Pyridam Farma Tbk PT
IDX:PYFA

Watchlist Manager
Pyridam Farma Tbk PT Logo
Pyridam Farma Tbk PT
IDX:PYFA
Watchlist
Price: 515 IDR 8.19%
Market Cap: 5.8T IDR

Income Statement

Earnings Waterfall
Pyridam Farma Tbk PT

Revenue
2.8T IDR
Cost of Revenue
-2.2T IDR
Gross Profit
658.6B IDR
Operating Expenses
-803.3B IDR
Operating Income
-144.8B IDR
Other Expenses
-337.1B IDR
Net Income
-481.8B IDR

Income Statement
Pyridam Farma Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
597
567
603
690
858
1 056
1 266
1 428
1 553
1 691
1 784
1 948
1 932
1 870
1 823
1 692
1 808
1 916
2 037
2 133
1 963
1 856
1 676
1 412
1 344
1 166
1 006
959
991
1 020
1 186
1 504
1 883
2 389
0
2 376
3 215
3 924
5 419
5 994
5 727
5 773
5 603
5 405
5 262
3 915
2 611
1 350
3 182
3 217
3 248
3 275
2 369
2 691
3 370
4 159
2 764
3 069
3 018
2 837
2 529
2 439
2 141
1 950
2 146
10 599
19 260
28 598
41 927
47 767
60 387
72 124
79 459
85 657
85 000
0
85 795
69 678
82 541
152 310
212 198
0
0
0
Revenue
33 969
N/A
31 835
-6%
33 530
+5%
36 354
+8%
39 640
+9%
45 538
+15%
51 181
+12%
55 990
+9%
61 337
+10%
67 542
+10%
73 598
+9%
79 924
+9%
86 643
+8%
94 141
+9%
103 995
+10%
114 611
+10%
119 581
+4%
126 557
+6%
128 189
+1%
130 555
+2%
132 001
+1%
134 552
+2%
139 406
+4%
136 048
-2%
140 858
+4%
142 409
+1%
141 665
-1%
147 233
+4%
151 094
+3%
159 229
+5%
164 290
+3%
166 230
+1%
176 731
+6%
174 928
-1%
170 047
-3%
185 341
+9%
192 556
+4%
203 505
+6%
217 312
+7%
218 897
+1%
222 302
+2%
221 210
0%
224 602
+2%
220 070
-2%
217 844
-1%
215 016
-1%
221 917
+3%
217 394
-2%
216 952
0%
215 873
0%
210 135
-3%
225 293
+7%
223 002
-1%
235 944
+6%
239 267
+1%
240 126
+0%
250 446
+4%
249 404
0%
248 913
0%
249 644
+0%
247 115
-1%
262 331
+6%
247 321
-6%
257 674
+4%
277 398
+8%
315 777
+14%
378 335
+20%
488 496
+29%
630 530
+29%
685 557
+9%
715 132
+4%
775 078
+8%
715 425
-8%
707 846
-1%
721 928
+2%
684 977
-5%
702 068
+2%
688 841
-2%
795 774
+16%
1 343 423
+69%
1 920 812
+43%
2 454 633
+28%
2 898 894
+18%
2 819 223
-3%
Gross Profit
Cost of Revenue
(13 236)
(13 024)
(14 232)
(15 731)
(16 235)
(17 786)
(19 295)
(20 046)
(21 096)
(23 940)
(25 495)
(27 261)
(31 012)
(34 490)
(37 393)
(40 450)
(41 215)
(38 903)
(42 186)
(44 407)
(47 757)
(52 593)
(52 971)
(51 258)
(51 083)
(50 100)
(48 941)
(49 785)
(49 501)
(53 280)
(55 802)
(55 736)
(61 056)
(61 274)
(56 024)
(60 607)
(62 125)
(66 710)
(75 108)
(80 260)
(80 959)
(78 344)
(77 868)
(78 675)
(79 860)
(80 867)
(83 951)
(80 873)
(81 636)
(80 872)
(82 798)
(87 558)
(88 027)
(94 280)
(94 471)
(94 488)
(99 342)
(99 525)
(102 772)
(107 098)
(106 912)
(111 191)
(100 252)
(105 065)
(113 508)
(135 771)
(175 501)
(242 657)
(385 949)
(428 550)
(455 346)
(546 383)
(464 580)
(461 452)
(465 389)
(394 574)
(406 752)
(407 840)
(490 599)
(975 557)
(1 384 332)
(1 796 976)
(2 214 628)
(2 160 645)
Gross Profit
20 733
N/A
18 812
-9%
19 299
+3%
20 624
+7%
23 405
+13%
27 751
+19%
31 884
+15%
35 942
+13%
40 241
+12%
43 601
+8%
48 103
+10%
52 662
+9%
55 631
+6%
59 651
+7%
66 602
+12%
74 162
+11%
78 366
+6%
87 655
+12%
86 003
-2%
86 148
+0%
84 244
-2%
81 959
-3%
86 436
+5%
84 792
-2%
89 775
+6%
92 310
+3%
92 725
+0%
97 448
+5%
101 593
+4%
105 948
+4%
108 487
+2%
110 493
+2%
115 675
+5%
113 653
-2%
114 022
+0%
124 733
+9%
130 430
+5%
136 795
+5%
142 204
+4%
138 637
-3%
141 343
+2%
142 865
+1%
146 734
+3%
141 395
-4%
137 984
-2%
134 149
-3%
137 964
+3%
136 520
-1%
135 316
-1%
135 002
0%
127 339
-6%
137 735
+8%
134 976
-2%
141 664
+5%
144 796
+2%
145 639
+1%
151 104
+4%
149 879
-1%
146 141
-2%
142 546
-2%
140 203
-2%
151 140
+8%
147 069
-3%
152 609
+4%
163 890
+7%
180 005
+10%
202 834
+13%
245 839
+21%
244 581
-1%
257 007
+5%
259 786
+1%
228 695
-12%
250 845
+10%
246 393
-2%
256 539
+4%
290 403
+13%
295 316
+2%
281 001
-5%
305 175
+9%
367 866
+21%
536 480
+46%
657 657
+23%
684 266
+4%
658 578
-4%
Operating Income
Operating Expenses
(18 308)
(16 711)
(17 284)
(18 597)
(20 611)
(24 605)
(29 649)
(33 103)
(36 201)
(39 016)
(44 273)
(48 404)
(51 471)
(56 946)
(59 750)
(64 679)
(72 208)
(78 394)
(77 366)
(82 432)
(77 415)
(74 761)
(80 002)
(77 448)
(84 117)
(85 934)
(86 356)
(91 989)
(94 589)
(101 091)
(104 743)
(104 422)
(105 944)
(105 582)
(106 785)
(116 264)
(118 252)
(124 196)
(129 366)
(126 768)
(131 470)
(132 945)
(135 274)
(130 824)
(127 435)
(124 823)
(127 406)
(125 631)
(125 489)
(124 924)
(119 561)
(125 239)
(123 533)
(130 349)
(133 388)
(135 757)
(137 566)
(135 347)
(131 806)
(127 833)
(125 971)
(133 855)
(128 363)
(138 881)
(132 490)
(131 895)
(146 763)
(173 189)
(193 468)
(211 323)
(197 494)
119 892
94 565
90 609
48 817
(274 305)
(293 558)
(311 607)
(359 835)
(495 652)
(646 206)
(764 569)
(812 456)
(803 343)
Selling, General & Administrative
(18 308)
(16 711)
(17 284)
(18 597)
(20 611)
(24 605)
(29 649)
(33 102)
(36 202)
(39 014)
(44 271)
(48 403)
(51 471)
(56 946)
(59 750)
(64 679)
(72 209)
(77 753)
(76 724)
(81 790)
(77 415)
(74 760)
(80 002)
(77 448)
(84 117)
(85 934)
(86 356)
(91 988)
(94 588)
(101 090)
(104 742)
(104 422)
(104 151)
(104 898)
(105 851)
(114 823)
(117 484)
(123 821)
(128 034)
(125 581)
(130 205)
(130 830)
(133 996)
(129 632)
(125 737)
(123 264)
(126 006)
(123 490)
(122 266)
(122 028)
(116 282)
(122 378)
(120 316)
(126 273)
(129 470)
(129 135)
(136 208)
(135 927)
(132 972)
(133 282)
(127 983)
(135 420)
(130 053)
(138 220)
(132 863)
(130 554)
(143 574)
(169 919)
(211 762)
(226 518)
(236 614)
(267 200)
(262 675)
(265 818)
(279 535)
(247 035)
(272 079)
(287 733)
(309 018)
(367 394)
(468 328)
(534 782)
(584 134)
(605 401)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(573)
0
0
(9 859)
(11 280)
(24 664)
(28 240)
(24 989)
(17 765)
(17 787)
(19 081)
(16 906)
(17 615)
(18 753)
(24 134)
(28 151)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 626)
(849)
(1 564)
(2 332)
(3 220)
(3 221)
(3 622)
(3 664)
(3 759)
(4 197)
(3 618)
(3 392)
(2 900)
(2 107)
(2 158)
(2 580)
(2 827)
(2 947)
(2 945)
(2 521)
(2 844)
(2 961)
(2 668)
(2 503)
(1 758)
(1 258)
(1 366)
(1 239)
(1 299)
(1 538)
(1 568)
(1 763)
(1 477)
(2 827)
(4 169)
(5 861)
(7 641)
(8 052)
(8 631)
(10 103)
(12 478)
(13 085)
(15 111)
(13 189)
(13 302)
(14 776)
(25 918)
(35 712)
(70 307)
(103 491)
(113 151)
(102 729)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(641)
(642)
(642)
0
0
0
0
0
0
0
0
0
0
0
0
833
165
629
890
2 451
2 846
2 290
2 478
2 494
2 081
2 339
2 198
1 201
546
757
439
(395)
51
(334)
(340)
(372)
(1 117)
(1 250)
(4 119)
399
1 839
2 532
6 687
3 311
3 103
3 259
1 102
1 850
1 486
980
2 592
26 508
23 247
47 752
407 054
380 998
394 176
371 703
10 907
9 589
8 690
(5 819)
(75 640)
(89 955)
(107 543)
(91 038)
(67 062)
Operating Income
2 424
N/A
2 100
-13%
2 014
-4%
2 026
+1%
2 793
+38%
3 147
+13%
2 237
-29%
2 841
+27%
4 039
+42%
4 586
+14%
3 830
-16%
4 259
+11%
4 160
-2%
2 706
-35%
6 853
+153%
9 483
+38%
6 158
-35%
9 261
+50%
8 638
-7%
3 717
-57%
6 829
+84%
7 198
+5%
6 433
-11%
7 343
+14%
5 658
-23%
6 376
+13%
6 369
0%
5 459
-14%
7 005
+28%
4 857
-31%
3 744
-23%
6 072
+62%
9 731
+60%
8 073
-17%
7 239
-10%
8 470
+17%
12 179
+44%
12 599
+3%
12 838
+2%
11 869
-8%
9 873
-17%
9 920
+0%
11 459
+16%
10 570
-8%
10 549
0%
9 326
-12%
10 559
+13%
10 889
+3%
9 827
-10%
10 077
+3%
7 776
-23%
12 495
+61%
11 443
-8%
11 313
-1%
11 407
+1%
9 881
-13%
13 538
+37%
14 532
+7%
14 335
-1%
14 712
+3%
14 231
-3%
17 285
+21%
18 706
+8%
13 728
-27%
31 401
+129%
48 110
+53%
56 071
+17%
72 650
+30%
51 113
-30%
45 684
-11%
62 292
+36%
348 588
+460%
345 410
-1%
337 002
-2%
305 356
-9%
16 098
-95%
1 758
-89%
(30 606)
N/A
(54 659)
-79%
(127 786)
-134%
(109 726)
+14%
(106 912)
+3%
(128 190)
-20%
(144 765)
-13%
Pre-Tax Income
Interest Income Expense
(639)
(616)
(675)
(746)
(906)
(1 039)
(1 225)
(1 312)
(1 444)
(1 653)
(1 674)
(1 967)
(1 996)
(1 675)
(1 673)
(1 499)
(1 888)
(2 281)
(2 361)
(2 335)
(1 844)
(1 463)
(1 290)
(1 319)
(1 248)
(1 242)
(1 177)
(1 024)
(1 037)
(1 173)
(1 336)
(1 631)
(2 054)
(2 530)
(1 920)
(2 815)
(3 986)
(4 324)
(5 951)
(6 038)
(5 720)
(6 394)
(6 337)
(6 193)
(5 982)
(4 345)
(2 954)
(1 560)
(3 178)
(3 178)
(3 205)
(3 270)
(2 363)
(2 685)
(3 364)
(4 153)
(2 750)
(3 052)
(2 995)
(2 813)
(2 505)
(2 413)
(2 098)
(1 897)
(1 893)
(10 013)
(18 738)
(28 100)
(41 467)
(47 310)
(59 096)
(76 921)
(75 428)
(90 023)
(88 971)
(82 156)
(84 344)
(87 718)
(92 932)
(111 882)
(189 635)
(234 520)
(282 068)
(317 803)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(642)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
295
106
106
151
307
394
460
519
321
271
205
104
312
515
654
811
692
757
659
599
620
983
1 169
1 273
971
385
264
476
1 050
972
847
15 012
554
499
518
(14 057)
622
1 060
1 325
1 252
726
292
242
134
44
3 377
32
204
0
(3 116)
13
0
Gain/Loss on Disposition of Assets
335
296
93
98
90
56
119
139
141
213
154
161
222
252
295
325
293
274
343
263
239
192
113
123
96
417
481
649
835
476
524
426
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13)
38
(16)
(64)
(32)
(11)
176
126
87
38
(186)
145
238
222
520
(632)
(275)
13
(190)
779
206
614
568
1 037
1 132
511
731
374
282
451
709
574
0
690
135
0
0
0
(1)
(1)
(263)
(264)
(263)
(263)
(324)
(1 255)
(2 011)
(2 716)
(288)
(126)
(64)
197
(101)
452
1 050
1 520
(442)
(251)
(202)
(239)
(257)
(249)
(217)
(246)
(419)
(475)
(472)
(546)
(1 456)
(1 446)
(1 448)
(1 388)
(7 627)
(427)
(458)
(460)
(705)
(638)
(2 412)
(12 316)
(13 783)
(13 699)
(13 482)
(3 999)
Pre-Tax Income
2 107
N/A
1 817
-14%
1 417
-22%
1 314
-7%
1 945
+48%
2 153
+11%
1 306
-39%
1 794
+37%
2 823
+57%
3 183
+13%
2 122
-33%
2 598
+22%
2 624
+1%
1 503
-43%
5 993
+299%
7 676
+28%
3 646
-53%
7 265
+99%
6 429
-12%
2 423
-62%
5 430
+124%
6 543
+20%
5 826
-11%
7 185
+23%
5 638
-22%
6 061
+8%
6 402
+6%
5 457
-15%
7 085
+30%
4 611
-35%
3 642
-21%
5 441
+49%
7 972
+47%
6 339
-20%
5 560
-12%
5 806
+4%
8 500
+46%
8 669
+2%
7 346
-15%
6 349
-14%
4 211
-34%
3 533
-16%
5 064
+43%
4 218
-17%
4 555
+8%
4 241
-7%
6 248
+47%
7 424
+19%
7 053
-5%
7 531
+7%
5 167
-31%
10 022
+94%
9 599
-4%
10 063
+5%
10 262
+2%
8 521
-17%
11 317
+33%
11 613
+3%
11 402
-2%
12 137
+6%
12 519
+3%
15 595
+25%
17 238
+11%
26 598
+54%
29 642
+11%
38 122
+29%
37 379
-2%
29 948
-20%
8 811
-71%
(2 012)
N/A
3 074
N/A
271 531
+8 734%
263 080
-3%
246 844
-6%
216 170
-12%
(66 383)
N/A
(83 248)
-25%
(115 585)
-39%
(149 971)
-30%
(251 780)
-68%
(313 144)
-24%
(358 248)
-14%
(423 727)
-18%
(466 567)
-10%
Net Income
Tax Provision
(676)
(572)
(357)
(329)
(617)
(596)
(430)
(570)
(1 094)
(1 354)
(963)
(1 104)
(881)
(364)
(1 896)
(2 423)
(1 337)
(2 382)
(2 000)
(850)
(1 657)
(1 775)
(1 512)
(1 937)
(1 439)
(1 535)
(1 619)
(1 335)
(1 913)
(1 322)
(1 036)
(1 462)
(2 664)
(2 234)
(2 096)
(2 196)
(2 304)
(2 347)
(2 198)
(2 016)
(1 550)
(1 422)
(1 569)
(1 264)
(1 468)
(1 331)
(1 864)
(2 213)
(1 907)
(2 023)
(1 438)
(2 592)
(2 472)
(2 611)
(2 659)
(2 218)
(2 870)
(2 917)
(2 896)
(3 066)
(3 176)
(3 772)
(3 964)
(6 059)
(7 538)
(9 532)
(9 606)
(8 000)
(3 332)
(867)
333
6 988
12 392
13 811
13 311
7 348
(1 979)
(2 636)
(3 059)
(2 206)
(17 102)
(17 275)
(15 220)
(15 233)
Income from Continuing Operations
1 432
1 244
1 059
985
1 328
1 557
876
1 223
1 729
1 829
1 158
1 493
1 743
1 138
4 097
5 253
2 309
4 882
4 429
1 573
3 773
4 768
4 313
5 248
4 199
4 527
4 785
4 124
5 172
3 291
2 607
3 979
5 308
4 105
3 464
3 610
6 196
6 322
5 149
4 334
2 661
2 112
3 495
2 954
3 087
2 910
4 384
5 211
5 146
5 508
3 730
7 432
7 127
7 454
7 604
6 303
8 447
8 696
8 505
9 070
9 343
11 823
13 275
20 539
22 104
28 590
27 773
21 948
5 479
(2 878)
3 407
278 519
275 472
260 655
229 480
(59 036)
(85 226)
(118 221)
(153 030)
(253 985)
(330 246)
(375 523)
(438 947)
(481 800)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
(242)
(248)
(231)
(222)
23
23
6
(4)
10 655
31
(0)
(0)
(10 661)
(32)
Net Income (Common)
1 432
N/A
1 244
-13%
1 059
-15%
985
-7%
1 328
+35%
1 557
+17%
876
-44%
1 223
+40%
1 729
+41%
1 829
+6%
1 158
-37%
1 493
+29%
1 743
+17%
1 138
-35%
4 097
+260%
5 253
+28%
2 309
-56%
4 882
+111%
4 429
-9%
1 573
-64%
3 773
+140%
4 768
+26%
4 313
-10%
5 248
+22%
4 199
-20%
4 527
+8%
4 785
+6%
4 124
-14%
5 172
+25%
3 291
-36%
2 607
-21%
3 979
+53%
5 308
+33%
4 105
-23%
3 464
-16%
3 610
+4%
6 196
+72%
6 322
+2%
5 149
-19%
4 334
-16%
2 661
-39%
2 112
-21%
3 495
+65%
2 954
-15%
3 087
+5%
2 910
-6%
4 384
+51%
5 211
+19%
5 146
-1%
5 508
+7%
3 730
-32%
7 432
+99%
7 127
-4%
7 454
+5%
7 604
+2%
6 303
-17%
8 447
+34%
8 696
+3%
8 505
-2%
9 070
+7%
9 343
+3%
11 823
+27%
13 275
+12%
20 539
+55%
22 104
+8%
28 590
+29%
27 773
-3%
21 948
-21%
5 479
-75%
(2 877)
N/A
3 165
N/A
278 272
+8 692%
275 241
-1%
260 433
-5%
229 503
-12%
(59 012)
N/A
(85 221)
-44%
(118 226)
-39%
(142 375)
-20%
(253 954)
-78%
(330 247)
-30%
(375 523)
-14%
(449 608)
-20%
(481 833)
-7%
EPS (Diluted)
2.68
N/A
2.33
-13%
1.98
-15%
1.84
-7%
2.48
+35%
2.9
+17%
1.63
-44%
2.28
+40%
3.23
+42%
3.41
+6%
2.16
-37%
2.79
+29%
3.26
+17%
2.13
-35%
7.66
+260%
9.82
+28%
4.32
-56%
9.13
+111%
8.28
-9%
2.94
-64%
7.05
+140%
8.91
+26%
8.06
-10%
9.81
+22%
7.85
-20%
8.46
+8%
8.94
+6%
7.7
-14%
9.67
+26%
6.15
-36%
4.87
-21%
7.44
+53%
9.92
+33%
7.67
-23%
6.48
-16%
6.75
+4%
11.58
+72%
11.81
+2%
9.61
-19%
8.09
-16%
4.97
-39%
3.95
-21%
6.54
+66%
5.53
-15%
5.77
+4%
5.44
-6%
8.19
+51%
9.73
+19%
9.62
-1%
10.29
+7%
6.97
-32%
13.89
+99%
13.32
-4%
13.93
+5%
14.21
+2%
11.78
-17%
15.79
+34%
16.25
+3%
15.9
-2%
16.95
+7%
17.46
+3%
22.1
+27%
24.81
+12%
38.38
+55%
41.31
+8%
53.43
+29%
51.9
-3%
41.02
-21%
2.2
-95%
-5.38
N/A
5.91
N/A
520.06
+8 700%
110.44
-79%
486.72
+341%
92.08
-81%
-23.67
N/A
-34.19
-44%
-47.44
-39%
-12.67
+73%
-22.6
-78%
-38.91
-72%
-33.79
+13%
-44.52
-32%
-45.43
-2%