Raharja Energi Cepu Tbk PT
IDX:RATU
Income Statement
Earnings Waterfall
Raharja Energi Cepu Tbk PT
Income Statement
Raharja Energi Cepu Tbk PT
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
2
|
0
|
0
|
0
|
|
| Revenue |
58
N/A
|
99
+71%
|
83
-16%
|
95
+15%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(35)
|
(58)
|
(49)
|
(54)
|
|
| Gross Profit |
22
N/A
|
41
+83%
|
34
-17%
|
41
+19%
|
|
| Operating Income | |||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
21
N/A
|
39
+89%
|
32
-18%
|
38
+20%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
4
|
7
|
6
|
7
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
25
N/A
|
46
+87%
|
38
-18%
|
45
+19%
|
|
| Net Income | |||||
| Tax Provision |
(11)
|
(19)
|
(16)
|
(19)
|
|
| Income from Continuing Operations |
14
|
27
|
22
|
26
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
14
N/A
|
27
+96%
|
22
-21%
|
26
+19%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|