Roda Vivatex Tbk PT
IDX:RDTX

Watchlist Manager
Roda Vivatex Tbk PT Logo
Roda Vivatex Tbk PT
IDX:RDTX
Watchlist
Price: 12 350 IDR 1.86%
Market Cap: 3.3T IDR
Have any thoughts about
Roda Vivatex Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one RDTX stock under the Base Case scenario is 10 296.9 IDR. Compared to the current market price of 12 350 IDR, Roda Vivatex Tbk PT is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RDTX Intrinsic Value
10 296.9 IDR
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Roda Vivatex Tbk PT

What is Valuation History?
Compare RDTX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RDTX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Roda Vivatex Tbk PT

Provide an overview of the primary business activities
of Roda Vivatex Tbk PT.

What unique competitive advantages
does Roda Vivatex Tbk PT hold over its rivals?

What risks and challenges
does Roda Vivatex Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Roda Vivatex Tbk PT.

Provide P/S
for Roda Vivatex Tbk PT.

Provide P/E
for Roda Vivatex Tbk PT.

Provide P/OCF
for Roda Vivatex Tbk PT.

Provide P/FCFE
for Roda Vivatex Tbk PT.

Provide P/B
for Roda Vivatex Tbk PT.

Provide EV/S
for Roda Vivatex Tbk PT.

Provide EV/GP
for Roda Vivatex Tbk PT.

Provide EV/EBITDA
for Roda Vivatex Tbk PT.

Provide EV/EBIT
for Roda Vivatex Tbk PT.

Provide EV/OCF
for Roda Vivatex Tbk PT.

Provide EV/FCFF
for Roda Vivatex Tbk PT.

Provide EV/IC
for Roda Vivatex Tbk PT.

What are the Revenue projections
for Roda Vivatex Tbk PT?

How accurate were the past Revenue estimates
for Roda Vivatex Tbk PT?

What are the Net Income projections
for Roda Vivatex Tbk PT?

How accurate were the past Net Income estimates
for Roda Vivatex Tbk PT?

What are the EPS projections
for Roda Vivatex Tbk PT?

How accurate were the past EPS estimates
for Roda Vivatex Tbk PT?

What are the EBIT projections
for Roda Vivatex Tbk PT?

How accurate were the past EBIT estimates
for Roda Vivatex Tbk PT?

Compare the revenue forecasts
for Roda Vivatex Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Roda Vivatex Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Roda Vivatex Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Roda Vivatex Tbk PT compared to its peers.

Compare the P/E ratios
of Roda Vivatex Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Roda Vivatex Tbk PT with its peers.

Analyze the financial leverage
of Roda Vivatex Tbk PT compared to its main competitors.

Show all profitability ratios
for Roda Vivatex Tbk PT.

Provide ROE
for Roda Vivatex Tbk PT.

Provide ROA
for Roda Vivatex Tbk PT.

Provide ROIC
for Roda Vivatex Tbk PT.

Provide ROCE
for Roda Vivatex Tbk PT.

Provide Gross Margin
for Roda Vivatex Tbk PT.

Provide Operating Margin
for Roda Vivatex Tbk PT.

Provide Net Margin
for Roda Vivatex Tbk PT.

Provide FCF Margin
for Roda Vivatex Tbk PT.

Show all solvency ratios
for Roda Vivatex Tbk PT.

Provide D/E Ratio
for Roda Vivatex Tbk PT.

Provide D/A Ratio
for Roda Vivatex Tbk PT.

Provide Interest Coverage Ratio
for Roda Vivatex Tbk PT.

Provide Altman Z-Score Ratio
for Roda Vivatex Tbk PT.

Provide Quick Ratio
for Roda Vivatex Tbk PT.

Provide Current Ratio
for Roda Vivatex Tbk PT.

Provide Cash Ratio
for Roda Vivatex Tbk PT.

What is the historical Revenue growth
over the last 5 years for Roda Vivatex Tbk PT?

What is the historical Net Income growth
over the last 5 years for Roda Vivatex Tbk PT?

What is the current Free Cash Flow
of Roda Vivatex Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Roda Vivatex Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Roda Vivatex Tbk PT

Current Assets 991.5B
Cash & Short-Term Investments 955.3B
Receivables 9.3B
Other Current Assets 26.9B
Non-Current Assets 2.5T
Long-Term Investments 2.5T
PP&E 9.6B
Other Non-Current Assets 4.7B
Current Liabilities 244B
Accounts Payable 1.6B
Accrued Liabilities 6.3B
Other Current Liabilities 236.1B
Non-Current Liabilities 134.8B
Other Non-Current Liabilities 134.8B
Efficiency

Free Cash Flow Analysis
Roda Vivatex Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Roda Vivatex Tbk PT

Revenue
544.2B IDR
Cost of Revenue
-198.2B IDR
Gross Profit
346B IDR
Operating Expenses
-33.9B IDR
Operating Income
312.1B IDR
Other Expenses
-3.6B IDR
Net Income
308.5B IDR
Fundamental Scores

RDTX Profitability Score
Profitability Due Diligence

Roda Vivatex Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
61/100
Profitability
Score

Roda Vivatex Tbk PT's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

RDTX Solvency Score
Solvency Due Diligence

Roda Vivatex Tbk PT's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Roda Vivatex Tbk PT's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RDTX Price Targets Summary
Roda Vivatex Tbk PT

There are no price targets for RDTX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RDTX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RDTX stock?

The intrinsic value of one RDTX stock under the Base Case scenario is 10 296.9 IDR.

Is RDTX stock undervalued or overvalued?

Compared to the current market price of 12 350 IDR, Roda Vivatex Tbk PT is Overvalued by 17%.

Back to Top