DCF Value

The DCF Value for Repower Asia Indonesia Tbk PT (REAL) under the Base Case is 49.08 IDR. Compared with the current market price of 44 IDR, the stock appears Undervalued by 10% .

Key assumptions
REAL DCF Value
Base Case
Rp49.08
Undervaluation 10%
DCF Value
Price Rp44
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time