-2%
3 400 688
+1%
3 505 073
+3%
3 629 539
+4%
3 605 764
-1%
3 769 178
+5%
3 774 586
+0%
3 800 608
+1%
3 890 667
+2%
Operating Income
Operating Expenses
30 601
(25 126)
(42 534)
(26 119)
(191 140)
(34 577)
(30 084)
(36 962)
(133 657)
(17 938)
(13 518)
(24 834)
33 387
3 852
(13 247)
(4 695)
(170 903)
(47 584)
(49 079)
(49 548)
(219 183)
(45 014)
(39 750)
(42 100)
(82 257)
(63 198)
(68 048)
(75 580)
(203 293)
(101 137)
(110 218)
(109 907)
(289 298)
(130 589)
(124 000)
(144 736)
(381 626)
(175 491)
(216 056)
(238 875)
(256 026)
(265 134)
(277 977)
(268 482)
464 454
447 604
270 345
124 669
(821 674)
(1 023 417)
(1 050 509)
(938 946)
(825 112)
(1 197 676)
(1 128 118)
(1 349 281)
(1 069 550)
(936 552)
(957 415)
(982 282)
(985 242)
(975 547)
(1 003 790)
(995 932)
(989 103)
(1 011 123)
(881 217)
(829 687)
(711 651)
(59 338)
(600 457)
(386 419)
(494 149)
(495 420)
(528 346)
(560 288)
(616 767)
(649 887)
(688 778)
(730 460)
(740 397)
(783 269)
(792 761)
(815 517)
(868 233)
(891 375)
(904 179)
(929 904)
Selling, General & Administrative
32 233
(24 613)
(24 988)
(26 567)
(191 631)
(29 365)
(28 439)
(31 267)
(135 128)
(22 140)
(20 816)
(34 359)
18 088
(26 340)
(36 766)
(25 070)
(192 717)
(54 532)
(58 949)
(64 701)
(238 282)
(62 523)
(57 203)
(55 752)
(82 149)
(63 723)
(68 221)
(77 476)
(202 263)
(99 504)
(104 427)
(104 361)
(283 658)
(122 917)
(128 254)
(148 264)
(383 139)
(176 228)
(204 100)
(226 371)
(237 792)
(243 638)
(260 211)
(242 603)
(501 012)
(518 220)
(695 519)
(729 803)
(691 120)
(877 617)
(898 298)
(1 001 064)
(786 791)
(891 516)
(822 380)
(844 977)
(868 905)
(879 746)
(898 364)
(931 615)
(936 923)
(938 724)
(954 779)
(944 393)
(953 894)
(953 253)
(822 273)
(713 432)
(627 646)
(520 038)
(536 288)
(517 813)
(438 477)
(442 646)
(472 436)
(504 421)
(561 882)
(591 170)
(624 402)
(662 850)
(681 460)
(724 512)
(736 592)
(758 296)
(809 407)
(830 094)
(841 702)
(867 754)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 440)
(6 448)
(8 926)
(15 229)
(16 485)
(16 772)
(18 935)
(17 479)
(19 662)
(21 884)
(23 619)
(29 028)
(30 803)
(32 231)
(34 347)
(31 517)
(32 124)
(32 452)
(32 210)
(34 493)
(34 854)
(35 667)
(31 648)
(37 843)
(37 985)
(37 410)
(44 078)
(43 172)
(47 160)
(55 303)
(53 377)
(53 592)
(53 294)
(44 361)
(46 648)
(55 673)
(52 775)
(55 911)
(55 867)
(54 886)
(58 717)
(64 376)
(67 610)
(58 937)
(58 757)
(56 170)
(57 221)
(58 825)
(61 282)
(62 477)
(62 150)
Other Operating Expenses
(1 633)
(513)
(17 546)
447
491
(5 214)
(1 645)
(5 697)
1 471
4 201
7 298
9 525
15 299
30 192
23 519
20 376
21 813
6 948
9 870
15 151
19 098
17 508
17 452
13 652
(108)
526
175
1 897
(1 030)
(1 633)
(5 792)
(5 546)
(5 639)
(7 674)
4 252
3 526
1 513
3 177
(5 509)
(3 579)
(3 005)
(5 013)
(996)
(6 946)
982 945
985 486
987 748
878 091
(101 526)
(114 995)
(119 981)
96 463
(6 805)
(274 037)
(273 285)
(472 092)
(166 151)
(21 950)
(23 382)
(19 019)
(10 476)
1 162
(11 600)
(7 460)
7 964
(10 710)
(3 642)
(62 878)
(30 413)
513 994
(19 808)
178 042
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
162 104
N/A
113 647
-30%
112 954
-1%
137 201
+21%
(36 397)
N/A
129 133
N/A
121 012
-6%
125 517
+4%
47 387
-62%
166 164
+251%
180 283
+8%
168 101
-7%
228 233
+36%
198 861
-13%
176 231
-11%
200 328
+14%
62 711
-69%
195 395
+212%
198 919
+2%
192 317
-3%
8 071
-96%
179 606
+2 125%
246 895
+37%
273 328
+11%
181 058
-34%
274 050
+51%
272 837
0%
258 741
-5%
360 717
+39%
512 186
+42%
528 103
+3%
611 779
+16%
445 402
-27%
702 380
+58%
893 609
+27%
1 034 370
+16%
852 294
-18%
1 214 814
+43%
1 310 502
+8%
1 417 969
+8%
1 508 892
+6%
1 545 148
+2%
1 749 086
+13%
1 769 376
+1%
2 622 479
+48%
2 814 313
+7%
2 702 303
-4%
2 749 817
+2%
1 846 854
-33%
1 707 577
-8%
1 549 444
-9%
1 707 256
+10%
1 928 413
+13%
1 593 558
-17%
1 930 357
+21%
1 840 777
-5%
2 294 552
+25%
2 580 216
+12%
2 693 777
+4%
2 941 640
+9%
3 065 067
+4%
3 122 102
+2%
3 090 784
-1%
3 055 863
-1%
3 068 732
+0%
3 036 928
-1%
2 142 178
-29%
1 667 678
-22%
1 229 242
-26%
1 423 869
+16%
1 543 619
+8%
1 773 464
+15%
2 269 895
+28%
2 427 449
+7%
2 481 876
+2%
2 840 696
+14%
2 601 974
-8%
2 637 739
+1%
2 731 115
+4%
2 636 127
-3%
2 660 291
+1%
2 721 804
+2%
2 836 778
+4%
2 790 247
-2%
2 900 946
+4%
2 883 211
-1%
2 896 428
+0%
2 960 764
+2%
Pre-Tax Income
Interest Income Expense
12 003
34 722
(232 909)
(160 497)
6 140
(215 600)
(106 947)
(223 654)
11 736
9 436
31 140
132 252
24 020
(32 511)
(28 086)
(66 834)
47 982
(77 472)
(85 645)
(69 438)
25 934
(195 919)
(73 385)
(45 427)
21 889
58 991
(59 897)
(80 276)
24 366
(102 351)
(106 397)
(161 511)
24 469
(175 233)
(224 209)
(192 266)
48 811
(157 399)
(108 105)
(162 702)
(177 700)
(116 695)
(117 266)
(69 247)
(13 246)
(223 346)
(290 699)
(300 339)
(421 712)
(191 684)
(149 267)
(365 847)
(196 650)
(173 918)
(193 609)
20 895
(222 861)
(242 162)
(313 685)
(407 241)
(211 185)
(48 955)
117 675
291 793
201 966
(498 718)
16 935
(165 029)
(80 263)
(72 265)
(127 140)
(253 422)
(286 035)
(299 128)
(404 887)
(450 978)
(556 570)
(304 209)
(119 474)
(83 407)
164 698
(118 719)
(182 032)
339 316
70 401
141 851
263 131
(118 877)
Non-Reccuring Items
0
0
0
0
(29 319)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98 742
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30 402
Gain/Loss on Disposition of Assets
(304)
0
0
0
26
0
0
0
58
0
0
0
54
0
299
54
403
0
(211)
403
(283)
(283)
86
(211)
159
272
308
85
470
(61)
(151)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
103 123
158 372
158 372
158 372
160 259
(26 496)
(26 496)
(26 496)
0
58
58
58
0
54
(1)
(1)
0
402
(1)
0
0
0
1
0
0
0
0
0
(1)
0
0
0
0
(54)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76 063)
(266 206)
(305 893)
(419 614)
(416 690)
(191 271)
(254 694)
(205 347)
(238 507)
(385 621)
(383 067)
(423 162)
(441 111)
(445 750)
(475 942)
(518 608)
(596 657)
(367 777)
(255 678)
Pre-Tax Income
276 927
N/A
306 741
+11%
38 417
-87%
135 076
+252%
100 709
-25%
(112 963)
N/A
(12 431)
+89%
(124 633)
-903%
59 181
N/A
175 658
+197%
211 481
+20%
300 411
+42%
252 307
-16%
166 404
-34%
148 443
-11%
133 547
-10%
111 096
-17%
118 325
+7%
113 062
-4%
123 282
+9%
33 722
-73%
(16 596)
N/A
173 597
N/A
227 690
+31%
203 106
-11%
333 313
+64%
213 248
-36%
178 550
-16%
385 552
+116%
409 774
+6%
421 555
+3%
450 268
+7%
469 871
+4%
527 093
+12%
669 400
+27%
842 104
+26%
901 105
+7%
1 057 415
+17%
1 202 397
+14%
1 255 267
+4%
1 331 192
+6%
1 428 453
+7%
1 631 820
+14%
1 798 871
+10%
2 609 233
+45%
2 590 967
-1%
2 411 604
-7%
2 449 478
+2%
1 425 142
-42%
1 515 893
+6%
1 400 177
-8%
1 341 409
-4%
1 731 764
+29%
1 419 640
-18%
1 736 748
+22%
1 861 672
+7%
2 071 692
+11%
2 338 054
+13%
2 380 092
+2%
2 534 399
+6%
2 853 882
+13%
3 073 147
+8%
3 208 459
+4%
3 347 656
+4%
3 270 698
-2%
2 538 210
-22%
2 159 113
-15%
1 502 649
-30%
1 148 979
-24%
1 275 541
+11%
1 150 274
-10%
1 214 149
+6%
1 564 246
+29%
1 711 631
+9%
1 885 719
+10%
2 135 024
+13%
1 840 056
-14%
2 095 023
+14%
2 226 021
+6%
2 169 653
-3%
2 401 828
+11%
2 161 974
-10%
2 208 995
+2%
2 653 621
+20%
2 452 739
-8%
2 428 405
-1%
2 791 782
+15%
2 616 611
-6%
Net Income
Tax Provision
(9 471)
(9 586)
(7 068)
(8 041)
(2 238)
(3 873)
(8 920)
(7 682)
(18 510)
(19 554)
(28 483)
(28 396)
(33 571)
(32 825)
(21 382)
(16 963)
(24 755)
(25 422)
(26 574)
(33 005)
(39 573)
(40 620)
(51 327)
(52 337)
(47 439)
(53 566)
(58 474)
(62 041)
(67 822)
(77 652)
(74 944)
(81 769)
(91 339)
(99 248)
(115 135)
(131 421)
(134 609)
(152 370)
(167 870)
(184 716)
(194 644)
(201 166)
(214 516)
(218 899)
(10 401)
(38 892)
91 673
72 999
(24 588)
132 319
135 236
202 578
48 491
129 443
55 195
56 783
(47 065)
(47 667)
(50 279)
(52 044)
(26 946)
(26 951)
(26 563)
(26 159)
(30 902)
(33 664)
(30 377)
(29 183)
(29 866)
(27 038)
(27 741)
(23 403)
(13 812)
(5 396)
(1 952)
(2 212)
(8 926)
(14 503)
(13 925)
(12 826)
(19 958)
(16 822)
(19 608)
(21 245)
(31 031)
(31 081)
(28 914)
(28 708)
Income from Continuing Operations
267 456
297 155
31 348
127 034
98 471
(116 835)
(21 349)
(132 313)
40 670
156 103
182 998
272 015
218 736
133 580
127 061
116 584
86 341
92 903
86 488
90 277
(5 851)
(57 216)
122 271
175 354
155 666
279 749
154 776
116 511
317 730
332 123
346 611
368 499
378 531
427 846
554 266
710 684
766 496
905 045
1 034 527
1 070 551
1 136 548
1 227 287
1 417 303
1 579 972
2 598 832
2 552 075
2 503 278
2 522 477
1 400 554
1 648 212
1 535 413
1 543 987
1 780 255
1 549 083
1 791 943
1 918 455
2 024 627
2 290 387
2 329 813
2 482 355
2 826 936
3 046 196
3 181 896
3 321 496
3 239 796
2 504 547
2 128 737
1 473 466
1 119 113
1 248 503
1 122 532
1 190 746
1 550 434
1 706 235
1 883 767
2 132 811
1 831 130
2 080 519
2 212 096
2 156 827
2 381 869
2 145 153
2 189 388
2 632 376
2 421 708
2 397 324
2 762 868
2 587 903
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(774)
(1 384)
(1 232)
(2 672)
(2 455)
(1 066)
(1 249)
(3 619)
(4 964)
(11 531)
(15 559)
(9 044)
(15 090)
(22 182)
(20 600)
(44 169)
(47 245)
(46 199)
(47 925)
(31 672)
(25 176)
(19 087)
(18 152)
(18 507)
(18 618)
(14 901)
(3 984)
(3 727)
(13 887)
(13 989)
(26 152)
(83 596)
(97 692)
(138 485)
(155 115)
(138 667)
(171 726)
(132 839)
(137 357)
(109 488)
(73 654)
(116 639)
(138 548)
(151 846)
(202 634)
(228 258)
(250 889)
(284 067)
(345 224)
(403 154)
(408 834)
(520 263)
(439 206)
(291 803)
(303 413)
(189 194)
(148 655)
(210 530)
(139 549)
(167 886)
(189 772)
(212 349)
(280 798)
(292 295)
(316 912)
(327 988)
(322 298)
(276 659)
(304 410)
(336 621)
(351 779)
(346 977)
(351 917)
(398 451)
(449 167)
Net Income (Common)
267 456
N/A
297 155
+11%
31 348
-89%
127 034
+305%
98 471
-22%
40 132
-59%
135 618
+238%
24 654
-82%
642 911
+2 508%
758 344
+18%
785 239
+4%
874 256
+11%
218 736
-75%
132 806
-39%
125 677
-5%
115 352
-8%
83 670
-27%
90 447
+8%
85 422
-6%
89 028
+4%
(9 469)
N/A
(62 179)
-557%
110 740
N/A
159 795
+44%
146 622
-8%
264 658
+81%
132 593
-50%
95 910
-28%
273 561
+185%
284 878
+4%
300 411
+5%
320 573
+7%
346 859
+8%
402 669
+16%
535 179
+33%
692 532
+29%
747 989
+8%
886 426
+19%
1 019 625
+15%
1 066 567
+5%
1 132 820
+6%
1 213 402
+7%
1 403 316
+16%
1 553 820
+11%
2 515 236
+62%
2 454 382
-2%
2 364 792
-4%
2 367 362
+0%
1 261 887
-47%
1 476 486
+17%
1 402 575
-5%
1 406 631
+0%
1 670 767
+19%
1 475 429
-12%
1 675 303
+14%
1 779 906
+6%
1 872 781
+5%
2 087 753
+11%
2 101 554
+1%
2 231 465
+6%
2 542 869
+14%
2 700 971
+6%
2 778 743
+3%
2 912 663
+5%
2 719 533
-7%
2 065 340
-24%
1 836 934
-11%
1 170 053
-36%
929 919
-21%
1 099 849
+18%
912 002
-17%
1 051 197
+15%
1 382 548
+32%
1 516 463
+10%
1 671 418
+10%
1 852 014
+11%
1 538 835
-17%
1 763 608
+15%
1 884 107
+7%
1 834 529
-3%
2 105 210
+15%
1 840 743
-13%
1 852 767
+1%
2 280 597
+23%
2 074 731
-9%
2 045 407
-1%
2 364 417
+16%
2 138 736
-10%
EPS (Diluted)
23.61
N/A
26.23
+11%
2.73
-90%
11.22
+311%
8.69
-23%
3.54
-59%
11.96
+238%
2.17
-82%
51.29
+2 264%
42.14
-18%
13.22
-69%
10.16
-23%
5.25
-48%
3.18
-39%
3.01
-5%
2.77
-8%
2.01
-27%
2.17
+8%
2.05
-6%
2.13
+4%
-0.23
N/A
-1.5
-552%
2.65
N/A
3.83
+45%
3.52
-8%
6.35
+80%
3.18
-50%
2.3
-28%
6.57
+186%
6.84
+4%
7.3
+7%
5.19
-29%
8.62
+66%
8.36
-3%
11.11
+33%
14.37
+29%
15.53
+8%
18.4
+18%
21.17
+15%
22.15
+5%
23.52
+6%
25.2
+7%
29.14
+16%
32.26
+11%
52.23
+62%
50.96
-2%
49.1
-4%
49.16
+0%
26.2
-47%
30.66
+17%
29.12
-5%
29.2
+0%
34.69
+19%
30.63
-12%
34.78
+14%
36.95
+6%
38.89
+5%
43.35
+11%
43.64
+1%
46.34
+6%
52.8
+14%
56.08
+6%
57.7
+3%
60.48
+5%
56.47
-7%
42.89
-24%
38.14
-11%
24.3
-36%
19.31
-21%
22.84
+18%
18.94
-17%
21.83
+15%
28.71
+32%
31.49
+10%
34.71
+10%
38.46
+11%
31.95
-17%
36.62
+15%
39.12
+7%
38.09
-3%
43.71
+15%
38.22
-13%
38.47
+1%
47.35
+23%
43.08
-9%
42.47
-1%
49.1
+16%
44.41
-10%