Rockfields Property Indonesia PT
IDX:ROCK
Balance Sheet
Balance Sheet Decomposition
Rockfields Property Indonesia PT
Rockfields Property Indonesia PT
Balance Sheet
Rockfields Property Indonesia PT
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
5 669
|
11 403
|
10 195
|
8 098
|
20 663
|
47 692
|
20 955
|
27 119
|
|
| Cash |
5 669
|
11 403
|
10 195
|
8 098
|
10 013
|
6 845
|
14 554
|
17 519
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
10 650
|
40 847
|
6 402
|
9 600
|
|
| Short-Term Investments |
8 900
|
1 350
|
0
|
0
|
10 650
|
40 847
|
0
|
0
|
|
| Total Receivables |
20 560
|
13 517
|
14 589
|
8 664
|
7 550
|
8 423
|
8 877
|
6 825
|
|
| Accounts Receivables |
20 560
|
13 512
|
14 584
|
8 659
|
7 534
|
8 385
|
8 876
|
6 790
|
|
| Other Receivables |
0
|
5
|
5
|
5
|
16
|
38
|
1
|
35
|
|
| Other Current Assets |
28 357
|
34 781
|
16 682
|
114 447
|
4 467
|
5 129
|
3 389
|
4 640
|
|
| Total Current Assets |
63 486
|
61 051
|
41 466
|
131 208
|
32 680
|
61 244
|
33 222
|
38 584
|
|
| PP&E Net |
9 522
|
5 331
|
101 509
|
389 211
|
394 770
|
401 290
|
404 401
|
404 342
|
|
| PP&E Gross |
9 522
|
5 331
|
101 509
|
389 211
|
394 770
|
401 290
|
404 401
|
404 342
|
|
| Accumulated Depreciation |
1 465
|
2 471
|
3 465
|
4 345
|
4 786
|
5 091
|
5 517
|
6 427
|
|
| Note Receivable |
0
|
39 281
|
24 295
|
10 889
|
11 549
|
0
|
0
|
0
|
|
| Long-Term Investments |
645 287
|
630 750
|
566 414
|
538 538
|
607 614
|
573 378
|
541 582
|
510 779
|
|
| Other Long-Term Assets |
31 435
|
31 223
|
375
|
375
|
375
|
375
|
375
|
378
|
|
| Total Assets |
749 729
N/A
|
767 635
+2%
|
734 058
-4%
|
1 070 222
+46%
|
1 046 988
-2%
|
1 036 287
-1%
|
979 580
-5%
|
954 083
-3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
23 192
|
3 636
|
3 187
|
4 249
|
1 185
|
682
|
3 126
|
3 701
|
|
| Accrued Liabilities |
1 009
|
408
|
367
|
828
|
875
|
1 136
|
1 339
|
616
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
70 624
|
40 333
|
40 270
|
19 980
|
19 980
|
20 120
|
20 943
|
26 283
|
|
| Other Current Liabilities |
23 226
|
22 733
|
16 920
|
13 752
|
11 997
|
16 610
|
20 967
|
25 480
|
|
| Total Current Liabilities |
118 051
|
67 111
|
60 744
|
38 809
|
34 037
|
38 548
|
46 374
|
56 080
|
|
| Long-Term Debt |
610 611
|
643 770
|
103 500
|
85 195
|
65 215
|
45 946
|
85 370
|
63 092
|
|
| Minority Interest |
85
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|
| Other Liabilities |
125 274
|
164 103
|
172 073
|
178 759
|
185 267
|
183 362
|
55 732
|
35 182
|
|
| Total Liabilities |
853 851
N/A
|
874 898
+2%
|
336 232
-62%
|
302 678
-10%
|
284 434
-6%
|
267 771
-6%
|
187 391
-30%
|
154 268
-18%
|
|
| Equity | |||||||||
| Common Stock |
38 750
|
38 750
|
57 407
|
71 759
|
71 759
|
71 759
|
71 759
|
71 759
|
|
| Retained Earnings |
142 822
|
146 021
|
141 100
|
148 723
|
154 040
|
148 305
|
136 588
|
125 645
|
|
| Additional Paid In Capital |
0
|
0
|
481 343
|
844 272
|
844 272
|
844 272
|
856 199
|
852 468
|
|
| Other Equity |
50
|
9
|
176
|
236
|
562
|
790
|
819
|
1 234
|
|
| Total Equity |
104 122
N/A
|
107 262
-3%
|
397 827
N/A
|
767 544
+93%
|
762 554
-1%
|
768 516
+1%
|
792 190
+3%
|
799 816
+1%
|
|
| Total Liabilities & Equity |
749 729
N/A
|
767 635
+2%
|
734 058
-4%
|
1 070 222
+46%
|
1 046 988
-2%
|
1 036 287
-1%
|
979 580
-5%
|
954 083
-3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 148
|
1 148
|
1 148
|
1 435
|
1 435
|
1 435
|
1 435
|
1 435
|
|