
Sarimelati Kencana Tbk PT
IDX:PZZA

Intrinsic Value
The intrinsic value of one
PZZA
stock under the Base Case scenario is
401.76
IDR.
Compared to the current market price of 160 IDR,
Sarimelati Kencana Tbk PT
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sarimelati Kencana Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Sarimelati Kencana Tbk PT
Balance Sheet Decomposition
Sarimelati Kencana Tbk PT
Current Assets | 387.9B |
Cash & Short-Term Investments | 65.2B |
Receivables | 22.7B |
Other Current Assets | 300B |
Non-Current Assets | 1.7T |
PP&E | 1.5T |
Intangibles | 43.4B |
Other Non-Current Assets | 140.4B |
Free Cash Flow Analysis
Sarimelati Kencana Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Sarimelati Kencana Tbk PT
Revenue
|
2.9T
IDR
|
Cost of Revenue
|
-872.9B
IDR
|
Gross Profit
|
2T
IDR
|
Operating Expenses
|
-2T
IDR
|
Operating Income
|
36.3B
IDR
|
Other Expenses
|
-50.1B
IDR
|
Net Income
|
-13.7B
IDR
|
PZZA Profitability Score
Profitability Due Diligence
Sarimelati Kencana Tbk PT's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Sarimelati Kencana Tbk PT's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
PZZA Solvency Score
Solvency Due Diligence
Sarimelati Kencana Tbk PT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Sarimelati Kencana Tbk PT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PZZA Price Targets Summary
Sarimelati Kencana Tbk PT
Dividends
Current shareholder yield for PZZA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PZZA
stock under the Base Case scenario is
401.76
IDR.
Compared to the current market price of 160 IDR,
Sarimelati Kencana Tbk PT
is
Undervalued by 60%.