Sarimelati Kencana Tbk PT
IDX:PZZA

Watchlist Manager
Sarimelati Kencana Tbk PT Logo
Sarimelati Kencana Tbk PT
IDX:PZZA
Watchlist
Price: 228 IDR 3.64% Market Closed
Market Cap: 689B IDR

Intrinsic Value

The intrinsic value of one PZZA stock under the Base Case scenario is 542.28 IDR. Compared to the current market price of 228 IDR, Sarimelati Kencana Tbk PT is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PZZA Intrinsic Value
542.28 IDR
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sarimelati Kencana Tbk PT

What is Valuation History?
Ask AI Assistant
What other research platforms think about PZZA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PZZA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sarimelati Kencana Tbk PT.

Explain Valuation
Compare PZZA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PZZA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sarimelati Kencana Tbk PT

Current Assets 309B
Cash & Short-Term Investments 21.2B
Receivables 14.5B
Other Current Assets 273.4B
Non-Current Assets 1.6T
PP&E 1.5T
Intangibles 39.1B
Other Non-Current Assets 133.5B
Current Liabilities 535.8B
Accounts Payable 80.8B
Accrued Liabilities 164.8B
Short-Term Debt 25.1B
Other Current Liabilities 265.1B
Non-Current Liabilities 381.8B
Long-Term Debt 214B
Other Non-Current Liabilities 167.8B
Efficiency

Free Cash Flow Analysis
Sarimelati Kencana Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sarimelati Kencana Tbk PT

Revenue
3T IDR
Cost of Revenue
-917B IDR
Gross Profit
2.1T IDR
Operating Expenses
-2T IDR
Operating Income
101.5B IDR
Other Expenses
-61.7B IDR
Net Income
39.8B IDR
Fundamental Scores

PZZA Profitability Score
Profitability Due Diligence

Sarimelati Kencana Tbk PT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
ROE is Increasing
44/100
Profitability
Score

Sarimelati Kencana Tbk PT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

PZZA Solvency Score
Solvency Due Diligence

Sarimelati Kencana Tbk PT's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
36/100
Solvency
Score

Sarimelati Kencana Tbk PT's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PZZA Price Targets Summary
Sarimelati Kencana Tbk PT

There are no price targets for PZZA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PZZA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PZZA stock?

The intrinsic value of one PZZA stock under the Base Case scenario is 542.28 IDR.

Is PZZA stock undervalued or overvalued?

Compared to the current market price of 228 IDR, Sarimelati Kencana Tbk PT is Undervalued by 58%.

Back to Top